RosterResource - Team Payroll

Download Excel Workbook [Members Only]

BALTIMORE ORIOLES PLAYER PAYROLL▼

Estimated 2023 Payroll:$66MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2022 Payroll:$63MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries▼

PlayerAgeService TimeContractInfoAAV2023202420252026202720282029
James McCann36.38.0284 yr, $40.6M (2021-24)$12,150,000$12,150,000$12,150,000FREE AGENT
Kyle Gibson39.09.0391 yr, $10M (2023)$10,000,000$10,000,000FREE AGENT
Adam Frazier34.86.0751 yr, $8M (2023)$8,000,000$8,000,000FREE AGENT
Shintaro Fujinami32.51 yr, $3.25M (2023)$3,250,000$3,250,000FREE AGENT
John Means33.54.0072 yr, $5.925M (2022-23)$2,962,500$2,975,000ARB 3FREE AGENT
Félix Bautista31.31.0001 yr, $731.8k (2023); 2 yr, $2M (2024-25)$731,800$731,800$1,000,000$1,000,000ARB 2ARB 3FREE AGENT
Aaron Hicks37.09.0411 yr, $483.871k (2023); league minimum, prorated$483,871$483,871FREE AGENT
PlayerAgeService TimeContractInfoAAV2023202420252026202720282029
James McCann36.38.0284 yr, $40.6M (2021-24)$12,150,000$12,150,000$12,150,000FREE AGENT
Kyle Gibson39.09.0391 yr, $10M (2023)$10,000,000$10,000,000FREE AGENT
Adam Frazier34.86.0751 yr, $8M (2023)$8,000,000$8,000,000FREE AGENT
Shintaro Fujinami32.51 yr, $3.25M (2023)$3,250,000$3,250,000FREE AGENT
John Means33.54.0072 yr, $5.925M (2022-23)$2,962,500$2,975,000ARB 3FREE AGENT
Félix Bautista31.31.0001 yr, $731.8k (2023); 2 yr, $2M (2024-25)$731,800$731,800$1,000,000$1,000,000ARB 2ARB 3FREE AGENT
Aaron Hicks37.09.0411 yr, $483.871k (2023); league minimum, prorated$483,871$483,871FREE AGENT

Players Eligible For Arbitration▼

PlayerAgeService TimeContractInfoAAV2023202420252026202720282029
Jack Flaherty31.05.0061 yr, $5.4M (2023)$5,400,000FREE AGENT
Anthony Santander32.04.1621 yr, $7.4M (2023)$7,400,000ARB 3FREE AGENT
Ryan O'Hearn33.24.0021 yr, $1.4M (2023)$1,400,000ARB 3FREE AGENT
Danny Coulombe37.04.0081 yr, $1M (2023)$1,000,000ARB 3FREE AGENT
Cedric Mullins32.03.0781 yr, $4.1M (2023)$4,100,000ARB 2ARB 3FREE AGENT
Austin Hays31.33.0571 yr, $3.2M (2023)$3,200,000ARB 2ARB 3FREE AGENT
Jorge Mateo31.33.0001 yr, $2M (2023)$2,000,000ARB 2ARB 3FREE AGENT
Dillon Tate32.43.0481 yr, $1.5M (2023)$1,500,000ARB 2ARB 3FREE AGENT
PlayerAgeService TimeContractInfoAAV2023202420252026202720282029
Jack Flaherty31.05.0061 yr, $5.4M (2023)$5,400,000FREE AGENT
Anthony Santander32.04.1621 yr, $7.4M (2023)$7,400,000ARB 3FREE AGENT
Ryan O'Hearn33.24.0021 yr, $1.4M (2023)$1,400,000ARB 3FREE AGENT
Danny Coulombe37.04.0081 yr, $1M (2023)$1,000,000ARB 3FREE AGENT
Cedric Mullins32.03.0781 yr, $4.1M (2023)$4,100,000ARB 2ARB 3FREE AGENT
Austin Hays31.33.0571 yr, $3.2M (2023)$3,200,000ARB 2ARB 3FREE AGENT
Jorge Mateo31.33.0001 yr, $2M (2023)$2,000,000ARB 2ARB 3FREE AGENT
Dillon Tate32.43.0481 yr, $1.5M (2023)$1,500,000ARB 2ARB 3FREE AGENT

Notable Players Not Yet Eligible For Arbitration▼

PlayerAgeService TimeContractInfoAAV2023202420252026202720282029
Ryan Mountcastle29.62.1051 yr, $738.4k (2023)$738,400ARB 1ARB 2ARB 3FREE AGENT
Cole Irvin32.72.1201 yr, $737.6k (2023)$737,600ARB 1ARB 2ARB 3FREE AGENT
Ramón Urías32.42.0251 yr, $734.7k (2023)$734,700ARB 1ARB 2ARB 3FREE AGENT
Tyler Wells32.12.0001 yr, $732.4k (2023)$732,400ARB 1ARB 2ARB 3FREE AGENT
Cionel Pérez30.52.0851 yr, $732.3k (2023)$732,300ARB 1ARB 2ARB 3FREE AGENT
Keegan Akin31.52.0831 yr, $731.1k (2023)$731,100ARB 1ARB 2ARB 3FREE AGENT
Adley Rutschman28.71.0001 yr, $733.9k (2023)$733,900Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Dean Kremer30.81.1121 yr, $731.2k (2023)$731,200Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Bryan Baker31.91.0081 yr, $729k (2023)$729,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Kyle Bradish30.10.1601 yr, $728.1k (2023)$728,100Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Gunnar Henderson25.30.0361 yr, $723.2k (2023)$723,200Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Yennier Cano32.60.0651 yr, $722k (2023)$722,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$4,320,000
PlayerAgeService TimeContractInfoAAV2023202420252026202720282029
Ryan Mountcastle29.62.1051 yr, $738.4k (2023)$738,400ARB 1ARB 2ARB 3FREE AGENT
Cole Irvin32.72.1201 yr, $737.6k (2023)$737,600ARB 1ARB 2ARB 3FREE AGENT
Ramón Urías32.42.0251 yr, $734.7k (2023)$734,700ARB 1ARB 2ARB 3FREE AGENT
Tyler Wells32.12.0001 yr, $732.4k (2023)$732,400ARB 1ARB 2ARB 3FREE AGENT
Cionel Pérez30.52.0851 yr, $732.3k (2023)$732,300ARB 1ARB 2ARB 3FREE AGENT
Keegan Akin31.52.0831 yr, $731.1k (2023)$731,100ARB 1ARB 2ARB 3FREE AGENT
Adley Rutschman28.71.0001 yr, $733.9k (2023)$733,900Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Dean Kremer30.81.1121 yr, $731.2k (2023)$731,200Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Bryan Baker31.91.0081 yr, $729k (2023)$729,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Kyle Bradish30.10.1601 yr, $728.1k (2023)$728,100Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Gunnar Henderson25.30.0361 yr, $723.2k (2023)$723,200Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Yennier Cano32.60.0651 yr, $722k (2023)$722,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$4,320,000

Players No Longer On 40-Man Roster or No Longer In Organization▼

PlayerAgeService TimeContractInfoAAV2023202420252026202720282029
Jorge López33.74.1021 yr, $3.525M (2023)$3,525,000$3,525,000
Mychal Givens36.47.0691 yr, $5M (2023)$5,000,000$3,000,000$6,000,000
Austin Voth34.33.1271 yr, $1.85M (2023)$1,850,000$1,850,000$2,450,000
PlayerAgeService TimeContractInfoAAV2023202420252026202720282029
Jorge López33.74.1021 yr, $3.525M (2023)$3,525,000$3,525,000
Mychal Givens36.47.0691 yr, $5M (2023)$5,000,000$3,000,000$6,000,000
Austin Voth34.33.1271 yr, $1.85M (2023)$1,850,000$1,850,000$2,450,000

Other Payments▼

Description2023202420252026202720282029
$ due for buyout of Jordan Lyles$1,000,000
$ paid by Marlins to Jorge López-$701,210
$ paid by Athletics to Shintaro Fujinami-$1,956,989
$ paid by Twins to Jorge López-$2,255,242
$ paid by Cardinals to Jack Flaherty-$3,600,000
$ owed from NYM (James McCann trade)-$11,000,000-$8,000,000
$ paid by Orioles to Austin Hays$4,098,387
$ due for buyout of Mychal Givens$2,000,000
$ paid by Orioles to Cole Irvin$1,849,462
$ paid by Orioles to Dillon Tate$1,274,194
$ paid by Orioles to Ryan McKenna$223,656
$ owed from CIN (Austin Slater trade)-$700,000
$ owed from TBR (Assignment bonus for Zach Eflin paid by Rays)-$1,000,000
$ paid by Marlins to Trevor Rogers-$1,028,226
$ paid by Giants and Reds to Austin Slater-$2,688,672
$ paid by Phillies to Seranthony Domínguez-$2,764,785
$ paid by Phillies to Gregory Soto-$3,360,215
$ owed from CHW (Eloy Jiménez trade)-$4,000,000-$1,500,000
$ paid by Rays to Zach Eflin-$7,155,914
$ paid by White Sox to Eloy Jiménez-$8,736,559
$ paid by Orioles to Charlie Morton$10,241,935
$ paid by Orioles to Andrew Kittredge$6,145,161
$ paid by Orioles to Cedric Mullins$5,957,392
$ paid by Orioles to Ryan O'Hearn$5,462,366
$ paid by Orioles to Seranthony Dominguez$5,376,344
$ paid by Orioles to Gregory Soto$3,480,376
$ owed to SDP (Laureano/O'Hearn trade)$3,300,000
$ due for buyout of Eloy Jiménez$3,000,000
$ paid by Orioles to Ramón Laureano$2,731,183
$ owed to DET (Charlie Morton trade)$2,700,000
$ paid by Orioles to Ramón Urías$2,133,871
$ owed to TOR (Seranthony Domínguez trade)$1,750,000
$ due for buyout of Craig Kimbrel$1,000,000
$ owed to HOU (Ramón Urías trade)$520,000
$ paid by Orioles to Taylor Ward$8,594,118
$ paid by Orioles to Adley Rutschman$5,117,647
$ paid by Orioles to Dean Kremer$3,966,578
$ due for potential buyout of Luis Robert Jr.$2,000,000
$ paid by Orioles to Tyler Wells$1,725,882
$ due for potential buyout of Andrew Kittredge$1,000,000
$ paid to Jake Rogers$65,240
$ paid by Mets to Luis Robert Jr.-$17,112,299
$ due for potential buyout of Zach Eflin$2,000,000
$ due for buyout of Dietrich Enns$125,000
$ due for potential buyout of Samuel Basallo
Estimated Payroll$65,814,330$92,669,457$147,016,811$124,892,294$100,400,000$63,675,000$76,925,000
Description2023202420252026202720282029
$ due for buyout of Jordan Lyles$1,000,000
$ paid by Marlins to Jorge López-$701,210
$ paid by Athletics to Shintaro Fujinami-$1,956,989
$ paid by Twins to Jorge López-$2,255,242
$ paid by Cardinals to Jack Flaherty-$3,600,000
$ owed from NYM (James McCann trade)-$11,000,000-$8,000,000
$ paid by Orioles to Austin Hays$4,098,387
$ due for buyout of Mychal Givens$2,000,000
$ paid by Orioles to Cole Irvin$1,849,462
$ paid by Orioles to Dillon Tate$1,274,194
$ paid by Orioles to Ryan McKenna$223,656
$ owed from CIN (Austin Slater trade)-$700,000
$ owed from TBR (Assignment bonus for Zach Eflin paid by Rays)-$1,000,000
$ paid by Marlins to Trevor Rogers-$1,028,226
$ paid by Giants and Reds to Austin Slater-$2,688,672
$ paid by Phillies to Seranthony Domínguez-$2,764,785
$ paid by Phillies to Gregory Soto-$3,360,215
$ owed from CHW (Eloy Jiménez trade)-$4,000,000-$1,500,000
$ paid by Rays to Zach Eflin-$7,155,914
$ paid by White Sox to Eloy Jiménez-$8,736,559
$ paid by Orioles to Charlie Morton$10,241,935
$ paid by Orioles to Andrew Kittredge$6,145,161
$ paid by Orioles to Cedric Mullins$5,957,392
$ paid by Orioles to Ryan O'Hearn$5,462,366
$ paid by Orioles to Seranthony Dominguez$5,376,344
$ paid by Orioles to Gregory Soto$3,480,376
$ owed to SDP (Laureano/O'Hearn trade)$3,300,000
$ due for buyout of Eloy Jiménez$3,000,000
$ paid by Orioles to Ramón Laureano$2,731,183
$ owed to DET (Charlie Morton trade)$2,700,000
$ paid by Orioles to Ramón Urías$2,133,871
$ owed to TOR (Seranthony Domínguez trade)$1,750,000
$ due for buyout of Craig Kimbrel$1,000,000
$ owed to HOU (Ramón Urías trade)$520,000
$ paid by Orioles to Taylor Ward$8,594,118
$ paid by Orioles to Adley Rutschman$5,117,647
$ paid by Orioles to Dean Kremer$3,966,578
$ due for potential buyout of Luis Robert Jr.$2,000,000
$ paid by Orioles to Tyler Wells$1,725,882
$ due for potential buyout of Andrew Kittredge$1,000,000
$ paid to Jake Rogers$65,240
$ paid by Mets to Luis Robert Jr.-$17,112,299
$ due for potential buyout of Zach Eflin$2,000,000
$ due for buyout of Dietrich Enns$125,000
$ due for potential buyout of Samuel Basallo
Estimated Payroll$65,814,330$92,669,457$147,016,811$124,892,294$100,400,000$63,675,000$76,925,000
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Other Payments (Luxury Tax)▼

Description2023202420252026202720282029
James McCann AAV adjustment (trade cash alters calculation)$5,100,000$5,100,000
CBT adjustment for Seranthony Domínguez buyout-$325,269
Eloy Jiménez AAV adjustment-$2,016,129
CBT adjustment for Zach Eflin-$3,374,502
Seranthony Domínguez AAV adjustment (credited for unpaid buyout proportionate to time with team)-$166,667
Andrew Kittredge AAV adjustment (credited for unpaid buyout, prorated to time with team)-$682,796
Description2023202420252026202720282029
James McCann AAV adjustment (trade cash alters calculation)$5,100,000$5,100,000
CBT adjustment for Seranthony Domínguez buyout-$325,269
Eloy Jiménez AAV adjustment-$2,016,129
CBT adjustment for Zach Eflin-$3,374,502
Seranthony Domínguez AAV adjustment (credited for unpaid buyout proportionate to time with team)-$166,667
Andrew Kittredge AAV adjustment (credited for unpaid buyout, prorated to time with team)-$682,796

Luxury Tax Payroll Estimate▼

Description2023202420252026202720282029
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$36,846,371$58,087,251$59,375,692$118,762,000$91,225,000$74,725,000$70,975,000
Salaries for players eligible for arbitration$26,000,000$60,242,000$24,712,000$28,823,128$26,100,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$10,375,000$13,365,592$8,817,742$2,625,000
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)-$19,513,441-$31,988,672$48,298,628$2,357,166
Sum of Other Payments (Luxury Tax Only)$5,100,000-$615,900-$166,667-$682,796
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$13,093,900
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$16,500,000$17,000,000$17,500,000$18,000,000$18,500,000$19,000,000$19,500,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$92,568,497$120,256,938$162,704,062$174,051,165$139,991,667$97,891,667$94,641,667
Description2023202420252026202720282029
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$36,846,371$58,087,251$59,375,692$118,762,000$91,225,000$74,725,000$70,975,000
Salaries for players eligible for arbitration$26,000,000$60,242,000$24,712,000$28,823,128$26,100,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$10,375,000$13,365,592$8,817,742$2,625,000
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)-$19,513,441-$31,988,672$48,298,628$2,357,166
Sum of Other Payments (Luxury Tax Only)$5,100,000-$615,900-$166,667-$682,796
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$13,093,900
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$16,500,000$17,000,000$17,500,000$18,000,000$18,500,000$19,000,000$19,500,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$92,568,497$120,256,938$162,704,062$174,051,165$139,991,667$97,891,667$94,641,667
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES

  1. The luxury tax thresholds for 2023 are $233M, $253M, $273M, and $293M, with increasingly sharp penalties for surpassing each threshold. This is the first year with four luxury tax thresholds instead of three.
  2. The average annual value (AAV) of guaranteed contracts is included, not what the player is actually being paid that year. The AAV of contracts with deferrals is lower due to the payout structure and is based on the inflation rate stated in the contract, but since that varies from contract to contract, the AAV is calculated as it would be without deferrals.
  3. Other payments, such as money to and from other teams, are included. Buyouts of contract options are included in the initial AAV. If a contract option is exercised, the team is credited the value of the buyout on their CBT calculation for the option year.
  4. Players no longer on the 40-man roster are included in all cases, regardless of whether they were optioned or released.
  5. Salaries for all players on the 40-man roster, even salaries earned while in the minor leagues, are included.
  6. Player benefits include health insurance, transportation, meal money, and other non-salary payments for all 40-man roster players.
  7. The "estimated salaries for players not yet eligible for arbitration" figure (which is included in luxury tax and "actual" payroll) presumes that, when factoring IL time, each team will need to pay for at least 33 player-seasons over the course of the regular season. This number is calculated by subtracting the number of guaranteed and arbitration-year contracts from 33 (the number of player-seasons) and then multiplying the number that remains (typically around 10-15) by the league minimum salary.
  8. The league minimum salary for 2023 is $720k.
  9. For a player acquired during the current season, the AAV factored into the luxury tax is based on the amount of time left in the current season at the time of acquisition.