RosterResource - Team Payroll

Download Excel Workbook [Members Only]

DETROIT TIGERS PLAYER PAYROLL

Estimated 2024 Payroll:$104MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2023 Payroll:$121MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Javier Báez33.68.0896 yr, $140M (2022-27)$23,333,333$25,000,000$25,000,000$24,000,000$24,000,000FREE AGENT
Kenta Maeda38.38.0002 yr, $24M (2024-25)$12,000,000$14,000,000$10,000,000
Colt Keith24.96 yr, $28.642M (2024-29), 2030-32 club options$4,773,750$2,833,333$3,833,333$4,333,333$4,333,333$5,333,333$5,333,333$10,000,000
Casey Mize29.23.1111 yr, $840k (2024)$840,000$830,000$3,100,000ARB 3FREE AGENT
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Javier Báez33.68.0896 yr, $140M (2022-27)$23,333,333$25,000,000$25,000,000$24,000,000$24,000,000FREE AGENT
Kenta Maeda38.38.0002 yr, $24M (2024-25)$12,000,000$14,000,000$10,000,000
Colt Keith24.96 yr, $28.642M (2024-29), 2030-32 club options$4,773,750$2,833,333$3,833,333$4,333,333$4,333,333$5,333,333$5,333,333$10,000,000
Casey Mize29.23.1111 yr, $840k (2024)$840,000$830,000$3,100,000ARB 3FREE AGENT

Players Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Tarik Skubal29.73.1141 yr, $2.65M (2024)$2,650,000ARB 2ARB 3FREE AGENT
Jake Rogers31.23.0401 yr, $1.7M (2024)$1,700,000ARB 2ARB 3FREE AGENT
Akil Baddoo27.92.1191 yr, $1.55M (2024)$1,550,000ARB 2ARB 3ARB 4FREE AGENT
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Tarik Skubal29.73.1141 yr, $2.65M (2024)$2,650,000ARB 2ARB 3FREE AGENT
Jake Rogers31.23.0401 yr, $1.7M (2024)$1,700,000ARB 2ARB 3FREE AGENT
Akil Baddoo27.92.1191 yr, $1.55M (2024)$1,550,000ARB 2ARB 3ARB 4FREE AGENT

Notable Players Not Yet Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Jason Foley30.72.0331 yr, $766.3k (2024)$766,300ARB 1ARB 2ARB 3FREE AGENT
Matt Vierling29.82.0261 yr, $766k (2024)$766,000ARB 1ARB 2ARB 3FREE AGENT
Zach McKinstry31.22.0991 yr, $764.4k (2024)$764,400ARB 1ARB 2ARB 3FREE AGENT
Will Vest31.12.1001 yr, $760.7k (2024)$760,700ARB 1ARB 2ARB 3FREE AGENT
Riley Greene25.81.1101 yr, $766.3k (2024)$766,300Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Andy Ibáñez33.31.1701 yr, $766.1k (2024)$766,100ARB 1ARB 2ARB 3ARB 4FREE AGENT
Spencer Torkelson26.91.1371 yr, $765.7k (2024)$765,700Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Kerry Carpenter28.91.0571 yr, $761k (2024)$761,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Tyler Holton30.11.0471 yr, $758.3k (2024)$758,300Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Beau Brieske28.31.1661 yr, $745k (2024)$745,000ARB 1ARB 2ARB 3ARB 4FREE AGENT
Alex Faedo30.70.1691 yr, $746.6k (2024)$746,600Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Wenceel Pérez26.70.0001 yr, $740k (2024)$740,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Parker Meadows26.70.0421 yr, $746.9k (2024)$746,900Pre-ARBPre-ARBARB 1ARB 2ARB 3ARB 4
Estimated salaries for other pre-arbitration players$10,360,000
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Jason Foley30.72.0331 yr, $766.3k (2024)$766,300ARB 1ARB 2ARB 3FREE AGENT
Matt Vierling29.82.0261 yr, $766k (2024)$766,000ARB 1ARB 2ARB 3FREE AGENT
Zach McKinstry31.22.0991 yr, $764.4k (2024)$764,400ARB 1ARB 2ARB 3FREE AGENT
Will Vest31.12.1001 yr, $760.7k (2024)$760,700ARB 1ARB 2ARB 3FREE AGENT
Riley Greene25.81.1101 yr, $766.3k (2024)$766,300Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Andy Ibáñez33.31.1701 yr, $766.1k (2024)$766,100ARB 1ARB 2ARB 3ARB 4FREE AGENT
Spencer Torkelson26.91.1371 yr, $765.7k (2024)$765,700Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Kerry Carpenter28.91.0571 yr, $761k (2024)$761,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Tyler Holton30.11.0471 yr, $758.3k (2024)$758,300Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Beau Brieske28.31.1661 yr, $745k (2024)$745,000ARB 1ARB 2ARB 3ARB 4FREE AGENT
Alex Faedo30.70.1691 yr, $746.6k (2024)$746,600Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Wenceel Pérez26.70.0001 yr, $740k (2024)$740,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Parker Meadows26.70.0421 yr, $746.9k (2024)$746,900Pre-ARBPre-ARBARB 1ARB 2ARB 3ARB 4
Estimated salaries for other pre-arbitration players$10,360,000

Players No Longer On 40-Man Roster or No Longer In Organization

PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Gio Urshela34.86.1271 yr, $1.5M (2024)$1,500,000$1,500,000
Shelby Miller35.88.0161 yr, $3.25M (2024)$3,250,000$3,000,000$4,250,000
PlayerAgeService TimeContractInfoAAV2024202520262027202820292030
Gio Urshela34.86.1271 yr, $1.5M (2024)$1,500,000$1,500,000
Shelby Miller35.88.0161 yr, $3.25M (2024)$3,250,000$3,000,000$4,250,000

Incentives

Description2024202520262027202820292030
Incentives earned by Jack Flaherty (option escalator)$10,000,000
Description2024202520262027202820292030
Incentives earned by Jack Flaherty (option escalator)$10,000,000

Other Payments

Description2024202520262027202820292030
$ paid by Tigers to Jack Flaherty$9,408,602
$ due for buyout of Miguel Cabrera$8,000,000
$ paid by Tigers to Mark Canha$7,728,495
$ paid by Tigers to Andrew Chafin$2,856,183
$ paid by Tigers to Carson Kelly$2,314,516
$ paid to Carlos Hernández$280,645
$ due for buyout of Shelby Miller$250,000
$ due for buyout of Casey Mize$10,000
$ paid by Twins to Randy Dobnak-$2,000,000
$ owed from ATL (Rafael Montero trade (prorated portion of $7.7M from Astros))-$2,574,194
$ owed from BAL (Charlie Morton trade)-$2,700,000
$ paid by Guardians to Paul Sewald-$3,413,978
$ paid by Nationals to Kyle Finnegan-$4,096,774
$ paid by Twins to Chris Paddack-$5,000,000
$ paid by Astros and Braves to Rafael Montero-$7,790,323
$ paid by Orioles to Charlie Morton-$10,241,935
$ due for buyout of Randy Dobnak$1,000,000
$ due for buyout of Paul Sewald$1,000,000
$ due for buyout of John Brebbia$500,000
$ due for potential buyout of Kenley Jansen$2,000,000
$ due for potential buyout of Kyle Finnegan$2,250,000
$ due for potential buyout of Framber Valdez$5,000,000
$ due for potential buyout of Colt Keith$2,642,500
Estimated Payroll$103,584,429$143,875,913$195,795,833$88,583,333$16,333,333$28,083,333$25,392,500
Description2024202520262027202820292030
$ paid by Tigers to Jack Flaherty$9,408,602
$ due for buyout of Miguel Cabrera$8,000,000
$ paid by Tigers to Mark Canha$7,728,495
$ paid by Tigers to Andrew Chafin$2,856,183
$ paid by Tigers to Carson Kelly$2,314,516
$ paid to Carlos Hernández$280,645
$ due for buyout of Shelby Miller$250,000
$ due for buyout of Casey Mize$10,000
$ paid by Twins to Randy Dobnak-$2,000,000
$ owed from ATL (Rafael Montero trade (prorated portion of $7.7M from Astros))-$2,574,194
$ owed from BAL (Charlie Morton trade)-$2,700,000
$ paid by Guardians to Paul Sewald-$3,413,978
$ paid by Nationals to Kyle Finnegan-$4,096,774
$ paid by Twins to Chris Paddack-$5,000,000
$ paid by Astros and Braves to Rafael Montero-$7,790,323
$ paid by Orioles to Charlie Morton-$10,241,935
$ due for buyout of Randy Dobnak$1,000,000
$ due for buyout of Paul Sewald$1,000,000
$ due for buyout of John Brebbia$500,000
$ due for potential buyout of Kenley Jansen$2,000,000
$ due for potential buyout of Kyle Finnegan$2,250,000
$ due for potential buyout of Framber Valdez$5,000,000
$ due for potential buyout of Colt Keith$2,642,500
Estimated Payroll$103,584,429$143,875,913$195,795,833$88,583,333$16,333,333$28,083,333$25,392,500
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Other Payments (Luxury Tax)

Description2024202520262027202820292030
Eduardo Rodriguez AAV adjustment (opt out changed effective AAV)-$933,333-$933,333-$933,333
Finnegan AAV adjustment (deferrals mean AAV is slightly different than real cash)$280,421
Description2024202520262027202820292030
Eduardo Rodriguez AAV adjustment (opt out changed effective AAV)-$933,333-$933,333-$933,333
Finnegan AAV adjustment (deferrals mean AAV is slightly different than real cash)$280,421

Luxury Tax Payroll Estimate

Description2024202520262027202820292030
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$40,947,083$125,946,387$131,668,441$92,880,237$23,523,750$23,523,750$18,750,000
Salaries for players eligible for arbitration$5,900,000$26,760,000$67,687,500
AAVs for players with guaranteed contracts no longer on the 40-man roster$4,750,000$33,309,139
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)$22,307,796-$37,536,559
Sum of Other Payments (Luxury Tax Only)-$933,333-$652,912-$933,333
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$20,213,300
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$17,000,000$17,500,000$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$114,351,513$169,492,722$220,589,275$115,546,904$46,690,417$47,190,417$42,916,667
Description2024202520262027202820292030
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$40,947,083$125,946,387$131,668,441$92,880,237$23,523,750$23,523,750$18,750,000
Salaries for players eligible for arbitration$5,900,000$26,760,000$67,687,500
AAVs for players with guaranteed contracts no longer on the 40-man roster$4,750,000$33,309,139
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)$22,307,796-$37,536,559
Sum of Other Payments (Luxury Tax Only)-$933,333-$652,912-$933,333
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$20,213,300
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$17,000,000$17,500,000$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$114,351,513$169,492,722$220,589,275$115,546,904$46,690,417$47,190,417$42,916,667
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES

  1. The luxury tax thresholds for 2024 are $237M, $257M, $277M, $297M, with increasingly sharp penalties for surpassing each threshold. This is the first year with four luxury tax thresholds instead of three.
  2. The average annual value (AAV) of guaranteed contracts is included, not what the player is actually being paid that year. The AAV of contracts with deferrals is lower due to the payout structure and is based on the inflation rate stated in the contract, but unless the exact AAV as calculated by the league is publicly reported, the AAV is calculated as it would be without deferrals.
  3. Other payments, such as money to and from other teams, are included. Buyouts of contract options are included in the initial AAV. If a contract option is exercised, the team is credited the value of the buyout on their CBT calculation for the option year.
  4. Players no longer on the 40-man roster are included in all cases, regardless of whether they were optioned or released.
  5. Salaries for all players on the 40-man roster, even salaries earned while in the minor leagues, are included.
  6. Player benefits include health insurance, transportation, meal money, and other non-salary payments for all 40-man roster players.
  7. The "estimated salaries for players not yet eligible for arbitration" figure (which is included in luxury tax and "actual" payroll) presumes that, when factoring IL time, each team will need to pay for at least 34 player-seasons over the course of the regular season. This number is calculated by subtracting the number of guaranteed and arbitration-year contracts from 34 (the number of player-seasons) and then multiplying the number that remains (typically around 10-15) by the league minimum salary.
  8. The league minimum salary for 2024 is $740k.
  9. For a player acquired during the current season, the AAV factored into the luxury tax is based on the amount of time left in the current season at the time of acquisition.