RosterResource - Team Payroll

Download Excel Workbook [Members Only]

TAMPA BAY RAYS PLAYER PAYROLL

Estimated 2024 Payroll:$88MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2023 Payroll:$77MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Yandy Díaz34.95.1224 yr, $36M (2023-26), 2027 club option; vests at $13M w/ 500+ 2026 PA, passed physical$9,000,000$8,000,000$10,000,000$12,000,000$10,000,000
Jeffrey Springs33.85.0554 yr, $31M (2023-26), 2027 club option$7,750,000$5,250,000$10,500,000$10,500,000$15,000,000
Brandon Lowe32.05.0586 yr, $24.5M (2019-24), 2025-26 club options$4,000,000$8,750,000$10,500,000$11,500,000FREE AGENT
Pete Fairbanks32.64.0573 yr, $12M (2023-25)$4,000,000$3,666,667$3,666,667$12,500,000
Shane McClanahan29.22.1582 yr, $7.2M (2024-25)$3,600,000$3,600,000$3,600,000ARB 3ARB 4FREE AGENT
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Yandy Díaz34.95.1224 yr, $36M (2023-26), 2027 club option; vests at $13M w/ 500+ 2026 PA, passed physical$9,000,000$8,000,000$10,000,000$12,000,000$10,000,000
Jeffrey Springs33.85.0554 yr, $31M (2023-26), 2027 club option$7,750,000$5,250,000$10,500,000$10,500,000$15,000,000
Brandon Lowe32.05.0586 yr, $24.5M (2019-24), 2025-26 club options$4,000,000$8,750,000$10,500,000$11,500,000FREE AGENT
Pete Fairbanks32.64.0573 yr, $12M (2023-25)$4,000,000$3,666,667$3,666,667$12,500,000
Shane McClanahan29.22.1582 yr, $7.2M (2024-25)$3,600,000$3,600,000$3,600,000ARB 3ARB 4FREE AGENT

Players Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Colin Poche32.54.1141 yr, $2.375M (2024)$2,375,000ARB 3FREE AGENT
Tyler Alexander32.04.0581 yr, $1.95M (2024)$1,950,000ARB 3FREE AGENT
Zack Littell30.84.0431 yr, $1.85M (2024)$1,850,000ARB 3FREE AGENT
Dylan Carlson27.73.1041 yr, $2.35M (2024)$2,350,000ARB 2ARB 3FREE AGENT
Drew Rasmussen31.03.1111 yr, $1.862M (2024)$1,862,500ARB 2ARB 3FREE AGENT
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Colin Poche32.54.1141 yr, $2.375M (2024)$2,375,000ARB 3FREE AGENT
Tyler Alexander32.04.0581 yr, $1.95M (2024)$1,950,000ARB 3FREE AGENT
Zack Littell30.84.0431 yr, $1.85M (2024)$1,850,000ARB 3FREE AGENT
Dylan Carlson27.73.1041 yr, $2.35M (2024)$2,350,000ARB 2ARB 3FREE AGENT
Drew Rasmussen31.03.1111 yr, $1.862M (2024)$1,862,500ARB 2ARB 3FREE AGENT

Notable Players Not Yet Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Jose Siri31.02.0151 yr, $757.8k (2024)$757,800ARB 1ARB 2ARB 3FREE AGENT
Taylor Walls30.02.0921 yr, $757.3k (2024)$757,300ARB 1ARB 2ARB 3FREE AGENT
Ben Rortvedt28.82.0431 yr, $755.4k (2024)$755,400ARB 1ARB 2ARB 3FREE AGENT
Richard Lovelady31.02.0261 yr, $750k (2024)$750,000ARB 1ARB 2ARB 3FREE AGENT
Garrett Cleavinger32.22.0601 yr, $746.9k (2024)$746,900ARB 1ARB 2ARB 3FREE AGENT
Christopher Morel27.11.1171 yr, $767k (2024)$767,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Josh Lowe28.51.0931 yr, $755.7k (2024)$755,700Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Edwin Uceta28.51.0481 yr, $750k (2024)$750,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Kevin Kelly28.61.0001 yr, $745k (2024)$745,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Ryan Pepiot28.91.0051 yr, $744.9k (2024)$744,900Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Shane Baz27.12.0141 yr, $743.6k (2024)$743,600ARB 1ARB 2ARB 3ARB 4FREE AGENT
José Caballero29.90.1701 yr, $751.7k (2024)$751,700Pre-ARBARB 1ARB 2ARB 3ARB 4FREE AGENT
Richie Palacios29.20.1561 yr, $745.2k (2024)$745,200Pre-ARBARB 1ARB 2ARB 3ARB 4FREE AGENT
René Pinto29.70.1501 yr, $745.1k (2024)$745,100Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Taj Bradley25.30.1141 yr, $743.3k (2024)$743,300Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Junior Caminero23.00.0101 yr, $742k (2024)$742,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$5,920,000
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Jose Siri31.02.0151 yr, $757.8k (2024)$757,800ARB 1ARB 2ARB 3FREE AGENT
Taylor Walls30.02.0921 yr, $757.3k (2024)$757,300ARB 1ARB 2ARB 3FREE AGENT
Ben Rortvedt28.82.0431 yr, $755.4k (2024)$755,400ARB 1ARB 2ARB 3FREE AGENT
Richard Lovelady31.02.0261 yr, $750k (2024)$750,000ARB 1ARB 2ARB 3FREE AGENT
Garrett Cleavinger32.22.0601 yr, $746.9k (2024)$746,900ARB 1ARB 2ARB 3FREE AGENT
Christopher Morel27.11.1171 yr, $767k (2024)$767,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Josh Lowe28.51.0931 yr, $755.7k (2024)$755,700Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Edwin Uceta28.51.0481 yr, $750k (2024)$750,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Kevin Kelly28.61.0001 yr, $745k (2024)$745,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Ryan Pepiot28.91.0051 yr, $744.9k (2024)$744,900Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Shane Baz27.12.0141 yr, $743.6k (2024)$743,600ARB 1ARB 2ARB 3ARB 4FREE AGENT
José Caballero29.90.1701 yr, $751.7k (2024)$751,700Pre-ARBARB 1ARB 2ARB 3ARB 4FREE AGENT
Richie Palacios29.20.1561 yr, $745.2k (2024)$745,200Pre-ARBARB 1ARB 2ARB 3ARB 4FREE AGENT
René Pinto29.70.1501 yr, $745.1k (2024)$745,100Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Taj Bradley25.30.1141 yr, $743.3k (2024)$743,300Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Junior Caminero23.00.0101 yr, $742k (2024)$742,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$5,920,000

Players No Longer On 40-Man Roster or No Longer In Organization

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Harold Ramírez31.94.1241 yr, $3.8M (2024)$3,800,000$3,800,000
Chris Devenski35.77.0201 yr, $1.1M (2024)$1,100,000$1,000,000$2,000,000
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Harold Ramírez31.94.1241 yr, $3.8M (2024)$3,800,000$3,800,000
Chris Devenski35.77.0201 yr, $1.1M (2024)$1,100,000$1,000,000$2,000,000

Incentives

Description2024202520262027202820292030
Incentives earned by Pete Fairbanks$150,000
Incentives earned by Drew Rasmussen (option escalator)$2,250,000
Description2024202520262027202820292030
Incentives earned by Pete Fairbanks$150,000
Incentives earned by Drew Rasmussen (option escalator)$2,250,000

Other Payments

Description2024202520262027202820292030
$ paid by Rays to Zach Eflin$7,155,914
$ paid by Rays to Randy Arozarena$5,225,806
$ paid by Rays to Phil Maton$3,461,022
$ paid by Rays to Aaron Civale$2,555,376
$ paid by Rays to Isaac Paredes$2,248,387
$ owed to LAD (Margot/Glasnow trade)$2,000,000$2,000,000
$ paid by Rays to Jason Adam$1,785,454
$ paid to Shawn Armstrong$1,377,688
$ owed to BAL (Assignment bonus for Zach Eflin paid by Rays)$1,000,000
$ paid by Rays to Amed Rosario$1,000,000
$ owed from STL (Dylan Carlson trade)-$98,387
Salary forfeited by Yandy Díaz (restricted list, family reasons)-$376,344
$ paid by Nationals to Harold Ramírez-$389,892
$ paid by Cardinals to Dylan Carlson-$1,579,301
$ paid by Rays to Ha-Seong Kim$11,112,903
$ paid by Rays to Danny Jansen$5,333,333
$ paid by Rays to Zack Littell$3,874,839
$ paid by Rays to Ben Rortvedt$768,145
$ due for buyout of Chris Devenski$100,000
$ paid by White Sox to Matt Thaiss-$333,333
$ paid by White Sox to Adrian Houser-$529,829
$ paid by Marlins to Nick Fortes-$1,240,000
$ paid by Twins to Griffin Jax-$1,614,812
$ due for buyout of Pete Fairbanks$1,000,000
$ due for potential buyout of Nick Martinez$4,000,000
$ due for potential buyout of Drew Rasmussen$500,000
$ due for potential buyout of Cedric Mullins$500,000
$ due for potential buyout of Wander Franco
Estimated Payroll$87,890,790$61,870,978$76,390,000$12,500,000$0$0
Description2024202520262027202820292030
$ paid by Rays to Zach Eflin$7,155,914
$ paid by Rays to Randy Arozarena$5,225,806
$ paid by Rays to Phil Maton$3,461,022
$ paid by Rays to Aaron Civale$2,555,376
$ paid by Rays to Isaac Paredes$2,248,387
$ owed to LAD (Margot/Glasnow trade)$2,000,000$2,000,000
$ paid by Rays to Jason Adam$1,785,454
$ paid to Shawn Armstrong$1,377,688
$ owed to BAL (Assignment bonus for Zach Eflin paid by Rays)$1,000,000
$ paid by Rays to Amed Rosario$1,000,000
$ owed from STL (Dylan Carlson trade)-$98,387
Salary forfeited by Yandy Díaz (restricted list, family reasons)-$376,344
$ paid by Nationals to Harold Ramírez-$389,892
$ paid by Cardinals to Dylan Carlson-$1,579,301
$ paid by Rays to Ha-Seong Kim$11,112,903
$ paid by Rays to Danny Jansen$5,333,333
$ paid by Rays to Zack Littell$3,874,839
$ paid by Rays to Ben Rortvedt$768,145
$ due for buyout of Chris Devenski$100,000
$ paid by White Sox to Matt Thaiss-$333,333
$ paid by White Sox to Adrian Houser-$529,829
$ paid by Marlins to Nick Fortes-$1,240,000
$ paid by Twins to Griffin Jax-$1,614,812
$ due for buyout of Pete Fairbanks$1,000,000
$ due for potential buyout of Nick Martinez$4,000,000
$ due for potential buyout of Drew Rasmussen$500,000
$ due for potential buyout of Cedric Mullins$500,000
$ due for potential buyout of Wander Franco
Estimated Payroll$87,890,790$61,870,978$76,390,000$12,500,000$0$0
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Other Payments (Luxury Tax)

Description2024202520262027202820292030
$ owed to LAD (Margot/Glasnow trade (luxury tax only))$2,000,000
Raley AAV adjustment (credited for unpaid buyout; spent half of contract with team)-$625,000
Tyler Glasnow AAV adjustment (Dodgers extension replaced Rays deal)-$9,285,000
Brandon Lowe AAV adjustment (credited for unpaid buyout)-$1,000,000
$ owed from LAD (Margot/Glasnow trade (TBR gets tax credit if club option declined))-$2,000,000
Taylor Walls AAV adjustment (credited for unpaid buyout)-$50,000
Brandon Lowe AAV adjustment (credited for unpaid buyout)-$500,000
Description2024202520262027202820292030
$ owed to LAD (Margot/Glasnow trade (luxury tax only))$2,000,000
Raley AAV adjustment (credited for unpaid buyout; spent half of contract with team)-$625,000
Tyler Glasnow AAV adjustment (Dodgers extension replaced Rays deal)-$9,285,000
Brandon Lowe AAV adjustment (credited for unpaid buyout)-$1,000,000
$ owed from LAD (Margot/Glasnow trade (TBR gets tax credit if club option declined))-$2,000,000
Taylor Walls AAV adjustment (credited for unpaid buyout)-$50,000
Brandon Lowe AAV adjustment (credited for unpaid buyout)-$500,000

Luxury Tax Payroll Estimate

Description2024202520262027202820292030
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$28,350,000$33,708,065$46,700,000$7,500,000
Salaries for players eligible for arbitration$10,387,500$7,775,000$28,690,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$4,900,000$2,300,000
Earned incentives and escalators$150,000
Sum of Other Payments (does not include potential buyouts)$25,365,723$19,371,246
Sum of Other Payments (Luxury Tax Only)-$7,910,000-$3,000,000-$550,000
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$17,920,900
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$17,000,000$17,500,000$18,000,000$18,500,000$19,000,000$20,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$100,330,790$81,820,978$97,006,667$30,166,667$23,166,667$24,166,667
Description2024202520262027202820292030
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$28,350,000$33,708,065$46,700,000$7,500,000
Salaries for players eligible for arbitration$10,387,500$7,775,000$28,690,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$4,900,000$2,300,000
Earned incentives and escalators$150,000
Sum of Other Payments (does not include potential buyouts)$25,365,723$19,371,246
Sum of Other Payments (Luxury Tax Only)-$7,910,000-$3,000,000-$550,000
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$17,920,900
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$17,000,000$17,500,000$18,000,000$18,500,000$19,000,000$20,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$100,330,790$81,820,978$97,006,667$30,166,667$23,166,667$24,166,667
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES

  1. The luxury tax thresholds for 2024 are $237M, $257M, $277M, $297M, with increasingly sharp penalties for surpassing each threshold. This is the first year with four luxury tax thresholds instead of three.
  2. The average annual value (AAV) of guaranteed contracts is included, not what the player is actually being paid that year. The AAV of contracts with deferrals is lower due to the payout structure and is based on the inflation rate stated in the contract, but unless the exact AAV as calculated by the league is publicly reported, the AAV is calculated as it would be without deferrals.
  3. Other payments, such as money to and from other teams, are included. Buyouts of contract options are included in the initial AAV. If a contract option is exercised, the team is credited the value of the buyout on their CBT calculation for the option year.
  4. Players no longer on the 40-man roster are included in all cases, regardless of whether they were optioned or released.
  5. Salaries for all players on the 40-man roster, even salaries earned while in the minor leagues, are included.
  6. Player benefits include health insurance, transportation, meal money, and other non-salary payments for all 40-man roster players.
  7. The "estimated salaries for players not yet eligible for arbitration" figure (which is included in luxury tax and "actual" payroll) presumes that, when factoring IL time, each team will need to pay for at least 34 player-seasons over the course of the regular season. This number is calculated by subtracting the number of guaranteed and arbitration-year contracts from 34 (the number of player-seasons) and then multiplying the number that remains (typically around 10-15) by the league minimum salary.
  8. The league minimum salary for 2024 is $740k.
  9. For a player acquired during the current season, the AAV factored into the luxury tax is based on the amount of time left in the current season at the time of acquisition.