RosterResource - Team Payroll

Download Excel Workbook [Members Only]

SAN FRANCISCO GIANTS PLAYER PAYROLL

Estimated 2024 Payroll:$206MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2023 Payroll:$195MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Blake Snell33.67.0722 yr, $62M (2024-25); deferrals lower AAV$29,698,347$32,000,000$30,000,000
Robbie Ray34.89.0075 yr, $115M (2022-26)$24,333,333$23,000,000$25,000,000$25,000,000FREE AGENT
Matt Chapman33.26.1091 yr, $18M (2024); 6 yr, $151M (2025-30)$20,000,000$18,000,000$25,166,667$25,166,667$25,166,667$25,166,667$25,166,667$25,166,667
Jung Hoo Lee27.90.0006 yr, $113M (2024-29); can opt out after 2027$18,833,333$7,833,333$16,833,333$22,833,333$22,833,333$21,333,333$21,333,333FREE AGENT
Michael Conforto33.47.0432 yr, $36M (2023-24; 2024 opt out declined)$18,000,000$18,000,000FREE AGENT
Logan Webb29.64.0445 yr, $90M (2024-28)$18,000,000$8,000,000$12,000,000$23,000,000$23,000,000$24,000,000FREE AGENT
Mark Canha37.48.0923 yr, $36M (2022-24; 2024 club option exercised)$11,500,000$11,500,000FREE AGENT
Taylor Rogers35.67.1453 yr, $33M (2023-25)$11,000,000$12,000,000$12,000,000FREE AGENT
Jordan Hicks29.86.0004 yr, $44M (2024-27)$11,000,000$6,500,000$12,500,000$12,500,000$12,500,000FREE AGENT
Wilmer Flores34.910.0033 yr, $16.5M (2023-25), 2025 player option$5,500,000$6,500,000$3,500,000FREE AGENT
Tom Murphy35.36.0922 yr, $8.25M (2024-25)$4,125,000$4,000,000$4,000,000$4,000,000
Curt Casali37.77.1511 yr, $0k (2024)TBDFREE AGENT
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Blake Snell33.67.0722 yr, $62M (2024-25); deferrals lower AAV$29,698,347$32,000,000$30,000,000
Robbie Ray34.89.0075 yr, $115M (2022-26)$24,333,333$23,000,000$25,000,000$25,000,000FREE AGENT
Matt Chapman33.26.1091 yr, $18M (2024); 6 yr, $151M (2025-30)$20,000,000$18,000,000$25,166,667$25,166,667$25,166,667$25,166,667$25,166,667$25,166,667
Jung Hoo Lee27.90.0006 yr, $113M (2024-29); can opt out after 2027$18,833,333$7,833,333$16,833,333$22,833,333$22,833,333$21,333,333$21,333,333FREE AGENT
Michael Conforto33.47.0432 yr, $36M (2023-24; 2024 opt out declined)$18,000,000$18,000,000FREE AGENT
Logan Webb29.64.0445 yr, $90M (2024-28)$18,000,000$8,000,000$12,000,000$23,000,000$23,000,000$24,000,000FREE AGENT
Mark Canha37.48.0923 yr, $36M (2022-24; 2024 club option exercised)$11,500,000$11,500,000FREE AGENT
Taylor Rogers35.67.1453 yr, $33M (2023-25)$11,000,000$12,000,000$12,000,000FREE AGENT
Jordan Hicks29.86.0004 yr, $44M (2024-27)$11,000,000$6,500,000$12,500,000$12,500,000$12,500,000FREE AGENT
Wilmer Flores34.910.0033 yr, $16.5M (2023-25), 2025 player option$5,500,000$6,500,000$3,500,000FREE AGENT
Tom Murphy35.36.0922 yr, $8.25M (2024-25)$4,125,000$4,000,000$4,000,000$4,000,000
Curt Casali37.77.1511 yr, $0k (2024)TBDFREE AGENT

Players Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Mike Yastrzemski35.94.1281 yr, $7.9M (2024)$7,900,000ARB 3FREE AGENT
LaMonte Wade Jr.32.54.0351 yr, $3.5M (2024)$3,500,000ARB 3FREE AGENT
Tyler Rogers35.64.0341 yr, $3.2M (2024)$3,200,000ARB 3FREE AGENT
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Mike Yastrzemski35.94.1281 yr, $7.9M (2024)$7,900,000ARB 3FREE AGENT
LaMonte Wade Jr.32.54.0351 yr, $3.5M (2024)$3,500,000ARB 3FREE AGENT
Tyler Rogers35.64.0341 yr, $3.2M (2024)$3,200,000ARB 3FREE AGENT

Notable Players Not Yet Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Camilo Doval29.02.0711 yr, $770k (2024)$770,000ARB 1ARB 2ARB 3FREE AGENT
Patrick Bailey27.10.1361 yr, $747.5k (2024)$747,500Pre-ARBARB 1ARB 2ARB 3ARB 4FREE AGENT
Ryan Walker30.60.1361 yr, $747.5k (2024)$747,500Pre-ARBARB 1ARB 2ARB 3ARB 4FREE AGENT
Kyle Harrison24.90.0411 yr, $743.75k (2024)$743,750Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Keaton Winn28.40.0531 yr, $743.75k (2024)$743,750Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Heliot Ramos26.80.1301 yr, $742k (2024)$742,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Randy Rodríguez26.90.0001 yr, $740k (2024)$740,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Erik Miller28.40.0001 yr, $740k (2024)$740,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Tyler Fitzgerald28.80.0111 yr, $741.875k (2024)$741,875Pre-ARBPre-ARBARB 1ARB 2ARB 3ARB 4
Estimated salaries for other pre-arbitration players$6,660,000
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Camilo Doval29.02.0711 yr, $770k (2024)$770,000ARB 1ARB 2ARB 3FREE AGENT
Patrick Bailey27.10.1361 yr, $747.5k (2024)$747,500Pre-ARBARB 1ARB 2ARB 3ARB 4FREE AGENT
Ryan Walker30.60.1361 yr, $747.5k (2024)$747,500Pre-ARBARB 1ARB 2ARB 3ARB 4FREE AGENT
Kyle Harrison24.90.0411 yr, $743.75k (2024)$743,750Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Keaton Winn28.40.0531 yr, $743.75k (2024)$743,750Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Heliot Ramos26.80.1301 yr, $742k (2024)$742,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Randy Rodríguez26.90.0001 yr, $740k (2024)$740,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Erik Miller28.40.0001 yr, $740k (2024)$740,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Tyler Fitzgerald28.80.0111 yr, $741.875k (2024)$741,875Pre-ARBPre-ARBARB 1ARB 2ARB 3ARB 4
Estimated salaries for other pre-arbitration players$6,660,000

Players No Longer On 40-Man Roster or No Longer In Organization

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Thairo Estrada30.43.1691 yr, $4.7M (2024)$4,700,000$4,700,000
J.D. Davis33.25.1371 yr, $1.113M (2024); 30 days termination pay$1,112,903$1,112,903
Ryan McKenna29.42.1231 yr, $800k (2024)$800,000$800,000
Nick Ahmed36.39.0461 yr, $429.677k (2024); $850k, prorated$429,677$429,677
Tyler Matzek35.75.0192 yr, $3.1M (2023-24)$1,900,000$1,900,000$5,500,000
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Thairo Estrada30.43.1691 yr, $4.7M (2024)$4,700,000$4,700,000
J.D. Davis33.25.1371 yr, $1.113M (2024); 30 days termination pay$1,112,903$1,112,903
Ryan McKenna29.42.1231 yr, $800k (2024)$800,000$800,000
Nick Ahmed36.39.0461 yr, $429.677k (2024); $850k, prorated$429,677$429,677
Tyler Matzek35.75.0192 yr, $3.1M (2023-24)$1,900,000$1,900,000$5,500,000

Incentives

Description2024202520262027202820292030
Incentives earned by Jordan Hicks$83,333
Description2024202520262027202820292030
Incentives earned by Jordan Hicks$83,333

Other Payments

Description2024202520262027202820292030
$ paid by Giants to Jorge Soler and Luke Jackson$12,000,000
$ paid by Giants to Alex Cobb$6,720,430
$ owed to SEA (Ray/Haniger/DeSclafani trade)$6,000,000
$ owed to ATH (Ross Stripling trade)$3,250,000
$ paid by Giants to Austin Slater$2,193,548
Robbie Ray assignment bonus$1,000,000
$ paid to Alex Young$56,129
$ owed from LAA (Mike Baumann trade)-$100,000
$ paid by Orioles to Ryan McKenna-$223,656
$ paid by Braves to Tyler Matzek-$1,266,667
$ paid by Tigers to Mark Canha-$7,728,495
$ paid by Giants to Mike Yastrzemski$6,315,860
$ owed to CIN (Taylor Rogers trade)$6,000,000
$ paid by Giants to Jordan Hicks$5,225,806
$ paid by Giants to Tyler Rogers$3,556,452
$ paid by Giants to Camilo Doval$3,089,651
Jorge Soler signing bonus$3,000,000$3,000,000
$ paid by Giants to LaMonte Wade Jr.$1,989,247
Jordan Hicks signing bonus (paid by SF)$500,000$500,000$500,000
Rafael Devers signing bonus-$2,000,000-$2,000,000-$2,000,000-$2,000,000-$2,000,000-$2,000,000
$ paid by Red Sox to Rafael Devers-$11,975,806
$ due for buyout of Tom Murphy$250,000
$ due for potential buyout of Rowan Wick$100,000
$ due for potential buyout of Adrian Houser$4,000,000
Estimated Payroll$206,236,910$160,198,906$185,876,813$157,742,857$136,642,857$108,642,857$87,309,524
Description2024202520262027202820292030
$ paid by Giants to Jorge Soler and Luke Jackson$12,000,000
$ paid by Giants to Alex Cobb$6,720,430
$ owed to SEA (Ray/Haniger/DeSclafani trade)$6,000,000
$ owed to ATH (Ross Stripling trade)$3,250,000
$ paid by Giants to Austin Slater$2,193,548
Robbie Ray assignment bonus$1,000,000
$ paid to Alex Young$56,129
$ owed from LAA (Mike Baumann trade)-$100,000
$ paid by Orioles to Ryan McKenna-$223,656
$ paid by Braves to Tyler Matzek-$1,266,667
$ paid by Tigers to Mark Canha-$7,728,495
$ paid by Giants to Mike Yastrzemski$6,315,860
$ owed to CIN (Taylor Rogers trade)$6,000,000
$ paid by Giants to Jordan Hicks$5,225,806
$ paid by Giants to Tyler Rogers$3,556,452
$ paid by Giants to Camilo Doval$3,089,651
Jorge Soler signing bonus$3,000,000$3,000,000
$ paid by Giants to LaMonte Wade Jr.$1,989,247
Jordan Hicks signing bonus (paid by SF)$500,000$500,000$500,000
Rafael Devers signing bonus-$2,000,000-$2,000,000-$2,000,000-$2,000,000-$2,000,000-$2,000,000
$ paid by Red Sox to Rafael Devers-$11,975,806
$ due for buyout of Tom Murphy$250,000
$ due for potential buyout of Rowan Wick$100,000
$ due for potential buyout of Adrian Houser$4,000,000
Estimated Payroll$206,236,910$160,198,906$185,876,813$157,742,857$136,642,857$108,642,857$87,309,524
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Other Payments (Luxury Tax)

Description2024202520262027202820292030
Jorge Soler AAV adjustment$2,285,714-$1,142,857-$1,142,857
Luke Jackson AAV adjustment$500,000
Alex Cobb AAV adjustment (credited for unpaid buyout)-$2,000,000
Devers AAV adjustment (mostly covered by $ paid by Red Sox, but slight difference)-$940,679
Taylor Rogers AAV adjustment (credited because AAV of money they actually paid ended up lower)-$1,500,000
Jordan Hicks AAV adjustment (credited because AAV of money they actually paid ended up lower)-$1,800,652-$1,287,149-$1,287,149
Description2024202520262027202820292030
Jorge Soler AAV adjustment$2,285,714-$1,142,857-$1,142,857
Luke Jackson AAV adjustment$500,000
Alex Cobb AAV adjustment (credited for unpaid buyout)-$2,000,000
Devers AAV adjustment (mostly covered by $ paid by Red Sox, but slight difference)-$940,679
Taylor Rogers AAV adjustment (credited because AAV of money they actually paid ended up lower)-$1,500,000
Jordan Hicks AAV adjustment (credited because AAV of money they actually paid ended up lower)-$1,800,652-$1,287,149-$1,287,149

Luxury Tax Payroll Estimate

Description2024202520262027202820292030
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$171,990,013$166,618,408$186,011,634$138,910,075$117,660,075$99,660,075$80,826,742
Salaries for players eligible for arbitration$14,600,000$6,588,984
AAVs for players with guaranteed contracts no longer on the 40-man roster$8,942,580$354,839$1,614,972
Earned incentives and escalators$83,333
Sum of Other Payments (does not include potential buyouts)$21,901,289$15,701,210$1,500,000-$1,500,000-$2,000,000-$2,000,000-$2,000,000
Sum of Other Payments (Luxury Tax Only)$785,714-$5,384,188-$2,430,006-$1,287,149
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$13,376,375
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$17,000,000$17,500,000$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$252,845,971$198,956,936$215,452,251$158,789,593$138,826,742$121,326,742$102,993,409
Description2024202520262027202820292030
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$171,990,013$166,618,408$186,011,634$138,910,075$117,660,075$99,660,075$80,826,742
Salaries for players eligible for arbitration$14,600,000$6,588,984
AAVs for players with guaranteed contracts no longer on the 40-man roster$8,942,580$354,839$1,614,972
Earned incentives and escalators$83,333
Sum of Other Payments (does not include potential buyouts)$21,901,289$15,701,210$1,500,000-$1,500,000-$2,000,000-$2,000,000-$2,000,000
Sum of Other Payments (Luxury Tax Only)$785,714-$5,384,188-$2,430,006-$1,287,149
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$13,376,375
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$17,000,000$17,500,000$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$252,845,971$198,956,936$215,452,251$158,789,593$138,826,742$121,326,742$102,993,409
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES

  1. The luxury tax thresholds for 2024 are $237M, $257M, $277M, $297M, with increasingly sharp penalties for surpassing each threshold. This is the first year with four luxury tax thresholds instead of three.
  2. The average annual value (AAV) of guaranteed contracts is included, not what the player is actually being paid that year. The AAV of contracts with deferrals is lower due to the payout structure and is based on the inflation rate stated in the contract, but unless the exact AAV as calculated by the league is publicly reported, the AAV is calculated as it would be without deferrals.
  3. Other payments, such as money to and from other teams, are included. Buyouts of contract options are included in the initial AAV. If a contract option is exercised, the team is credited the value of the buyout on their CBT calculation for the option year.
  4. Players no longer on the 40-man roster are included in all cases, regardless of whether they were optioned or released.
  5. Salaries for all players on the 40-man roster, even salaries earned while in the minor leagues, are included.
  6. Player benefits include health insurance, transportation, meal money, and other non-salary payments for all 40-man roster players.
  7. The "estimated salaries for players not yet eligible for arbitration" figure (which is included in luxury tax and "actual" payroll) presumes that, when factoring IL time, each team will need to pay for at least 34 player-seasons over the course of the regular season. This number is calculated by subtracting the number of guaranteed and arbitration-year contracts from 34 (the number of player-seasons) and then multiplying the number that remains (typically around 10-15) by the league minimum salary.
  8. The league minimum salary for 2024 is $740k.
  9. For a player acquired during the current season, the AAV factored into the luxury tax is based on the amount of time left in the current season at the time of acquisition.