RosterResource - Team Payroll

Download Excel Workbook [Members Only]

BALTIMORE ORIOLES PLAYER PAYROLL

Estimated 2024 Payroll:$103MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2023 Payroll:$66MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Zach Eflin32.37.0183 yr, $41M (2023-25)$17,187,251$12,000,000$18,000,000FREE AGENT
Eloy Jiménez29.65.0006 yr, $43M (2019-24)$16,000,000$13,833,333$16,500,000$18,500,000
James McCann36.19.0284 yr, $40.6M (2021-24)$12,150,000$12,150,000FREE AGENT
Seranthony Domínguez31.65.1312 yr, $7.25M (2023-24), 2025 club option$4,750,000$4,250,000$8,000,000FREE AGENT
Ryan O'Hearn33.05.0021 yr, $3.5M (2024), 2025 club option$3,500,000$3,500,000$8,000,000FREE AGENT
Danny Coulombe36.75.0081 yr, $2.3M (2024)$2,300,000$2,300,000$4,000,000
Cionel Pérez30.23.0852 yr, $3.4M (2024-25)$1,200,000$1,200,000$2,200,000
Félix Bautista31.12.0002 yr, $2M (2024-25)$1,000,000$1,000,000$1,000,000ARB 2ARB 3FREE AGENT
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Zach Eflin32.37.0183 yr, $41M (2023-25)$17,187,251$12,000,000$18,000,000FREE AGENT
Eloy Jiménez29.65.0006 yr, $43M (2019-24)$16,000,000$13,833,333$16,500,000$18,500,000
James McCann36.19.0284 yr, $40.6M (2021-24)$12,150,000$12,150,000FREE AGENT
Seranthony Domínguez31.65.1312 yr, $7.25M (2023-24), 2025 club option$4,750,000$4,250,000$8,000,000FREE AGENT
Ryan O'Hearn33.05.0021 yr, $3.5M (2024), 2025 club option$3,500,000$3,500,000$8,000,000FREE AGENT
Danny Coulombe36.75.0081 yr, $2.3M (2024)$2,300,000$2,300,000$4,000,000
Cionel Pérez30.23.0852 yr, $3.4M (2024-25)$1,200,000$1,200,000$2,200,000
Félix Bautista31.12.0002 yr, $2M (2024-25)$1,000,000$1,000,000$1,000,000ARB 2ARB 3FREE AGENT

Players Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Corbin Burnes31.75.0491 yr, $15.638M (2024)$15,637,500FREE AGENT
Anthony Santander31.75.1621 yr, $11.7M (2024)$11,700,000FREE AGENT
Austin Slater33.65.1471 yr, $4M (2024)$4,000,000FREE AGENT
John Means33.25.0071 yr, $3.325M (2024)$3,325,000FREE AGENT
Cedric Mullins31.84.0781 yr, $6.325M (2024)$6,325,000ARB 3FREE AGENT
Gregory Soto31.44.1021 yr, $5M (2024)$5,000,000ARB 3FREE AGENT
Jorge Mateo31.04.0001 yr, $2.7M (2024)$2,700,000ARB 3FREE AGENT
Ryan Mountcastle29.43.1051 yr, $4.137M (2024)$4,137,000ARB 2ARB 3FREE AGENT
Ramón Urías32.13.0251 yr, $2.1M (2024)$2,100,000ARB 2ARB 3FREE AGENT
Trevor Rogers28.73.0941 yr, $1.53M (2024)$1,530,000ARB 2ARB 3FREE AGENT
Jacob Webb32.93.0461 yr, $1M (2024)$1,000,000ARB 2ARB 3FREE AGENT
Keegan Akin31.33.0831 yr, $825k (2024)$825,000ARB 2ARB 3FREE AGENT
Tyler Wells31.92.1321 yr, $1.962M (2024)$1,962,500ARB 2ARB 3ARB 4FREE AGENT
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Corbin Burnes31.75.0491 yr, $15.638M (2024)$15,637,500FREE AGENT
Anthony Santander31.75.1621 yr, $11.7M (2024)$11,700,000FREE AGENT
Austin Slater33.65.1471 yr, $4M (2024)$4,000,000FREE AGENT
John Means33.25.0071 yr, $3.325M (2024)$3,325,000FREE AGENT
Cedric Mullins31.84.0781 yr, $6.325M (2024)$6,325,000ARB 3FREE AGENT
Gregory Soto31.44.1021 yr, $5M (2024)$5,000,000ARB 3FREE AGENT
Jorge Mateo31.04.0001 yr, $2.7M (2024)$2,700,000ARB 3FREE AGENT
Ryan Mountcastle29.43.1051 yr, $4.137M (2024)$4,137,000ARB 2ARB 3FREE AGENT
Ramón Urías32.13.0251 yr, $2.1M (2024)$2,100,000ARB 2ARB 3FREE AGENT
Trevor Rogers28.73.0941 yr, $1.53M (2024)$1,530,000ARB 2ARB 3FREE AGENT
Jacob Webb32.93.0461 yr, $1M (2024)$1,000,000ARB 2ARB 3FREE AGENT
Keegan Akin31.33.0831 yr, $825k (2024)$825,000ARB 2ARB 3FREE AGENT
Tyler Wells31.92.1321 yr, $1.962M (2024)$1,962,500ARB 2ARB 3ARB 4FREE AGENT

Notable Players Not Yet Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Matt Bowman35.14.0431 yr, $800k (2024)$800,000ARB 3FREE AGENT
Adley Rutschman28.42.0001 yr, $760.3k (2024)$760,300ARB 1ARB 2ARB 3FREE AGENT
Dean Kremer30.52.1121 yr, $756.6k (2024)$756,600ARB 1ARB 2ARB 3FREE AGENT
Emmanuel Rivera30.02.0261 yr, $745k (2024)$745,000ARB 1ARB 2ARB 3FREE AGENT
Albert Suárez36.81.0251 yr, $800k (2024)$800,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Gunnar Henderson25.01.0361 yr, $756.2k (2024)$756,200Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Kyle Bradish29.81.1601 yr, $754.5k (2024)$754,500ARB 1ARB 2ARB 3ARB 4FREE AGENT
Yennier Cano32.31.0651 yr, $752.3k (2024)$752,300Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Grayson Rodriguez26.70.1291 yr, $748.3k (2024)$748,300Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Jordan Westburg27.40.0981 yr, $745.8k (2024)$745,800Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Colton Cowser26.30.0431 yr, $742.8k (2024)$742,800Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$1,480,000
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Matt Bowman35.14.0431 yr, $800k (2024)$800,000ARB 3FREE AGENT
Adley Rutschman28.42.0001 yr, $760.3k (2024)$760,300ARB 1ARB 2ARB 3FREE AGENT
Dean Kremer30.52.1121 yr, $756.6k (2024)$756,600ARB 1ARB 2ARB 3FREE AGENT
Emmanuel Rivera30.02.0261 yr, $745k (2024)$745,000ARB 1ARB 2ARB 3FREE AGENT
Albert Suárez36.81.0251 yr, $800k (2024)$800,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Gunnar Henderson25.01.0361 yr, $756.2k (2024)$756,200Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Kyle Bradish29.81.1601 yr, $754.5k (2024)$754,500ARB 1ARB 2ARB 3ARB 4FREE AGENT
Yennier Cano32.31.0651 yr, $752.3k (2024)$752,300Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Grayson Rodriguez26.70.1291 yr, $748.3k (2024)$748,300Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Jordan Westburg27.40.0981 yr, $745.8k (2024)$745,800Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Colton Cowser26.30.0431 yr, $742.8k (2024)$742,800Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$1,480,000

Players No Longer On 40-Man Roster or No Longer In Organization

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Tony Kemp34.76.0982 yr, $182.796k (2024); $1M, prorated$91,398$91,398
Craig Kimbrel38.112.1611 yr, $13M (2024)$13,000,000$12,000,000$13,000,000
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Tony Kemp34.76.0982 yr, $182.796k (2024); $1M, prorated$91,398$91,398
Craig Kimbrel38.112.1611 yr, $13M (2024)$13,000,000$12,000,000$13,000,000

Other Payments

Description2024202520262027202820292030
$ paid by Orioles to Austin Hays$4,098,387
$ due for buyout of Mychal Givens$2,000,000
$ paid by Orioles to Cole Irvin$1,849,462
$ paid by Orioles to Dillon Tate$1,274,194
$ paid by Orioles to Ryan McKenna$223,656
$ owed from CIN (Austin Slater trade)-$700,000
$ owed from TBR (Assignment bonus for Zach Eflin paid by Rays)-$1,000,000
$ paid by Marlins to Trevor Rogers-$1,028,226
$ paid by Giants and Reds to Austin Slater-$2,688,672
$ paid by Phillies to Seranthony Domínguez-$2,764,785
$ paid by Phillies to Gregory Soto-$3,360,215
$ owed from CHW (Eloy Jiménez trade)-$4,000,000-$1,500,000
$ paid by Rays to Zach Eflin-$7,155,914
$ owed from NYM (James McCann trade)-$8,000,000
$ paid by White Sox to Eloy Jiménez-$8,736,559
$ paid by Orioles to Charlie Morton$10,241,935
$ paid by Orioles to Andrew Kittredge$6,145,161
$ paid by Orioles to Cedric Mullins$5,957,392
$ paid by Orioles to Ryan O'Hearn$5,462,366
$ paid by Orioles to Seranthony Dominguez$5,376,344
$ paid by Orioles to Gregory Soto$3,480,376
$ owed to SDP (Laureano/O'Hearn trade)$3,300,000
$ due for buyout of Eloy Jiménez$3,000,000
$ paid by Orioles to Ramón Laureano$2,731,183
$ owed to DET (Charlie Morton trade)$2,700,000
$ paid by Orioles to Ramón Urías$2,133,871
$ owed to TOR (Seranthony Domínguez trade)$1,750,000
$ due for buyout of Craig Kimbrel$1,000,000
$ owed to HOU (Ramón Urías trade)$520,000
$ due for potential buyout of Zach Eflin$2,000,000
$ due for buyout of Dietrich Enns$125,000
$ due for potential buyout of Samuel Basallo
Estimated Payroll$102,511,257$147,016,811$154,507,000$61,550,000$45,925,000$59,925,000$66,925,000
Description2024202520262027202820292030
$ paid by Orioles to Austin Hays$4,098,387
$ due for buyout of Mychal Givens$2,000,000
$ paid by Orioles to Cole Irvin$1,849,462
$ paid by Orioles to Dillon Tate$1,274,194
$ paid by Orioles to Ryan McKenna$223,656
$ owed from CIN (Austin Slater trade)-$700,000
$ owed from TBR (Assignment bonus for Zach Eflin paid by Rays)-$1,000,000
$ paid by Marlins to Trevor Rogers-$1,028,226
$ paid by Giants and Reds to Austin Slater-$2,688,672
$ paid by Phillies to Seranthony Domínguez-$2,764,785
$ paid by Phillies to Gregory Soto-$3,360,215
$ owed from CHW (Eloy Jiménez trade)-$4,000,000-$1,500,000
$ paid by Rays to Zach Eflin-$7,155,914
$ owed from NYM (James McCann trade)-$8,000,000
$ paid by White Sox to Eloy Jiménez-$8,736,559
$ paid by Orioles to Charlie Morton$10,241,935
$ paid by Orioles to Andrew Kittredge$6,145,161
$ paid by Orioles to Cedric Mullins$5,957,392
$ paid by Orioles to Ryan O'Hearn$5,462,366
$ paid by Orioles to Seranthony Dominguez$5,376,344
$ paid by Orioles to Gregory Soto$3,480,376
$ owed to SDP (Laureano/O'Hearn trade)$3,300,000
$ due for buyout of Eloy Jiménez$3,000,000
$ paid by Orioles to Ramón Laureano$2,731,183
$ owed to DET (Charlie Morton trade)$2,700,000
$ paid by Orioles to Ramón Urías$2,133,871
$ owed to TOR (Seranthony Domínguez trade)$1,750,000
$ due for buyout of Craig Kimbrel$1,000,000
$ owed to HOU (Ramón Urías trade)$520,000
$ due for potential buyout of Zach Eflin$2,000,000
$ due for buyout of Dietrich Enns$125,000
$ due for potential buyout of Samuel Basallo
Estimated Payroll$102,511,257$147,016,811$154,507,000$61,550,000$45,925,000$59,925,000$66,925,000
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Other Payments (Luxury Tax)

Description2024202520262027202820292030
James McCann AAV adjustment (trade cash alters calculation)$5,100,000
CBT adjustment for Seranthony Domínguez buyout-$325,269
Eloy Jiménez AAV adjustment-$2,016,129
CBT adjustment for Zach Eflin-$3,374,502
Seranthony Domínguez AAV adjustment (credited for unpaid buyout proportionate to time with team)-$166,667
Andrew Kittredge AAV adjustment (credited for unpaid buyout, prorated to time with team)-$682,796
Description2024202520262027202820292030
James McCann AAV adjustment (trade cash alters calculation)$5,100,000
CBT adjustment for Seranthony Domínguez buyout-$325,269
Eloy Jiménez AAV adjustment-$2,016,129
CBT adjustment for Zach Eflin-$3,374,502
Seranthony Domínguez AAV adjustment (credited for unpaid buyout proportionate to time with team)-$166,667
Andrew Kittredge AAV adjustment (credited for unpaid buyout, prorated to time with team)-$682,796

Luxury Tax Payroll Estimate

Description2024202520262027202820292030
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$58,087,251$59,375,692$127,762,000$69,475,000$52,975,000$52,975,000$52,975,000
Salaries for players eligible for arbitration$60,242,000$24,712,000$54,795,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$13,365,592$8,817,742$2,625,000
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)-$31,988,672$48,298,628
Sum of Other Payments (Luxury Tax Only)-$615,900-$166,667-$682,796
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$9,841,800
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$17,000,000$17,500,000$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$130,098,738$162,704,062$206,665,871$92,141,667$76,141,667$76,641,667$77,141,667
Description2024202520262027202820292030
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$58,087,251$59,375,692$127,762,000$69,475,000$52,975,000$52,975,000$52,975,000
Salaries for players eligible for arbitration$60,242,000$24,712,000$54,795,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$13,365,592$8,817,742$2,625,000
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)-$31,988,672$48,298,628
Sum of Other Payments (Luxury Tax Only)-$615,900-$166,667-$682,796
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$9,841,800
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$17,000,000$17,500,000$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$130,098,738$162,704,062$206,665,871$92,141,667$76,141,667$76,641,667$77,141,667
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES

  1. The luxury tax thresholds for 2024 are $237M, $257M, $277M, $297M, with increasingly sharp penalties for surpassing each threshold. This is the first year with four luxury tax thresholds instead of three.
  2. The average annual value (AAV) of guaranteed contracts is included, not what the player is actually being paid that year. The AAV of contracts with deferrals is lower due to the payout structure and is based on the inflation rate stated in the contract, but unless the exact AAV as calculated by the league is publicly reported, the AAV is calculated as it would be without deferrals.
  3. Other payments, such as money to and from other teams, are included. Buyouts of contract options are included in the initial AAV. If a contract option is exercised, the team is credited the value of the buyout on their CBT calculation for the option year.
  4. Players no longer on the 40-man roster are included in all cases, regardless of whether they were optioned or released.
  5. Salaries for all players on the 40-man roster, even salaries earned while in the minor leagues, are included.
  6. Player benefits include health insurance, transportation, meal money, and other non-salary payments for all 40-man roster players.
  7. The "estimated salaries for players not yet eligible for arbitration" figure (which is included in luxury tax and "actual" payroll) presumes that, when factoring IL time, each team will need to pay for at least 34 player-seasons over the course of the regular season. This number is calculated by subtracting the number of guaranteed and arbitration-year contracts from 34 (the number of player-seasons) and then multiplying the number that remains (typically around 10-15) by the league minimum salary.
  8. The league minimum salary for 2024 is $740k.
  9. For a player acquired during the current season, the AAV factored into the luxury tax is based on the amount of time left in the current season at the time of acquisition.