RosterResource - Team Payroll

Download Excel Workbook [Members Only]

ATHLETICS PLAYER PAYROLL

Estimated 2024 Payroll:$63MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2023 Payroll:$59MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Ross Stripling36.67.1152 yr, $25M (2023-24)$12,500,000$12,500,000FREE AGENT
Alex Wood35.510.1231 yr, $8.5M (2024)$8,500,000$8,500,000FREE AGENT
Scott Alexander37.06.0801 yr, $2.25M (2024)$2,250,000$2,250,000FREE AGENT
Trevor Gott33.95.0571 yr, $1.5M (2024)$1,500,000$1,500,000FREE AGENT
T.J. McFarland37.18.0501 yr, $850k (2024)$850,000$850,000FREE AGENT
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Ross Stripling36.67.1152 yr, $25M (2023-24)$12,500,000$12,500,000FREE AGENT
Alex Wood35.510.1231 yr, $8.5M (2024)$8,500,000$8,500,000FREE AGENT
Scott Alexander37.06.0801 yr, $2.25M (2024)$2,250,000$2,250,000FREE AGENT
Trevor Gott33.95.0571 yr, $1.5M (2024)$1,500,000$1,500,000FREE AGENT
T.J. McFarland37.18.0501 yr, $850k (2024)$850,000$850,000FREE AGENT

Players Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Miguel Andujar31.44.0531 yr, $1.7M (2024)$1,700,000ARB 4FREE AGENT
Austin Adams35.24.1501 yr, $800k (2024)$800,000ARB 3FREE AGENT
Seth Brown34.03.1041 yr, $2.6M (2024)$2,600,000ARB 2ARB 3FREE AGENT
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Miguel Andujar31.44.0531 yr, $1.7M (2024)$1,700,000ARB 4FREE AGENT
Austin Adams35.24.1501 yr, $800k (2024)$800,000ARB 3FREE AGENT
Seth Brown34.03.1041 yr, $2.6M (2024)$2,600,000ARB 2ARB 3FREE AGENT

Notable Players Not Yet Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Brent Rooker31.72.0591 yr, $750k (2024)$750,000ARB 1ARB 2ARB 3FREE AGENT
JP Sears30.41.0811 yr, $745k (2024)$745,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Shea Langeliers28.71.0511 yr, $745k (2024)$745,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Esteury Ruiz27.41.0291 yr, $745k (2024)$745,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Ken Waldichuk28.51.0351 yr, $745k (2024)$745,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
JJ Bleday28.71.0551 yr, $745k (2024)$745,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Mason Miller27.90.1661 yr, $740k (2024)$740,000Pre-ARBARB 1ARB 2ARB 3ARB 4FREE AGENT
Mitch Spence28.21 yr, $740k (2024)$740,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Lawrence Butler26.00.0521 yr, $740k (2024)$740,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Max Schuemann29.11 yr, $740k (2024)$740,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Michel Otañez29.01 yr, $740k (2024)$740,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Tyler Ferguson32.81 yr, $740k (2024)$740,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$10,360,000
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Brent Rooker31.72.0591 yr, $750k (2024)$750,000ARB 1ARB 2ARB 3FREE AGENT
JP Sears30.41.0811 yr, $745k (2024)$745,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Shea Langeliers28.71.0511 yr, $745k (2024)$745,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Esteury Ruiz27.41.0291 yr, $745k (2024)$745,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Ken Waldichuk28.51.0351 yr, $745k (2024)$745,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
JJ Bleday28.71.0551 yr, $745k (2024)$745,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Mason Miller27.90.1661 yr, $740k (2024)$740,000Pre-ARBARB 1ARB 2ARB 3ARB 4FREE AGENT
Mitch Spence28.21 yr, $740k (2024)$740,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Lawrence Butler26.00.0521 yr, $740k (2024)$740,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Max Schuemann29.11 yr, $740k (2024)$740,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Michel Otañez29.01 yr, $740k (2024)$740,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Tyler Ferguson32.81 yr, $740k (2024)$740,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$10,360,000

Players No Longer On 40-Man Roster or No Longer In Organization

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Aledmys Díaz36.07.1002 yr, $14.5M (2023-24)$7,250,000$8,000,000
Abraham Toro29.63.0111 yr, $1.275M (2024)$1,275,000$1,275,000
Sean Newcomb33.14.1131 yr, $1M (2024)$1,000,000$1,000,000
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Aledmys Díaz36.07.1002 yr, $14.5M (2023-24)$7,250,000$8,000,000
Abraham Toro29.63.0111 yr, $1.275M (2024)$1,275,000$1,275,000
Sean Newcomb33.14.1131 yr, $1M (2024)$1,000,000$1,000,000

Other Payments

Description2024202520262027202820292030
$ paid by Athletics to Paul Blackburn$2,318,548
$ owed to ARI (Jace Peterson trade)$2,000,000
$ paid by Athletics to J.D. Davis$1,169,355
$ owed to NYY (J.D. Davis trade)$927,312
$ paid by Astros to Aledmys Díaz-$278,495
$ owed from SFG (Ross Stripling trade)-$3,250,000
$ paid by Athletics to Miguel Andújar$2,048,387
$ paid by Red Sox to Sean Newcomb-$333,333
$ paid by Reds to Austin Wynns-$437,634
$ paid by Athletics to Andy Ibáñez$237,433
$ paid by Braves and Mariners to José Suárez-$245,455
$ paid by Braves to Jonah Heim-$274,064
$ owed from NYM (Jeff McNeil trade)-$5,750,000-$2,000,000
$ due for potential buyout of Jeff McNeil$2,000,000
$ due for potential buyout of Jeffrey Springs$750,000
$ due for potential buyout of Lawrence Butler
$ due for potential buyout of Tyler Soderstrom
$ due for potential buyout of Jacob Wilson
Estimated Payroll$63,136,720$58,555,991$79,688,628$29,535,714$38,785,714$51,285,714$43,285,714
Description2024202520262027202820292030
$ paid by Athletics to Paul Blackburn$2,318,548
$ owed to ARI (Jace Peterson trade)$2,000,000
$ paid by Athletics to J.D. Davis$1,169,355
$ owed to NYY (J.D. Davis trade)$927,312
$ paid by Astros to Aledmys Díaz-$278,495
$ owed from SFG (Ross Stripling trade)-$3,250,000
$ paid by Athletics to Miguel Andújar$2,048,387
$ paid by Red Sox to Sean Newcomb-$333,333
$ paid by Reds to Austin Wynns-$437,634
$ paid by Athletics to Andy Ibáñez$237,433
$ paid by Braves and Mariners to José Suárez-$245,455
$ paid by Braves to Jonah Heim-$274,064
$ owed from NYM (Jeff McNeil trade)-$5,750,000-$2,000,000
$ due for potential buyout of Jeff McNeil$2,000,000
$ due for potential buyout of Jeffrey Springs$750,000
$ due for potential buyout of Lawrence Butler
$ due for potential buyout of Tyler Soderstrom
$ due for potential buyout of Jacob Wilson
Estimated Payroll$63,136,720$58,555,991$79,688,628$29,535,714$38,785,714$51,285,714$43,285,714
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Luxury Tax Payroll Estimate

Description2024202520262027202820292030
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$25,600,000$65,565,476$104,701,190$43,642,857$43,642,857$43,642,857$31,642,857
Salaries for players eligible for arbitration$5,100,000$1,100,000$6,985,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$9,525,000$7,750,000$3,100,000
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)$2,886,720$1,277,420-$6,032,086-$2,000,000
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$19,275,000
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$17,000,000$17,500,000$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$83,553,387$97,359,563$130,920,771$64,309,524$66,809,524$67,309,524$55,809,524
Description2024202520262027202820292030
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$25,600,000$65,565,476$104,701,190$43,642,857$43,642,857$43,642,857$31,642,857
Salaries for players eligible for arbitration$5,100,000$1,100,000$6,985,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$9,525,000$7,750,000$3,100,000
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)$2,886,720$1,277,420-$6,032,086-$2,000,000
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$19,275,000
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$17,000,000$17,500,000$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$83,553,387$97,359,563$130,920,771$64,309,524$66,809,524$67,309,524$55,809,524
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES

  1. The luxury tax thresholds for 2024 are $237M, $257M, $277M, $297M, with increasingly sharp penalties for surpassing each threshold. This is the first year with four luxury tax thresholds instead of three.
  2. The average annual value (AAV) of guaranteed contracts is included, not what the player is actually being paid that year. The AAV of contracts with deferrals is lower due to the payout structure and is based on the inflation rate stated in the contract, but unless the exact AAV as calculated by the league is publicly reported, the AAV is calculated as it would be without deferrals.
  3. Other payments, such as money to and from other teams, are included. Buyouts of contract options are included in the initial AAV. If a contract option is exercised, the team is credited the value of the buyout on their CBT calculation for the option year.
  4. Players no longer on the 40-man roster are included in all cases, regardless of whether they were optioned or released.
  5. Salaries for all players on the 40-man roster, even salaries earned while in the minor leagues, are included.
  6. Player benefits include health insurance, transportation, meal money, and other non-salary payments for all 40-man roster players.
  7. The "estimated salaries for players not yet eligible for arbitration" figure (which is included in luxury tax and "actual" payroll) presumes that, when factoring IL time, each team will need to pay for at least 34 player-seasons over the course of the regular season. This number is calculated by subtracting the number of guaranteed and arbitration-year contracts from 34 (the number of player-seasons) and then multiplying the number that remains (typically around 10-15) by the league minimum salary.
  8. The league minimum salary for 2024 is $740k.
  9. For a player acquired during the current season, the AAV factored into the luxury tax is based on the amount of time left in the current season at the time of acquisition.