RosterResource - Team Payroll

Download Excel Workbook [Members Only]

MIAMI MARLINS PLAYER PAYROLL

Estimated 2024 Payroll:$106MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2023 Payroll:$110MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Sandy Alcantara30.95.1005 yr, $56M (2022-26), 2027 club option$11,200,000$9,300,000$17,300,000$17,300,000$21,000,000
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Sandy Alcantara30.95.1005 yr, $56M (2022-26), 2027 club option$11,200,000$9,300,000$17,300,000$17,300,000$21,000,000

Players Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Jesús Luzardo28.83.1651 yr, $5.5M (2024)$5,500,000ARB 3ARB 4FREE AGENT
Jesús Sánchez28.82.1181 yr, $2.1M (2024)$2,100,000ARB 2ARB 3ARB 4FREE AGENT
Anthony Bender31.42.1531 yr, $770k (2024)$770,000ARB 2ARB 3ARB 4FREE AGENT
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Jesús Luzardo28.83.1651 yr, $5.5M (2024)$5,500,000ARB 3ARB 4FREE AGENT
Jesús Sánchez28.82.1181 yr, $2.1M (2024)$2,100,000ARB 2ARB 3ARB 4FREE AGENT
Anthony Bender31.42.1531 yr, $770k (2024)$770,000ARB 2ARB 3ARB 4FREE AGENT

Notable Players Not Yet Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Braxton Garrett28.91.1681 yr, $764k (2024)$764,000ARB 1ARB 2ARB 3ARB 4FREE AGENT
Edward Cabrera28.31.1471 yr, $761k (2024)$761,000ARB 1ARB 2ARB 3ARB 4FREE AGENT
Jake Burger30.31.1271 yr, $760k (2024)$760,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Nick Fortes29.71.1491 yr, $759k (2024)$759,000ARB 1ARB 2ARB 3ARB 4FREE AGENT
Ryan Weathers26.61.0661 yr, $752.6k (2024)$752,600Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Eury Pérez23.20.1131 yr, $748k (2024)$748,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Calvin Faucher30.80.1561 yr, $745k (2024)$745,000Pre-ARBARB 1ARB 2ARB 3ARB 4FREE AGENT
Declan Cronin28.80.0661 yr, $742k (2024)$742,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Xavier Edwards26.90.0521 yr, $742k (2024)$742,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$14,800,000
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Braxton Garrett28.91.1681 yr, $764k (2024)$764,000ARB 1ARB 2ARB 3ARB 4FREE AGENT
Edward Cabrera28.31.1471 yr, $761k (2024)$761,000ARB 1ARB 2ARB 3ARB 4FREE AGENT
Jake Burger30.31.1271 yr, $760k (2024)$760,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Nick Fortes29.71.1491 yr, $759k (2024)$759,000ARB 1ARB 2ARB 3ARB 4FREE AGENT
Ryan Weathers26.61.0661 yr, $752.6k (2024)$752,600Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Eury Pérez23.20.1131 yr, $748k (2024)$748,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Calvin Faucher30.80.1561 yr, $745k (2024)$745,000Pre-ARBARB 1ARB 2ARB 3ARB 4FREE AGENT
Declan Cronin28.80.0661 yr, $742k (2024)$742,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Xavier Edwards26.90.0521 yr, $742k (2024)$742,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$14,800,000

Players No Longer On 40-Man Roster or No Longer In Organization

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Tim Anderson33.17.1152 yr, $10M (2024)$5,000,000$5,000,000
Woo-Suk Go27.90.0002 yr, $4.5M (2024-25)$2,250,000$1,750,000$2,250,000$3,000,000
Christian Bethancourt34.94.0381 yr, $1.014M (2024); $2.05M, prorated$1,013,978$1,013,978
Nick Gordon30.72.1361 yr, $900k (2024)$900,000$900,000
Burch Smith36.34.0921 yr, $456.989k (2024); $1M, prorated$456,989$456,989
Avisaíl García35.110.1674 yr, $53M (2022-25)$13,250,000$12,000,000$12,000,000$12,000,000
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Tim Anderson33.17.1152 yr, $10M (2024)$5,000,000$5,000,000
Woo-Suk Go27.90.0002 yr, $4.5M (2024-25)$2,250,000$1,750,000$2,250,000$3,000,000
Christian Bethancourt34.94.0381 yr, $1.014M (2024); $2.05M, prorated$1,013,978$1,013,978
Nick Gordon30.72.1361 yr, $900k (2024)$900,000$900,000
Burch Smith36.34.0921 yr, $456.989k (2024); $1M, prorated$456,989$456,989
Avisaíl García35.110.1674 yr, $53M (2022-25)$13,250,000$12,000,000$12,000,000$12,000,000

Other Payments

Description2024202520262027202820292030
$ paid by Marlins to Josh Bell$11,088,710
$ owed to SDP (Luis Arraez trade)$7,898,602
$ paid by Marlins to Tanner Scott$3,830,645
$ owed to ARI (Josh Bell trade)$3,161,290
$ owed to NYY (Giancarlo Stanton trade)$3,000,000$3,000,000$3,000,000$3,000,000
$ due for buyout of Johnny Cueto$2,500,000
$ due for buyout of Matt Barnes$2,250,000
$ paid by Marlins to Luis Arraez$2,108,602
$ paid by Marlins to Jazz Chisholm Jr.$1,721,774
$ paid by Marlins to A.J. Puk$1,161,290
$ paid by Marlins to Trevor Rogers$1,028,226
$ paid by Marlins to JT Chargois$863,575
$ paid by Padres to Woo-Suk Go-$348,118
$ paid by Marlins to Jesús Sánchez$3,072,581
$ paid by Marlins to Cal Quantrill$2,784,946
$ paid by Marlins to Nick Fortes$1,240,000
$ due for buyout of Avisaíl García$5,000,000
$ due for buyout of Woo-Suk Go$500,000
$ paid by Reds/Rangers to Chris Paddack-$212,727
$ due for potential buyout of Sandy Alcantara$2,000,000
Estimated Payroll$105,629,163$46,547,527$54,183,744$5,000,000
Description2024202520262027202820292030
$ paid by Marlins to Josh Bell$11,088,710
$ owed to SDP (Luis Arraez trade)$7,898,602
$ paid by Marlins to Tanner Scott$3,830,645
$ owed to ARI (Josh Bell trade)$3,161,290
$ owed to NYY (Giancarlo Stanton trade)$3,000,000$3,000,000$3,000,000$3,000,000
$ due for buyout of Johnny Cueto$2,500,000
$ due for buyout of Matt Barnes$2,250,000
$ paid by Marlins to Luis Arraez$2,108,602
$ paid by Marlins to Jazz Chisholm Jr.$1,721,774
$ paid by Marlins to A.J. Puk$1,161,290
$ paid by Marlins to Trevor Rogers$1,028,226
$ paid by Marlins to JT Chargois$863,575
$ paid by Padres to Woo-Suk Go-$348,118
$ paid by Marlins to Jesús Sánchez$3,072,581
$ paid by Marlins to Cal Quantrill$2,784,946
$ paid by Marlins to Nick Fortes$1,240,000
$ due for buyout of Avisaíl García$5,000,000
$ due for buyout of Woo-Suk Go$500,000
$ paid by Reds/Rangers to Chris Paddack-$212,727
$ due for potential buyout of Sandy Alcantara$2,000,000
Estimated Payroll$105,629,163$46,547,527$54,183,744$5,000,000
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Other Payments (Luxury Tax)

Description2024202520262027202820292030
Jorge Soler AAV adjustment (opt out changed effective AAV)$3,000,000
Description2024202520262027202820292030
Jorge Soler AAV adjustment (opt out changed effective AAV)$3,000,000

Luxury Tax Payroll Estimate

Description2024202520262027202820292030
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$11,200,000$11,200,000$24,200,000
Salaries for players eligible for arbitration$8,370,000$4,900,000$9,420,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$37,870,967$15,500,000$6,176,471
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)$35,514,596$10,097,527$2,787,273$3,000,000
Sum of Other Payments (Luxury Tax Only)$3,000,000
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$21,573,600
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$17,000,000$17,500,000$18,000,000$18,500,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$138,695,830$63,364,194$64,750,411$25,666,667
Description2024202520262027202820292030
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$11,200,000$11,200,000$24,200,000
Salaries for players eligible for arbitration$8,370,000$4,900,000$9,420,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$37,870,967$15,500,000$6,176,471
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)$35,514,596$10,097,527$2,787,273$3,000,000
Sum of Other Payments (Luxury Tax Only)$3,000,000
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$21,573,600
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$17,000,000$17,500,000$18,000,000$18,500,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$138,695,830$63,364,194$64,750,411$25,666,667
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES

  1. The luxury tax thresholds for 2024 are $237M, $257M, $277M, $297M, with increasingly sharp penalties for surpassing each threshold. This is the first year with four luxury tax thresholds instead of three.
  2. The average annual value (AAV) of guaranteed contracts is included, not what the player is actually being paid that year. The AAV of contracts with deferrals is lower due to the payout structure and is based on the inflation rate stated in the contract, but unless the exact AAV as calculated by the league is publicly reported, the AAV is calculated as it would be without deferrals.
  3. Other payments, such as money to and from other teams, are included. Buyouts of contract options are included in the initial AAV. If a contract option is exercised, the team is credited the value of the buyout on their CBT calculation for the option year.
  4. Players no longer on the 40-man roster are included in all cases, regardless of whether they were optioned or released.
  5. Salaries for all players on the 40-man roster, even salaries earned while in the minor leagues, are included.
  6. Player benefits include health insurance, transportation, meal money, and other non-salary payments for all 40-man roster players.
  7. The "estimated salaries for players not yet eligible for arbitration" figure (which is included in luxury tax and "actual" payroll) presumes that, when factoring IL time, each team will need to pay for at least 34 player-seasons over the course of the regular season. This number is calculated by subtracting the number of guaranteed and arbitration-year contracts from 34 (the number of player-seasons) and then multiplying the number that remains (typically around 10-15) by the league minimum salary.
  8. The league minimum salary for 2024 is $740k.
  9. For a player acquired during the current season, the AAV factored into the luxury tax is based on the amount of time left in the current season at the time of acquisition.