RosterResource - Team Payroll

Download Excel Workbook [Members Only]

TEXAS RANGERS PLAYER PAYROLL

Estimated 2024 Payroll:$227MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2023 Payroll:$214MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Max Scherzer41.915.0793 yr, $130M (2022-24); waived opt out with trade to Rangers$43,333,333$43,333,334FREE AGENT
Jacob deGrom38.09.1395 yr, $185M (2023-27), 2028 club option; option can be worth as much as $37M$37,000,000$40,000,000$40,000,000$38,000,000$37,000,000$20,000,000
Corey Seager32.18.03210 yr, $325M (2022-31)$32,500,000$35,000,000$32,500,000$31,500,000$31,500,000$31,500,000$31,500,000$31,500,000
Marcus Semien35.79.1187 yr, $175M (2022-28)$25,000,000$26,000,000$26,000,000$26,000,000$26,000,000$20,000,000FREE AGENT
Nathan Eovaldi36.312.0133 yr, $54M (2023-25)$17,000,000$17,000,000$20,000,000
Jon Gray34.68.0624 yr, $56M (2022-25)$14,000,000$13,000,000$13,000,000FREE AGENT
Andrew Heaney35.08.1502 yr, $25M (2023-24; 2024 opt out exercised)$12,500,000$13,000,000FREE AGENT
Tyler Mahle31.76.0182 yr, $22M (2024-25)$11,000,000$5,500,000$16,500,000FREE AGENT
David Robertson41.214.1191 yr, $11.5M (2024)$10,533,289$10,000,000$7,000,000
Adolis García33.33.0952 yr, $14M (2024-25)$7,000,000$4,750,000$9,250,000ARB 3FREE AGENT
José Leclerc32.57.0416 yr, $26.25M (2019-24; 2023-24 club options exercised)$6,250,000$6,250,000FREE AGENT
Andrew Chafin36.09.0201 yr, $4.75M (2024)$4,750,000$4,250,000$6,500,000
Kirby Yates39.29.0211 yr, $4.5M (2024)$4,500,000$4,500,000FREE AGENT
Carson Kelly31.95.1612 yr, $3.67M (2023-24; 2024 club option exercised); 2023 salary is prorated league min.$3,500,000$3,500,000FREE AGENT
José Ureña34.77.0451 yr, $1.75M (2024)$1,750,000$1,750,000FREE AGENT
Travis Jankowski35.06.1531 yr, $1.7M (2024)$1,700,000$1,700,000FREE AGENT
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Max Scherzer41.915.0793 yr, $130M (2022-24); waived opt out with trade to Rangers$43,333,333$43,333,334FREE AGENT
Jacob deGrom38.09.1395 yr, $185M (2023-27), 2028 club option; option can be worth as much as $37M$37,000,000$40,000,000$40,000,000$38,000,000$37,000,000$20,000,000
Corey Seager32.18.03210 yr, $325M (2022-31)$32,500,000$35,000,000$32,500,000$31,500,000$31,500,000$31,500,000$31,500,000$31,500,000
Marcus Semien35.79.1187 yr, $175M (2022-28)$25,000,000$26,000,000$26,000,000$26,000,000$26,000,000$20,000,000FREE AGENT
Nathan Eovaldi36.312.0133 yr, $54M (2023-25)$17,000,000$17,000,000$20,000,000
Jon Gray34.68.0624 yr, $56M (2022-25)$14,000,000$13,000,000$13,000,000FREE AGENT
Andrew Heaney35.08.1502 yr, $25M (2023-24; 2024 opt out exercised)$12,500,000$13,000,000FREE AGENT
Tyler Mahle31.76.0182 yr, $22M (2024-25)$11,000,000$5,500,000$16,500,000FREE AGENT
David Robertson41.214.1191 yr, $11.5M (2024)$10,533,289$10,000,000$7,000,000
Adolis García33.33.0952 yr, $14M (2024-25)$7,000,000$4,750,000$9,250,000ARB 3FREE AGENT
José Leclerc32.57.0416 yr, $26.25M (2019-24; 2023-24 club options exercised)$6,250,000$6,250,000FREE AGENT
Andrew Chafin36.09.0201 yr, $4.75M (2024)$4,750,000$4,250,000$6,500,000
Kirby Yates39.29.0211 yr, $4.5M (2024)$4,500,000$4,500,000FREE AGENT
Carson Kelly31.95.1612 yr, $3.67M (2023-24; 2024 club option exercised); 2023 salary is prorated league min.$3,500,000$3,500,000FREE AGENT
José Ureña34.77.0451 yr, $1.75M (2024)$1,750,000$1,750,000FREE AGENT
Travis Jankowski35.06.1531 yr, $1.7M (2024)$1,700,000$1,700,000FREE AGENT

Players Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Nathaniel Lowe30.93.1451 yr, $7.5M (2024)$7,500,000ARB 2ARB 3FREE AGENT
Dane Dunning31.53.0831 yr, $3.325M (2024)$3,325,000ARB 2ARB 3FREE AGENT
Jonah Heim30.93.0971 yr, $3.05M (2024)$3,050,000ARB 2ARB 3FREE AGENT
Josh Sborz32.53.0551 yr, $1.025M (2024)$1,025,000ARB 2ARB 3FREE AGENT
Leody Taveras27.72.1241 yr, $2.55M (2024)$2,550,000ARB 2ARB 3ARB 4FREE AGENT
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Nathaniel Lowe30.93.1451 yr, $7.5M (2024)$7,500,000ARB 2ARB 3FREE AGENT
Dane Dunning31.53.0831 yr, $3.325M (2024)$3,325,000ARB 2ARB 3FREE AGENT
Jonah Heim30.93.0971 yr, $3.05M (2024)$3,050,000ARB 2ARB 3FREE AGENT
Josh Sborz32.53.0551 yr, $1.025M (2024)$1,025,000ARB 2ARB 3FREE AGENT
Leody Taveras27.72.1241 yr, $2.55M (2024)$2,550,000ARB 2ARB 3ARB 4FREE AGENT

Notable Players Not Yet Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Josh Jung28.31.0271 yr, $756k (2024)$756,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Josh Smith28.81.1291 yr, $749.5k (2024)$749,500Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Cody Bradford28.30.0861 yr, $748.5k (2024)$748,500Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Evan Carter23.80.0241 yr, $745k (2024)$745,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Wyatt Langford24.61 yr, $740k (2024)$740,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$5,920,000
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Josh Jung28.31.0271 yr, $756k (2024)$756,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Josh Smith28.81.1291 yr, $749.5k (2024)$749,500Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Cody Bradford28.30.0861 yr, $748.5k (2024)$748,500Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Evan Carter23.80.0241 yr, $745k (2024)$745,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Wyatt Langford24.61 yr, $740k (2024)$740,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$5,920,000

Players No Longer On 40-Man Roster or No Longer In Organization

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Jared Walsh32.93.1141 yr, $181.452k (2024); $1.25M, prorated$181,452$181,452
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Jared Walsh32.93.1141 yr, $181.452k (2024); $1.25M, prorated$181,452$181,452

Other Payments

Description2024202520262027202820292030
$ paid by Rangers to Michael Lorenzen$3,000,000
$ paid by Rangers to Andrew Knizner$1,314,785
$ paid to Robbie Grossman$927,419
$ paid by Rangers to Jonathan Hernández$856,774
$ paid by Rangers to Brock Burke$773,468
$ owed from CIN (Davis Wendzel trade)-$100,000
$ paid by White Sox to Robbie Grossman-$266,129
$ paid by Tigers to Carson Kelly-$2,314,516
$ paid by Tigers to Andrew Chafin-$2,856,183
$ owed from NYM (Max Scherzer trade)-$30,833,333
$ paid by Rangers to Dane Dunning$1,616,022
$ due for buyout of David Robertson$1,500,000
$ paid by Rangers to Leody Taveras$1,047,043
$ due for buyout of Andrew Chafin$500,000
$ paid by Tigers to Luke Jackson-$265,591
$ paid by Phillies and Braves to José Ruiz-$744,220
$ paid by Cardinals to Phil Maton-$1,365,591
$ paid by Twins to Danny Coulombe-$2,048,387
$ paid by Diamondbacks to Merrill Kelly-$4,779,570
Brandon Nimmo signing bonus-$250,000-$250,000-$250,000-$250,000-$250,000
$ owed from NYM (Nimmo/Semien trade)-$5,000,000
$ due for potential buyout of Jakob Junis$1,250,000
$ due for potential buyout of Kyle Higashioka$1,000,000
$ due for potential buyout of Danny Jansen$2,250,000
Estimated Payroll$227,326,071$212,859,706$172,996,390$123,000,000$54,000,000$51,750,000$51,750,000
Description2024202520262027202820292030
$ paid by Rangers to Michael Lorenzen$3,000,000
$ paid by Rangers to Andrew Knizner$1,314,785
$ paid to Robbie Grossman$927,419
$ paid by Rangers to Jonathan Hernández$856,774
$ paid by Rangers to Brock Burke$773,468
$ owed from CIN (Davis Wendzel trade)-$100,000
$ paid by White Sox to Robbie Grossman-$266,129
$ paid by Tigers to Carson Kelly-$2,314,516
$ paid by Tigers to Andrew Chafin-$2,856,183
$ owed from NYM (Max Scherzer trade)-$30,833,333
$ paid by Rangers to Dane Dunning$1,616,022
$ due for buyout of David Robertson$1,500,000
$ paid by Rangers to Leody Taveras$1,047,043
$ due for buyout of Andrew Chafin$500,000
$ paid by Tigers to Luke Jackson-$265,591
$ paid by Phillies and Braves to José Ruiz-$744,220
$ paid by Cardinals to Phil Maton-$1,365,591
$ paid by Twins to Danny Coulombe-$2,048,387
$ paid by Diamondbacks to Merrill Kelly-$4,779,570
Brandon Nimmo signing bonus-$250,000-$250,000-$250,000-$250,000-$250,000
$ owed from NYM (Nimmo/Semien trade)-$5,000,000
$ due for potential buyout of Jakob Junis$1,250,000
$ due for potential buyout of Kyle Higashioka$1,000,000
$ due for potential buyout of Danny Jansen$2,250,000
Estimated Payroll$227,326,071$212,859,706$172,996,390$123,000,000$54,000,000$51,750,000$51,750,000
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Other Payments (Luxury Tax)

Description2024202520262027202820292030
José Leclerc AAV adjustment (credited for unpaid buyout)-$500,000
Marcus Semien AAV adjustment (AAV of money they actually paid ended up higher)$1,000,000$1,000,000$1,000,000
Description2024202520262027202820292030
José Leclerc AAV adjustment (credited for unpaid buyout)-$500,000
Marcus Semien AAV adjustment (AAV of money they actually paid ended up higher)$1,000,000$1,000,000$1,000,000

Luxury Tax Payroll Estimate

Description2024202520262027202820292030
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$232,316,622$199,100,000$158,994,210$122,000,000$52,750,000$52,750,000$52,750,000
Salaries for players eligible for arbitration$17,450,000$7,825,000$16,300,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$181,452$3,725,000$2,771,390
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)-$29,497,715-$6,540,294-$5,250,000-$250,000-$250,000-$250,000-$250,000
Sum of Other Payments (Luxury Tax Only)-$500,000$1,000,000$1,000,000$1,000,000
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$9,659,000
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$17,000,000$17,500,000$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$250,776,026$225,776,373$195,982,267$145,416,667$76,666,667$76,166,667$76,666,667
Description2024202520262027202820292030
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$232,316,622$199,100,000$158,994,210$122,000,000$52,750,000$52,750,000$52,750,000
Salaries for players eligible for arbitration$17,450,000$7,825,000$16,300,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$181,452$3,725,000$2,771,390
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)-$29,497,715-$6,540,294-$5,250,000-$250,000-$250,000-$250,000-$250,000
Sum of Other Payments (Luxury Tax Only)-$500,000$1,000,000$1,000,000$1,000,000
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$9,659,000
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$17,000,000$17,500,000$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$250,776,026$225,776,373$195,982,267$145,416,667$76,666,667$76,166,667$76,666,667
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES

  1. The luxury tax thresholds for 2024 are $237M, $257M, $277M, $297M, with increasingly sharp penalties for surpassing each threshold. This is the first year with four luxury tax thresholds instead of three.
  2. The average annual value (AAV) of guaranteed contracts is included, not what the player is actually being paid that year. The AAV of contracts with deferrals is lower due to the payout structure and is based on the inflation rate stated in the contract, but unless the exact AAV as calculated by the league is publicly reported, the AAV is calculated as it would be without deferrals.
  3. Other payments, such as money to and from other teams, are included. Buyouts of contract options are included in the initial AAV. If a contract option is exercised, the team is credited the value of the buyout on their CBT calculation for the option year.
  4. Players no longer on the 40-man roster are included in all cases, regardless of whether they were optioned or released.
  5. Salaries for all players on the 40-man roster, even salaries earned while in the minor leagues, are included.
  6. Player benefits include health insurance, transportation, meal money, and other non-salary payments for all 40-man roster players.
  7. The "estimated salaries for players not yet eligible for arbitration" figure (which is included in luxury tax and "actual" payroll) presumes that, when factoring IL time, each team will need to pay for at least 34 player-seasons over the course of the regular season. This number is calculated by subtracting the number of guaranteed and arbitration-year contracts from 34 (the number of player-seasons) and then multiplying the number that remains (typically around 10-15) by the league minimum salary.
  8. The league minimum salary for 2024 is $740k.
  9. For a player acquired during the current season, the AAV factored into the luxury tax is based on the amount of time left in the current season at the time of acquisition.