RosterResource - Team Payroll
Download Excel Workbook [Members Only]
ATHLETICS PLAYER PAYROLL▼
| Estimated 2023 Payroll: | $59M | Legend: | FREE AGENT | Club Option | Player Option | Mutual Option | Vesting Option | |
|---|---|---|---|---|---|---|---|---|
| Estimated Final 2022 Payroll: | $51M | Estimated Value|Money Owed to Team | ||||||
Players With Guaranteed Salaries▼
| Player | Age | Service Time | Contract | Info | AAV | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Aledmys Díaz | 36.0 | 6.100 | 2 yr, $14.5M (2023-24) | $7,250,000 | $6,500,000 | $8,000,000 | ||||||
| Trevor May | 36.9 | 8.012 | 1 yr, $7M (2023) | $7,000,000 | $7,000,000 | FREE AGENT | ||||||
| Drew Rucinski | 37.6 | 0.162 | 1 yr, $3M (2023) | $3,000,000 | $3,000,000 | $5,000,000 | Pre-ARB | ARB 1 | ARB 2 | ARB 3 |
| Player | Age | Service Time | Contract | Info | AAV | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Aledmys Díaz | 36.0 | 6.100 | 2 yr, $14.5M (2023-24) | $7,250,000 | $6,500,000 | $8,000,000 | ||||||
| Trevor May | 36.9 | 8.012 | 1 yr, $7M (2023) | $7,000,000 | $7,000,000 | FREE AGENT | ||||||
| Drew Rucinski | 37.6 | 0.162 | 1 yr, $3M (2023) | $3,000,000 | $3,000,000 | $5,000,000 | Pre-ARB | ARB 1 | ARB 2 | ARB 3 |
Players Eligible For Arbitration▼
| Player | Age | Service Time | Contract | Info | AAV | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tony Kemp | 34.8 | 5.098 | 1 yr, $3.725M (2023) | $3,725,000 | FREE AGENT | |||||||
| Paul Blackburn | 32.7 | 3.018 | 1 yr, $1.9M (2023) | $1,900,000 | ARB 2 | ARB 3 | FREE AGENT |
| Player | Age | Service Time | Contract | Info | AAV | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tony Kemp | 34.8 | 5.098 | 1 yr, $3.725M (2023) | $3,725,000 | FREE AGENT | |||||||
| Paul Blackburn | 32.7 | 3.018 | 1 yr, $1.9M (2023) | $1,900,000 | ARB 2 | ARB 3 | FREE AGENT |
Notable Players Not Yet Eligible For Arbitration▼
| Player | Age | Service Time | Contract | Info | AAV | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| James Kaprielian | 32.4 | 2.004 | 1 yr, $730k (2023) | $730,000 | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | ||||
| Seth Brown | 34.1 | 2.104 | 1 yr, $730k (2023) | $730,000 | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | ||||
| Zach Jackson | 31.6 | 1.000 | 1 yr, $725k (2023) | $725,000 | Pre-ARB | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | |||
| Dany Jiménez | 32.6 | 1.031 | 1 yr, $725k (2023) | $725,000 | Pre-ARB | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | |||
| Brent Rooker | 31.8 | 1.059 | 1 yr, $725k (2023) | $725,000 | Pre-ARB | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | |||
| JP Sears | 30.5 | 0.081 | 1 yr, $720k (2023) | $720,000 | Pre-ARB | Pre-ARB | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | ||
| Shea Langeliers | 28.7 | 0.051 | 1 yr, $720k (2023) | $720,000 | Pre-ARB | Pre-ARB | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | ||
| Nick Allen | 27.8 | 0.126 | 1 yr, $720k (2023) | $720,000 | Pre-ARB | Pre-ARB | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | ||
| Esteury Ruiz | 27.5 | 0.029 | 1 yr, $720k (2023) | $720,000 | Pre-ARB | Pre-ARB | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | ||
| Ken Waldichuk | 28.6 | 0.035 | 1 yr, $720k (2023) | $720,000 | Pre-ARB | Pre-ARB | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | ||
| Ryan Noda | 30.4 | 0.000 | 1 yr, $720k (2023) | $720,000 | Pre-ARB | Pre-ARB | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | ||
| Mason Miller | 28.0 | 1 yr, $720k (2023) | $720,000 | Pre-ARB | Pre-ARB | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | |||
| Estimated salaries for other pre-arbitration players | $11,520,000 | |||||||||||
| Player | Age | Service Time | Contract | Info | AAV | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| James Kaprielian | 32.4 | 2.004 | 1 yr, $730k (2023) | $730,000 | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | ||||
| Seth Brown | 34.1 | 2.104 | 1 yr, $730k (2023) | $730,000 | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | ||||
| Zach Jackson | 31.6 | 1.000 | 1 yr, $725k (2023) | $725,000 | Pre-ARB | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | |||
| Dany Jiménez | 32.6 | 1.031 | 1 yr, $725k (2023) | $725,000 | Pre-ARB | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | |||
| Brent Rooker | 31.8 | 1.059 | 1 yr, $725k (2023) | $725,000 | Pre-ARB | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | |||
| JP Sears | 30.5 | 0.081 | 1 yr, $720k (2023) | $720,000 | Pre-ARB | Pre-ARB | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | ||
| Shea Langeliers | 28.7 | 0.051 | 1 yr, $720k (2023) | $720,000 | Pre-ARB | Pre-ARB | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | ||
| Nick Allen | 27.8 | 0.126 | 1 yr, $720k (2023) | $720,000 | Pre-ARB | Pre-ARB | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | ||
| Esteury Ruiz | 27.5 | 0.029 | 1 yr, $720k (2023) | $720,000 | Pre-ARB | Pre-ARB | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | ||
| Ken Waldichuk | 28.6 | 0.035 | 1 yr, $720k (2023) | $720,000 | Pre-ARB | Pre-ARB | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | ||
| Ryan Noda | 30.4 | 0.000 | 1 yr, $720k (2023) | $720,000 | Pre-ARB | Pre-ARB | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | ||
| Mason Miller | 28.0 | 1 yr, $720k (2023) | $720,000 | Pre-ARB | Pre-ARB | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | |||
| Estimated salaries for other pre-arbitration players | $11,520,000 | |||||||||||
Players No Longer On 40-Man Roster or No Longer In Organization▼
| Player | Age | Service Time | Contract | Info | AAV | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jesús Aguilar | 36.1 | 6.082 | 1 yr, $3M (2023) | $3,000,000 | $3,000,000 | |||||||
| Jeurys Familia | 36.8 | 9.023 | 1 yr, $282.258k (2023) | $282,258 | $282,258 | |||||||
| Manny Piña | 39.2 | 7.046 | 2 yr, $8M (2022-23) | $4,500,000 | $4,500,000 | $4,000,000 |
| Player | Age | Service Time | Contract | Info | AAV | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jesús Aguilar | 36.1 | 6.082 | 1 yr, $3M (2023) | $3,000,000 | $3,000,000 | |||||||
| Jeurys Familia | 36.8 | 9.023 | 1 yr, $282.258k (2023) | $282,258 | $282,258 | |||||||
| Manny Piña | 39.2 | 7.046 | 2 yr, $8M (2022-23) | $4,500,000 | $4,500,000 | $4,000,000 |
Other Payments▼
| Description | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| $ paid by Athletics to Jace Peterson | $3,000,000 | ||||||
| $ paid by Athletics to Ramón Laureano | $2,446,237 | ||||||
| $ paid by Athletics to Shintaro Fujinami | $1,956,989 | ||||||
| $ due for buyout of Stephen Piscotty | $1,000,000 | ||||||
| $ paid by Athletics to Paul Blackburn | $2,318,548 | ||||||
| $ owed to ARI (Jace Peterson trade) | $2,000,000 | ||||||
| $ paid by Athletics to J.D. Davis | $1,169,355 | ||||||
| $ owed to NYY (J.D. Davis trade) | $927,312 | ||||||
| $ paid by Astros to Aledmys Díaz | -$278,495 | ||||||
| $ owed from SFG (Ross Stripling trade) | -$3,250,000 | ||||||
| $ paid by Athletics to Miguel Andújar | $2,048,387 | ||||||
| $ paid by Red Sox to Sean Newcomb | -$333,333 | ||||||
| $ paid by Reds to Austin Wynns | -$437,634 | ||||||
| $ paid by Athletics to Aaron Civale | $3,721,925 | ||||||
| $ paid by Athletics to Andy Ibáñez | $237,433 | ||||||
| $ paid by Braves and Mariners to José Suárez | -$245,455 | ||||||
| $ paid by Braves to Jonah Heim | -$274,064 | ||||||
| $ owed from NYM (Jeff McNeil trade) | -$5,750,000 | -$2,000,000 | |||||
| $ due for potential buyout of Jeff McNeil | $2,000,000 | ||||||
| $ due for potential buyout of Jeffrey Springs | $750,000 | ||||||
| $ due for potential buyout of Lawrence Butler | |||||||
| $ due for potential buyout of Tyler Soderstrom | |||||||
| $ due for potential buyout of Jacob Wilson | |||||||
| Estimated Payroll | $58,505,484 | $43,861,720 | $58,555,991 | $77,410,553 | $29,535,714 | $38,785,714 | $51,285,714 |
| Description | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| $ paid by Athletics to Jace Peterson | $3,000,000 | ||||||
| $ paid by Athletics to Ramón Laureano | $2,446,237 | ||||||
| $ paid by Athletics to Shintaro Fujinami | $1,956,989 | ||||||
| $ due for buyout of Stephen Piscotty | $1,000,000 | ||||||
| $ paid by Athletics to Paul Blackburn | $2,318,548 | ||||||
| $ owed to ARI (Jace Peterson trade) | $2,000,000 | ||||||
| $ paid by Athletics to J.D. Davis | $1,169,355 | ||||||
| $ owed to NYY (J.D. Davis trade) | $927,312 | ||||||
| $ paid by Astros to Aledmys Díaz | -$278,495 | ||||||
| $ owed from SFG (Ross Stripling trade) | -$3,250,000 | ||||||
| $ paid by Athletics to Miguel Andújar | $2,048,387 | ||||||
| $ paid by Red Sox to Sean Newcomb | -$333,333 | ||||||
| $ paid by Reds to Austin Wynns | -$437,634 | ||||||
| $ paid by Athletics to Aaron Civale | $3,721,925 | ||||||
| $ paid by Athletics to Andy Ibáñez | $237,433 | ||||||
| $ paid by Braves and Mariners to José Suárez | -$245,455 | ||||||
| $ paid by Braves to Jonah Heim | -$274,064 | ||||||
| $ owed from NYM (Jeff McNeil trade) | -$5,750,000 | -$2,000,000 | |||||
| $ due for potential buyout of Jeff McNeil | $2,000,000 | ||||||
| $ due for potential buyout of Jeffrey Springs | $750,000 | ||||||
| $ due for potential buyout of Lawrence Butler | |||||||
| $ due for potential buyout of Tyler Soderstrom | |||||||
| $ due for potential buyout of Jacob Wilson | |||||||
| Estimated Payroll | $58,505,484 | $43,861,720 | $58,555,991 | $77,410,553 | $29,535,714 | $38,785,714 | $51,285,714 |
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options
Luxury Tax Payroll Estimate▼
| Description | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster) | $17,250,000 | $25,600,000 | $65,565,476 | $98,701,190 | $43,642,857 | $43,642,857 | $43,642,857 |
| Salaries for players eligible for arbitration | $5,625,000 | $5,100,000 | $1,100,000 | $6,985,000 | |||
| AAVs for players with guaranteed contracts no longer on the 40-man roster | $7,782,258 | $9,525,000 | $7,750,000 | $3,100,000 | |||
| Earned incentives and escalators | |||||||
| Sum of Other Payments (does not include potential buyouts) | $7,403,226 | $2,886,720 | $1,277,420 | -$2,310,161 | -$2,000,000 | ||
| Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts | $20,195,000 | ||||||
| Estimated salaries for 40-man roster players in minor leagues | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 |
| Estimated player benefits to be paid | $16,500,000 | $17,000,000 | $17,500,000 | $18,000,000 | $18,500,000 | $19,000,000 | $19,500,000 |
| Payment into $50M pre-arbitration bonus pool | $1,666,667 | $1,666,667 | $1,666,667 | $1,666,667 | $1,666,667 | $1,666,667 | $1,666,667 |
| Estimated Luxury Tax Payroll | $78,922,151 | $64,278,387 | $97,359,563 | $128,642,696 | $64,309,524 | $66,809,524 | $67,309,524 |
| Description | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster) | $17,250,000 | $25,600,000 | $65,565,476 | $98,701,190 | $43,642,857 | $43,642,857 | $43,642,857 |
| Salaries for players eligible for arbitration | $5,625,000 | $5,100,000 | $1,100,000 | $6,985,000 | |||
| AAVs for players with guaranteed contracts no longer on the 40-man roster | $7,782,258 | $9,525,000 | $7,750,000 | $3,100,000 | |||
| Earned incentives and escalators | |||||||
| Sum of Other Payments (does not include potential buyouts) | $7,403,226 | $2,886,720 | $1,277,420 | -$2,310,161 | -$2,000,000 | ||
| Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts | $20,195,000 | ||||||
| Estimated salaries for 40-man roster players in minor leagues | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 |
| Estimated player benefits to be paid | $16,500,000 | $17,000,000 | $17,500,000 | $18,000,000 | $18,500,000 | $19,000,000 | $19,500,000 |
| Payment into $50M pre-arbitration bonus pool | $1,666,667 | $1,666,667 | $1,666,667 | $1,666,667 | $1,666,667 | $1,666,667 | $1,666,667 |
| Estimated Luxury Tax Payroll | $78,922,151 | $64,278,387 | $97,359,563 | $128,642,696 | $64,309,524 | $66,809,524 | $67,309,524 |
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options
LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES
- The luxury tax thresholds for 2023 are $233M, $253M, $273M, and $293M, with increasingly sharp penalties for surpassing each threshold. This is the first year with four luxury tax thresholds instead of three.
- The average annual value (AAV) of guaranteed contracts is included, not what the player is actually being paid that year. The AAV of contracts with deferrals is lower due to the payout structure and is based on the inflation rate stated in the contract, but since that varies from contract to contract, the AAV is calculated as it would be without deferrals.
- Other payments, such as money to and from other teams, are included. Buyouts of contract options are included in the initial AAV. If a contract option is exercised, the team is credited the value of the buyout on their CBT calculation for the option year.
- Players no longer on the 40-man roster are included in all cases, regardless of whether they were optioned or released.
- Salaries for all players on the 40-man roster, even salaries earned while in the minor leagues, are included.
- Player benefits include health insurance, transportation, meal money, and other non-salary payments for all 40-man roster players.
- The "estimated salaries for players not yet eligible for arbitration" figure (which is included in luxury tax and "actual" payroll) presumes that, when factoring IL time, each team will need to pay for at least 33 player-seasons over the course of the regular season. This number is calculated by subtracting the number of guaranteed and arbitration-year contracts from 33 (the number of player-seasons) and then multiplying the number that remains (typically around 10-15) by the league minimum salary.
- The league minimum salary for 2023 is $720k.
- For a player acquired during the current season, the AAV factored into the luxury tax is based on the amount of time left in the current season at the time of acquisition.
