RosterResource - Team Payroll

Download Excel Workbook [Members Only]

ST. LOUIS CARDINALS PLAYER PAYROLL

Estimated 2024 Payroll:$183MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2023 Payroll:$178MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Nolan Arenado35.210.1559 yr, $275M (2019-27)$30,555,556$35,000,000$32,000,000$27,000,000$15,000,000FREE AGENT
Paul Goldschmidt38.812.0595 yr, $130M (2020-24)$26,000,000$26,000,000FREE AGENT
Sonny Gray36.710.0613 yr, $76M (2024-26), 2027 mutual option$24,949,117$10,000,000$25,000,000$31,000,000$30,000,000
Miles Mikolas37.97.0373 yr, $55.75M (2023-25)$18,583,333$17,666,667$17,666,667FREE AGENT
Willson Contreras34.27.1085 yr, $88.5M (2023-27), 2028 club option$17,700,000$18,000,000$18,000,000$18,000,000$17,000,000$20,000,000
Kyle Gibson38.710.0391 yr, $13M (2024)$13,000,000$12,000,000$12,000,000
Steven Matz35.18.0994 yr, $44M (2022-25)$11,000,000$12,500,000$12,500,000FREE AGENT
Lance Lynn39.212.1191 yr, $11M (2024)$11,000,000$10,000,000$12,000,000
Erick Fedde33.44.0992 yr, $15M (2024-25)$7,500,000$7,500,000$7,500,000
Keynan Middleton32.86.0231 yr, $6M (2024)$6,000,000$5,000,000$6,000,000
Matt Carpenter40.611.1451 yr, $740k (2024)$740,000$740,000FREE AGENT
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Nolan Arenado35.210.1559 yr, $275M (2019-27)$30,555,556$35,000,000$32,000,000$27,000,000$15,000,000FREE AGENT
Paul Goldschmidt38.812.0595 yr, $130M (2020-24)$26,000,000$26,000,000FREE AGENT
Sonny Gray36.710.0613 yr, $76M (2024-26), 2027 mutual option$24,949,117$10,000,000$25,000,000$31,000,000$30,000,000
Miles Mikolas37.97.0373 yr, $55.75M (2023-25)$18,583,333$17,666,667$17,666,667FREE AGENT
Willson Contreras34.27.1085 yr, $88.5M (2023-27), 2028 club option$17,700,000$18,000,000$18,000,000$18,000,000$17,000,000$20,000,000
Kyle Gibson38.710.0391 yr, $13M (2024)$13,000,000$12,000,000$12,000,000
Steven Matz35.18.0994 yr, $44M (2022-25)$11,000,000$12,500,000$12,500,000FREE AGENT
Lance Lynn39.212.1191 yr, $11M (2024)$11,000,000$10,000,000$12,000,000
Erick Fedde33.44.0992 yr, $15M (2024-25)$7,500,000$7,500,000$7,500,000
Keynan Middleton32.86.0231 yr, $6M (2024)$6,000,000$5,000,000$6,000,000
Matt Carpenter40.611.1451 yr, $740k (2024)$740,000$740,000FREE AGENT

Players Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Andrew Kittredge36.35.0701 yr, $2.262M (2024)$2,262,500FREE AGENT
Ryan Helsley32.04.1051 yr, $3.8M (2024)$3,800,000ARB 3FREE AGENT
JoJo Romero29.83.0451 yr, $860k (2024)$860,000ARB 2ARB 3FREE AGENT
John King31.82.1481 yr, $1.005M (2024)$1,005,000ARB 2ARB 3ARB 4FREE AGENT
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Andrew Kittredge36.35.0701 yr, $2.262M (2024)$2,262,500FREE AGENT
Ryan Helsley32.04.1051 yr, $3.8M (2024)$3,800,000ARB 3FREE AGENT
JoJo Romero29.83.0451 yr, $860k (2024)$860,000ARB 2ARB 3FREE AGENT
John King31.82.1481 yr, $1.005M (2024)$1,005,000ARB 2ARB 3ARB 4FREE AGENT

Notable Players Not Yet Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Lars Nootbaar28.82.0761 yr, $761k (2024)$761,000ARB 1ARB 2ARB 3FREE AGENT
Brendan Donovan29.52.0001 yr, $757.2k (2024)$757,200ARB 1ARB 2ARB 3FREE AGENT
Andre Pallante27.81.1661 yr, $756.9k (2024)$756,900ARB 1ARB 2ARB 3ARB 4FREE AGENT
Nolan Gorman26.21.1391 yr, $755.55k (2024)$755,550Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Alec Burleson27.61.0291 yr, $750.05k (2024)$750,050Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Iván Herrera26.10.0631 yr, $743.15k (2024)$743,150Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Masyn Winn24.30.0451 yr, $742.25k (2024)$742,250Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Michael Siani27.00.0331 yr, $741.65k (2024)$741,650Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Ryan Fernandez28.11 yr, $740k (2024)$740,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$7,400,000
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Lars Nootbaar28.82.0761 yr, $761k (2024)$761,000ARB 1ARB 2ARB 3FREE AGENT
Brendan Donovan29.52.0001 yr, $757.2k (2024)$757,200ARB 1ARB 2ARB 3FREE AGENT
Andre Pallante27.81.1661 yr, $756.9k (2024)$756,900ARB 1ARB 2ARB 3ARB 4FREE AGENT
Nolan Gorman26.21.1391 yr, $755.55k (2024)$755,550Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Alec Burleson27.61.0291 yr, $750.05k (2024)$750,050Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Iván Herrera26.10.0631 yr, $743.15k (2024)$743,150Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Masyn Winn24.30.0451 yr, $742.25k (2024)$742,250Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Michael Siani27.00.0331 yr, $741.65k (2024)$741,650Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Ryan Fernandez28.11 yr, $740k (2024)$740,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$7,400,000

Players No Longer On 40-Man Roster or No Longer In Organization

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Brandon Crawford39.512.0941 yr, $2M (2024)$2,000,000$2,000,000
Giovanny Gallegos34.95.0852 yr, $11M (2023-24)$5,500,000$5,500,000$6,500,000
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Brandon Crawford39.512.0941 yr, $2M (2024)$2,000,000$2,000,000
Giovanny Gallegos34.95.0852 yr, $11M (2023-24)$5,500,000$5,500,000$6,500,000

Other Payments

Description2024202520262027202820292030
$ paid by Cardinals to Tommy Edman$4,666,667
$ owed to TOR (Paul DeJong trade)$2,000,000
$ paid by Cardinals to Dylan Carlson$1,579,301
$ paid to Tommy Pham$532,258
$ paid to Shawn Armstrong$341,667
$ owed to TBR (Dylan Carlson trade)$98,387
$ owed from CHW (Fedde/Pham trade)-$150,000
$ owed from COL (Nolan Arenado trade)-$5,000,000-$5,000,000-$5,000,000
$ paid by White Sox to Erick Fedde-$5,000,000
$ paid by Cardinals to Steven Matz (includes prorated signing bonus)$8,693,548
$ paid by Cardinals to Ryan Helsley$5,554,839
$ paid by Cardinals to Erick Fedde$4,959,677
$ paid by Cardinals to Phil Maton$1,365,591
Erick Fedde trade (estimate)$1,275,000
$ due for buyout of Lance Lynn$1,000,000
$ due for buyout of Kyle Gibson$1,000,000
$ due for buyout of Keynan Middleton$1,000,000
$ due for buyout of Giovanny Gallegos$500,000
$ paid by Twins and Red Sox to Jorge Alcala-$1,080,845
$ owed to ARI (Nolan Arenado trade)$22,000,000$9,000,000
$ owed to BOS (Sonny Gray trade)$20,000,000
$ owed to BOS (Willson Contreras trade)$4,000,000$4,000,000
$ due for potential buyout of Dustin May$500,000
$ due for potential buyout of Ramón Urías$500,000
Estimated Payroll$183,050,197$125,199,477$79,825,000$16,750,000$4,250,000$7,750,000$12,750,000
Description2024202520262027202820292030
$ paid by Cardinals to Tommy Edman$4,666,667
$ owed to TOR (Paul DeJong trade)$2,000,000
$ paid by Cardinals to Dylan Carlson$1,579,301
$ paid to Tommy Pham$532,258
$ paid to Shawn Armstrong$341,667
$ owed to TBR (Dylan Carlson trade)$98,387
$ owed from CHW (Fedde/Pham trade)-$150,000
$ owed from COL (Nolan Arenado trade)-$5,000,000-$5,000,000-$5,000,000
$ paid by White Sox to Erick Fedde-$5,000,000
$ paid by Cardinals to Steven Matz (includes prorated signing bonus)$8,693,548
$ paid by Cardinals to Ryan Helsley$5,554,839
$ paid by Cardinals to Erick Fedde$4,959,677
$ paid by Cardinals to Phil Maton$1,365,591
Erick Fedde trade (estimate)$1,275,000
$ due for buyout of Lance Lynn$1,000,000
$ due for buyout of Kyle Gibson$1,000,000
$ due for buyout of Keynan Middleton$1,000,000
$ due for buyout of Giovanny Gallegos$500,000
$ paid by Twins and Red Sox to Jorge Alcala-$1,080,845
$ owed to ARI (Nolan Arenado trade)$22,000,000$9,000,000
$ owed to BOS (Sonny Gray trade)$20,000,000
$ owed to BOS (Willson Contreras trade)$4,000,000$4,000,000
$ due for potential buyout of Dustin May$500,000
$ due for potential buyout of Ramón Urías$500,000
Estimated Payroll$183,050,197$125,199,477$79,825,000$16,750,000$4,250,000$7,750,000$12,750,000
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Other Payments (Luxury Tax)

Description2024202520262027202820292030
Matz AAV adjustment (credited because AAV of money they actually paid ended up lower)-$86,131
Nolan Arenado AAV debit (AAV of money they actually paid ended up higher)$9,611,110$9,611,110
Willson Contreras AAV credit (AAV of money they actually paid ended up lower)-$2,500,000-$2,500,000
Sonny Gray AAV credit (AAV of money they actually paid ended up lower)-$14,898,234
Description2024202520262027202820292030
Matz AAV adjustment (credited because AAV of money they actually paid ended up lower)-$86,131
Nolan Arenado AAV debit (AAV of money they actually paid ended up higher)$9,611,110$9,611,110
Willson Contreras AAV credit (AAV of money they actually paid ended up lower)-$2,500,000-$2,500,000
Sonny Gray AAV credit (AAV of money they actually paid ended up lower)-$14,898,234

Luxury Tax Payroll Estimate

Description2024202520262027202820292030
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$167,028,006$93,288,006$18,000,000$14,062,500$14,062,500$14,062,500$14,062,500
Salaries for players eligible for arbitration$7,927,500$11,765,000$21,825,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$7,500,000
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)-$931,720$15,767,810$41,000,000$13,000,000
Sum of Other Payments (Luxury Tax Only)-$86,131-$7,787,124$7,111,110
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$14,147,750
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$17,000,000$17,500,000$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$216,838,203$142,401,352$95,204,543$56,840,277$37,229,167$37,729,167$38,229,167
Description2024202520262027202820292030
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$167,028,006$93,288,006$18,000,000$14,062,500$14,062,500$14,062,500$14,062,500
Salaries for players eligible for arbitration$7,927,500$11,765,000$21,825,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$7,500,000
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)-$931,720$15,767,810$41,000,000$13,000,000
Sum of Other Payments (Luxury Tax Only)-$86,131-$7,787,124$7,111,110
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$14,147,750
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$17,000,000$17,500,000$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$216,838,203$142,401,352$95,204,543$56,840,277$37,229,167$37,729,167$38,229,167
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES

  1. The luxury tax thresholds for 2024 are $237M, $257M, $277M, $297M, with increasingly sharp penalties for surpassing each threshold. This is the first year with four luxury tax thresholds instead of three.
  2. The average annual value (AAV) of guaranteed contracts is included, not what the player is actually being paid that year. The AAV of contracts with deferrals is lower due to the payout structure and is based on the inflation rate stated in the contract, but unless the exact AAV as calculated by the league is publicly reported, the AAV is calculated as it would be without deferrals.
  3. Other payments, such as money to and from other teams, are included. Buyouts of contract options are included in the initial AAV. If a contract option is exercised, the team is credited the value of the buyout on their CBT calculation for the option year.
  4. Players no longer on the 40-man roster are included in all cases, regardless of whether they were optioned or released.
  5. Salaries for all players on the 40-man roster, even salaries earned while in the minor leagues, are included.
  6. Player benefits include health insurance, transportation, meal money, and other non-salary payments for all 40-man roster players.
  7. The "estimated salaries for players not yet eligible for arbitration" figure (which is included in luxury tax and "actual" payroll) presumes that, when factoring IL time, each team will need to pay for at least 34 player-seasons over the course of the regular season. This number is calculated by subtracting the number of guaranteed and arbitration-year contracts from 34 (the number of player-seasons) and then multiplying the number that remains (typically around 10-15) by the league minimum salary.
  8. The league minimum salary for 2024 is $740k.
  9. For a player acquired during the current season, the AAV factored into the luxury tax is based on the amount of time left in the current season at the time of acquisition.