RosterResource - Team Payroll

Download Excel Workbook [Members Only]

BOSTON RED SOX PLAYER PAYROLL

Estimated 2024 Payroll:$184MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2023 Payroll:$199MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Rafael Devers29.76.07010 yr, $313.5M (2024-33); deferrals lower AAV$28,711,927$29,500,000$29,500,000$29,500,000$33,000,000$33,000,000$33,000,000$33,000,000
Trevor Story33.78.0006 yr, $140M (2022-27), 2028 club option$23,333,333$22,500,000$22,500,000$25,000,000$25,000,000$25,000,000
Lucas Giolito32.06.0802 yr, $38.5M (2024-25)$19,250,000$18,000,000$19,000,000$19,000,000
Masataka Yoshida33.01.0005 yr, $90M (2023-27)$18,000,000$18,600,000$18,600,000$18,600,000$18,600,000FREE AGENT
Kenley Jansen38.813.0732 yr, $32M (2023-24)$16,000,000$16,000,000FREE AGENT
Brayan Bello27.21.0826 yr, $55M (2024-29), 2030 club option$9,166,667$1,166,667$2,666,667$6,166,667$8,666,667$16,166,667$19,166,667$21,000,000
Chris Martin40.16.1332 yr, $17.5M (2023-24)$8,750,000$9,500,000FREE AGENT
Ceddanne Rafaela25.80.0358 yr, $50M (2024-31), 2032 club option$6,250,000$1,250,000$1,250,000$2,250,000$3,750,000$5,750,000$7,750,000$10,750,000
Liam Hendriks37.49.1642 yr, $10M (2024-25)$5,000,000$2,000,000$6,000,000$12,000,000
Garrett Whitlock30.13.0004 yr, $18.75M (2023-26), 2027-28 club options$4,687,500$3,500,000$5,500,000$7,500,000$8,250,000$10,500,000
Luis García39.58.0071 yr, $4.25M (2024)$4,250,000$4,250,000FREE AGENT
Rob Refsnyder35.35.0481 yr, $2M (2024), 2025 club option$2,000,000$1,850,000$2,100,000FREE AGENT
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Rafael Devers29.76.07010 yr, $313.5M (2024-33); deferrals lower AAV$28,711,927$29,500,000$29,500,000$29,500,000$33,000,000$33,000,000$33,000,000$33,000,000
Trevor Story33.78.0006 yr, $140M (2022-27), 2028 club option$23,333,333$22,500,000$22,500,000$25,000,000$25,000,000$25,000,000
Lucas Giolito32.06.0802 yr, $38.5M (2024-25)$19,250,000$18,000,000$19,000,000$19,000,000
Masataka Yoshida33.01.0005 yr, $90M (2023-27)$18,000,000$18,600,000$18,600,000$18,600,000$18,600,000FREE AGENT
Kenley Jansen38.813.0732 yr, $32M (2023-24)$16,000,000$16,000,000FREE AGENT
Brayan Bello27.21.0826 yr, $55M (2024-29), 2030 club option$9,166,667$1,166,667$2,666,667$6,166,667$8,666,667$16,166,667$19,166,667$21,000,000
Chris Martin40.16.1332 yr, $17.5M (2023-24)$8,750,000$9,500,000FREE AGENT
Ceddanne Rafaela25.80.0358 yr, $50M (2024-31), 2032 club option$6,250,000$1,250,000$1,250,000$2,250,000$3,750,000$5,750,000$7,750,000$10,750,000
Liam Hendriks37.49.1642 yr, $10M (2024-25)$5,000,000$2,000,000$6,000,000$12,000,000
Garrett Whitlock30.13.0004 yr, $18.75M (2023-26), 2027-28 club options$4,687,500$3,500,000$5,500,000$7,500,000$8,250,000$10,500,000
Luis García39.58.0071 yr, $4.25M (2024)$4,250,000$4,250,000FREE AGENT
Rob Refsnyder35.35.0481 yr, $2M (2024), 2025 club option$2,000,000$1,850,000$2,100,000FREE AGENT

Players Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Nick Pivetta33.45.1661 yr, $7.5M (2024)$7,500,000FREE AGENT
Tyler O'Neill31.15.0591 yr, $5.85M (2024)$5,850,000FREE AGENT
Danny Jansen31.25.0501 yr, $5.2M (2024)$5,200,000FREE AGENT
Lucas Sims32.25.0141 yr, $2.85M (2024)$2,850,000FREE AGENT
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Nick Pivetta33.45.1661 yr, $7.5M (2024)$7,500,000FREE AGENT
Tyler O'Neill31.15.0591 yr, $5.85M (2024)$5,850,000FREE AGENT
Danny Jansen31.25.0501 yr, $5.2M (2024)$5,200,000FREE AGENT
Lucas Sims32.25.0141 yr, $2.85M (2024)$2,850,000FREE AGENT

Notable Players Not Yet Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Tanner Houck30.02.1001 yr, $770k (2024)$770,000ARB 1ARB 2ARB 3FREE AGENT
Triston Casas26.51.0321 yr, $760k (2024)$760,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Kutter Crawford30.31.1361 yr, $760k (2024)$760,000ARB 1ARB 2ARB 3ARB 4FREE AGENT
Connor Wong30.21.0791 yr, $760k (2024)$760,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Jarren Duran29.91.1551 yr, $760k (2024)$760,000ARB 1ARB 2ARB 3ARB 4FREE AGENT
Zack Kelly31.41.0381 yr, $742k (2024)$742,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Cooper Criswell30.00.1421 yr, $1M (2024)$1,000,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Brennan Bernardino34.50.1531 yr, $750k (2024)$750,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Wilyer Abreu27.10.0411 yr, $749.5k (2024)$749,500Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Greg Weissert31.40.0881 yr, $743.5k (2024)$743,500Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
David Hamilton28.80.0201 yr, $742k (2024)$742,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Justin Slaten28.81 yr, $740k (2024)$740,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$3,700,000
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Tanner Houck30.02.1001 yr, $770k (2024)$770,000ARB 1ARB 2ARB 3FREE AGENT
Triston Casas26.51.0321 yr, $760k (2024)$760,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Kutter Crawford30.31.1361 yr, $760k (2024)$760,000ARB 1ARB 2ARB 3ARB 4FREE AGENT
Connor Wong30.21.0791 yr, $760k (2024)$760,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Jarren Duran29.91.1551 yr, $760k (2024)$760,000ARB 1ARB 2ARB 3ARB 4FREE AGENT
Zack Kelly31.41.0381 yr, $742k (2024)$742,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Cooper Criswell30.00.1421 yr, $1M (2024)$1,000,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Brennan Bernardino34.50.1531 yr, $750k (2024)$750,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Wilyer Abreu27.10.0411 yr, $749.5k (2024)$749,500Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Greg Weissert31.40.0881 yr, $743.5k (2024)$743,500Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
David Hamilton28.80.0201 yr, $742k (2024)$742,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Justin Slaten28.81 yr, $740k (2024)$740,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$3,700,000

Players No Longer On 40-Man Roster or No Longer In Organization

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Eric Hosmer36.712.0318 yr, $144M (2018-25)$15,375,000$13,625,000$13,625,000
Reese McGuire31.44.0271 yr, $1.5M (2024)$1,500,000$1,500,000
Chase Anderson38.68.1411 yr, $853.495k (2024); $1.25M, prorated$853,495$853,495
Garrett Cooper35.66.0531 yr, $733.871k (2024); $1.75M, prorated$733,871$733,871
Joely Rodríguez34.74.0961 yr, $282.258k (2024); $1.5M, prorated$282,258$282,258
James Paxton37.79.1511 yr, $13M (2024); includes $6M in incentives$13,000,000$13,000,000FREE AGENT
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Eric Hosmer36.712.0318 yr, $144M (2018-25)$15,375,000$13,625,000$13,625,000
Reese McGuire31.44.0271 yr, $1.5M (2024)$1,500,000$1,500,000
Chase Anderson38.68.1411 yr, $853.495k (2024); $1.25M, prorated$853,495$853,495
Garrett Cooper35.66.0531 yr, $733.871k (2024); $1.75M, prorated$733,871$733,871
Joely Rodríguez34.74.0961 yr, $282.258k (2024); $1.5M, prorated$282,258$282,258
James Paxton37.79.1511 yr, $13M (2024); includes $6M in incentives$13,000,000$13,000,000FREE AGENT

Other Payments

Description2024202520262027202820292030
$ owed to ATL (Chris Sale trade)$17,000,000
$ due for buyout of Justin Turner$6,700,000
$ due for buyout of Joely Rodríguez$500,000
$ due for buyout of Richard Bleier$250,000
$ paid by Cubs to Garrett Cooper-$282,258
$ paid by Reds to Lucas Sims-$1,915,323
$ paid by Angels to Luis García-$2,856,183
$ paid by Blue Jays to Danny Jansen-$3,410,753
$ paid by Dodgers to James Paxton-$11,602,151
$ owed from SDP (Eric Hosmer trade)-$12,885,000-$12,865,000
$ paid by Red Sox to Rafael Devers$11,975,806
Rafael Devers signing bonus$2,000,000$2,000,000$2,000,000$2,000,000$2,000,000$2,000,000
$ paid to Jorge Alcala$459,877
$ paid by Red Sox to Sean Newcomb$333,333
Jordan Hicks signing bonus (paid by SF)-$500,000
$ paid by Dodgers to Dustin May-$1,457,769
$ paid by Giants to Jordan Hicks-$5,225,806
$ paid by Cardinals to Steven Matz (includes prorated signing bonus)-$8,693,548
$ owed to CHW (Jordan Hicks trade)$4,000,000$4,000,000
$ due for buyout of Walker Buehler$3,000,000
$ due for buyout of Liam Hendriks$2,000,000
$ due for buyout of Lucas Giolito$1,500,000
$ due for buyout of Jarren Duran$100,000
$ owed from STL (Willson Contreras trade)-$4,000,000-$4,000,000
$ owed from STL (Sonny Gray trade)-$20,000,000
$ due for potential buyout of Sonny Gray$10,000,000
$ due for potential buyout of Garrett Whitlock$1,000,000
$ due for potential buyout of Willson Contreras$7,500,000
$ due for potential buyout of Trevor Story$5,000,000
$ due for potential buyout of Brayan Bello$1,000,000
$ due for potential buyout of Ranger Suarez
$ due for potential buyout of Ceddanne Rafaela
$ due for potential buyout of Kristian Campbell
Estimated Payroll$183,986,623$197,490,764$188,117,309$138,291,667$108,691,667$110,191,667$107,025,000
Description2024202520262027202820292030
$ owed to ATL (Chris Sale trade)$17,000,000
$ due for buyout of Justin Turner$6,700,000
$ due for buyout of Joely Rodríguez$500,000
$ due for buyout of Richard Bleier$250,000
$ paid by Cubs to Garrett Cooper-$282,258
$ paid by Reds to Lucas Sims-$1,915,323
$ paid by Angels to Luis García-$2,856,183
$ paid by Blue Jays to Danny Jansen-$3,410,753
$ paid by Dodgers to James Paxton-$11,602,151
$ owed from SDP (Eric Hosmer trade)-$12,885,000-$12,865,000
$ paid by Red Sox to Rafael Devers$11,975,806
Rafael Devers signing bonus$2,000,000$2,000,000$2,000,000$2,000,000$2,000,000$2,000,000
$ paid to Jorge Alcala$459,877
$ paid by Red Sox to Sean Newcomb$333,333
Jordan Hicks signing bonus (paid by SF)-$500,000
$ paid by Dodgers to Dustin May-$1,457,769
$ paid by Giants to Jordan Hicks-$5,225,806
$ paid by Cardinals to Steven Matz (includes prorated signing bonus)-$8,693,548
$ owed to CHW (Jordan Hicks trade)$4,000,000$4,000,000
$ due for buyout of Walker Buehler$3,000,000
$ due for buyout of Liam Hendriks$2,000,000
$ due for buyout of Lucas Giolito$1,500,000
$ due for buyout of Jarren Duran$100,000
$ owed from STL (Willson Contreras trade)-$4,000,000-$4,000,000
$ owed from STL (Sonny Gray trade)-$20,000,000
$ due for potential buyout of Sonny Gray$10,000,000
$ due for potential buyout of Garrett Whitlock$1,000,000
$ due for potential buyout of Willson Contreras$7,500,000
$ due for potential buyout of Trevor Story$5,000,000
$ due for potential buyout of Brayan Bello$1,000,000
$ due for potential buyout of Ranger Suarez
$ due for potential buyout of Ceddanne Rafaela
$ due for potential buyout of Kristian Campbell
Estimated Payroll$183,986,623$197,490,764$188,117,309$138,291,667$108,691,667$110,191,667$107,025,000
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Other Payments (Luxury Tax)

Description2024202520262027202820292030
Justin Turner AAV adjustment (opt out changed effective AAV)$4,150,000
CBT adjustment for Chris Sale (trade recalculated AAV, so Red Sox now owe more)$1,500,000
Rob Refsnyder AAV adjustment (credited for unpaid buyout)-$150,000
Description2024202520262027202820292030
Justin Turner AAV adjustment (opt out changed effective AAV)$4,150,000
CBT adjustment for Chris Sale (trade recalculated AAV, so Red Sox now owe more)$1,500,000
Rob Refsnyder AAV adjustment (credited for unpaid buyout)-$150,000

Luxury Tax Payroll Estimate

Description2024202520262027202820292030
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$145,399,427$177,464,475$230,195,833$156,083,333$93,500,000$93,500,000$84,333,333
Salaries for players eligible for arbitration$21,400,000$12,806,613$20,735,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$31,744,624$37,290,591$1,240,642
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)-$15,951,668-$13,973,107-$18,000,000$2,000,000$2,000,000$2,000,000$2,000,000
Sum of Other Payments (Luxury Tax Only)$5,650,000-$150,000
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$12,977,000
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$17,000,000$17,500,000$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$222,386,050$235,105,239$256,338,142$180,750,000$118,666,667$119,166,667$110,500,000
Description2024202520262027202820292030
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$145,399,427$177,464,475$230,195,833$156,083,333$93,500,000$93,500,000$84,333,333
Salaries for players eligible for arbitration$21,400,000$12,806,613$20,735,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$31,744,624$37,290,591$1,240,642
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)-$15,951,668-$13,973,107-$18,000,000$2,000,000$2,000,000$2,000,000$2,000,000
Sum of Other Payments (Luxury Tax Only)$5,650,000-$150,000
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$12,977,000
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$17,000,000$17,500,000$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$222,386,050$235,105,239$256,338,142$180,750,000$118,666,667$119,166,667$110,500,000
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES

  1. The luxury tax thresholds for 2024 are $237M, $257M, $277M, $297M, with increasingly sharp penalties for surpassing each threshold. This is the first year with four luxury tax thresholds instead of three.
  2. The average annual value (AAV) of guaranteed contracts is included, not what the player is actually being paid that year. The AAV of contracts with deferrals is lower due to the payout structure and is based on the inflation rate stated in the contract, but unless the exact AAV as calculated by the league is publicly reported, the AAV is calculated as it would be without deferrals.
  3. Other payments, such as money to and from other teams, are included. Buyouts of contract options are included in the initial AAV. If a contract option is exercised, the team is credited the value of the buyout on their CBT calculation for the option year.
  4. Players no longer on the 40-man roster are included in all cases, regardless of whether they were optioned or released.
  5. Salaries for all players on the 40-man roster, even salaries earned while in the minor leagues, are included.
  6. Player benefits include health insurance, transportation, meal money, and other non-salary payments for all 40-man roster players.
  7. The "estimated salaries for players not yet eligible for arbitration" figure (which is included in luxury tax and "actual" payroll) presumes that, when factoring IL time, each team will need to pay for at least 34 player-seasons over the course of the regular season. This number is calculated by subtracting the number of guaranteed and arbitration-year contracts from 34 (the number of player-seasons) and then multiplying the number that remains (typically around 10-15) by the league minimum salary.
  8. The league minimum salary for 2024 is $740k.
  9. For a player acquired during the current season, the AAV factored into the luxury tax is based on the amount of time left in the current season at the time of acquisition.