RosterResource - Team Payroll

Download Excel Workbook [Members Only]

LOS ANGELES DODGERS PLAYER PAYROLL▼

Estimated 2027 Payroll:$450MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2026 Payroll:$410MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries▼

PlayerAgeService TimeContractInfoAAV2027202820292030203120322033
Kyle Tucker29.86.0794 yr, $240M (2026-29), 2028-29 player options; deferrals lower AAV$57,195,945$87,000,000$60,000,000$60,000,000
Shohei Ohtani32.38.00010 yr, $700M (2024-33); Deferrals lower AAV$46,078,769$70,000,000$70,000,000$70,000,000$70,000,000$70,000,000$70,000,000$70,000,000
Blake Snell33.99.0725 yr, $182M (2025-29), 2030 club option; deferrals lower AAV; option exists only if still with LAD and injured for 90+ days$31,357,257$36,400,000$36,400,000$36,400,000$10,000,000
Tyler Glasnow33.28.1585 yr, $136.562M (2024-28), 2028 player option; option is available if Dodgers decline $30M club option$27,312,500$30,000,000$21,562,500
Yoshinobu Yamamoto28.22.00012 yr, $325M (2024-35); can opt out after 2029 or 2031$27,083,333$30,166,667$30,166,667$30,166,667$33,166,667$33,166,667$32,166,667$32,166,667
Mookie Betts34.111.07012 yr, $365M (2021-32)$25,554,824$30,416,667$35,416,667$35,416,667$35,416,667$32,916,667$32,916,667FREE AGENT
Freddie Freeman37.115.0336 yr, $162M (2022-27)$24,700,000$27,000,000FREE AGENT
Edwin Díaz32.69.1213 yr, $69M (2026-28), 2029 club option; option is conditional; deferrals lower AAV$21,110,269$26,000,000$26,000,000$6,500,000
Teoscar Hernández34.08.0973 yr, $66M (2025-27), 2028 club option; deferrals lower AAV$19,957,137$22,166,667$15,000,000
Tanner Scott32.37.0594 yr, $72M (2025-28), 2029 club option; option only if "qualifying injury"; deferrals lower AAV$15,841,901$20,000,000$20,000,000$5,000,000
Tommy Edman31.56.1145 yr, $74M (2025-29), 2030 club option; deferrals lower AAV$13,040,190$15,650,000$15,650,000$15,650,000$13,000,000
Will Smith31.66.09010 yr, $140M (2024-33); deferrals lower AAV$12,241,285$16,000,000$12,500,000$12,500,000$12,500,000$12,500,000$12,500,000$12,950,000
Max Muncy36.29.0271 yr, $10M (2027), 2028 club option$10,000,000$7,000,000$10,000,000
Hyeseong Kim27.80.1493 yr, $12.5M (2025-27), 2028-29 club options; one-time option decision after 2027$4,166,667$4,083,333$5,000,000$5,000,000
PlayerAgeService TimeContractInfoAAV2027202820292030203120322033
Kyle Tucker29.86.0794 yr, $240M (2026-29), 2028-29 player options; deferrals lower AAV$57,195,945$87,000,000$60,000,000$60,000,000
Shohei Ohtani32.38.00010 yr, $700M (2024-33); Deferrals lower AAV$46,078,769$70,000,000$70,000,000$70,000,000$70,000,000$70,000,000$70,000,000$70,000,000
Blake Snell33.99.0725 yr, $182M (2025-29), 2030 club option; deferrals lower AAV; option exists only if still with LAD and injured for 90+ days$31,357,257$36,400,000$36,400,000$36,400,000$10,000,000
Tyler Glasnow33.28.1585 yr, $136.562M (2024-28), 2028 player option; option is available if Dodgers decline $30M club option$27,312,500$30,000,000$21,562,500
Yoshinobu Yamamoto28.22.00012 yr, $325M (2024-35); can opt out after 2029 or 2031$27,083,333$30,166,667$30,166,667$30,166,667$33,166,667$33,166,667$32,166,667$32,166,667
Mookie Betts34.111.07012 yr, $365M (2021-32)$25,554,824$30,416,667$35,416,667$35,416,667$35,416,667$32,916,667$32,916,667FREE AGENT
Freddie Freeman37.115.0336 yr, $162M (2022-27)$24,700,000$27,000,000FREE AGENT
Edwin Díaz32.69.1213 yr, $69M (2026-28), 2029 club option; option is conditional; deferrals lower AAV$21,110,269$26,000,000$26,000,000$6,500,000
Teoscar Hernández34.08.0973 yr, $66M (2025-27), 2028 club option; deferrals lower AAV$19,957,137$22,166,667$15,000,000
Tanner Scott32.37.0594 yr, $72M (2025-28), 2029 club option; option only if "qualifying injury"; deferrals lower AAV$15,841,901$20,000,000$20,000,000$5,000,000
Tommy Edman31.56.1145 yr, $74M (2025-29), 2030 club option; deferrals lower AAV$13,040,190$15,650,000$15,650,000$15,650,000$13,000,000
Will Smith31.66.09010 yr, $140M (2024-33); deferrals lower AAV$12,241,285$16,000,000$12,500,000$12,500,000$12,500,000$12,500,000$12,500,000$12,950,000
Max Muncy36.29.0271 yr, $10M (2027), 2028 club option$10,000,000$7,000,000$10,000,000
Hyeseong Kim27.80.1493 yr, $12.5M (2025-27), 2028-29 club options; one-time option decision after 2027$4,166,667$4,083,333$5,000,000$5,000,000
Service time is updated through 2025.
Projected Arbitration Salaries For 2027 are courtesy of MLBTradeRumors,
which uses a model created by Matt Swartz.
Legend:Estimated Arb

Players Eligible For Arbitration▼

PlayerAgeService TimeContractInfoAAV2027202820292030203120322033
Brock Stewart35.14.0931 yr, TBD (2027)$1,800,000FREE AGENT
Jake Cousins32.33.0911 yr, TBD (2027)$1,000,000ARB 3FREE AGENT
Alex Call32.12.1611 yr, TBD (2027)$1,900,000ARB 3ARB 4FREE AGENT
Emmet Sheehan27.02.0801 yr, TBD (2027)$2,100,000ARB 2ARB 3FREE AGENT
Gavin Stone28.02.0341 yr, TBD (2027)$1,200,000ARB 2ARB 3FREE AGENT
Andy Pages25.91.1551 yr, TBD (2027)$4,900,000ARB 2ARB 3ARB 4FREE AGENT
PlayerAgeService TimeContractInfoAAV2027202820292030203120322033
Brock Stewart35.14.0931 yr, TBD (2027)$1,800,000FREE AGENT
Jake Cousins32.33.0911 yr, TBD (2027)$1,000,000ARB 3FREE AGENT
Alex Call32.12.1611 yr, TBD (2027)$1,900,000ARB 3ARB 4FREE AGENT
Emmet Sheehan27.02.0801 yr, TBD (2027)$2,100,000ARB 2ARB 3FREE AGENT
Gavin Stone28.02.0341 yr, TBD (2027)$1,200,000ARB 2ARB 3FREE AGENT
Andy Pages25.91.1551 yr, TBD (2027)$4,900,000ARB 2ARB 3ARB 4FREE AGENT

Notable Players Not Yet Eligible For Arbitration▼

PlayerAgeService TimeContractInfoAAV2027202820292030203120322033
Jack Dreyer27.71.0001 yr, TBD (2027)TBDARB 1ARB 2ARB 3FREE AGENT
Ben Casparius27.71.0161 yr, TBD (2027)TBDARB 1ARB 2ARB 3FREE AGENT
Roki Sasaki25.01.0001 yr, TBD (2027)TBDARB 1ARB 2ARB 3FREE AGENT
Edgardo Henriquez24.40.1641 yr, TBD (2027)TBDARB 1ARB 2ARB 3ARB 4FREE AGENT
Dalton Rushing25.70.1381 yr, TBD (2027)TBDPre-ARBARB 1ARB 2ARB 3FREE AGENT
Justin Wrobleski26.30.1501 yr, TBD (2027)TBDARB 1ARB 2ARB 3ARB 4FREE AGENT
Will Klein26.90.0811 yr, TBD (2027)TBDPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$11,200,000
PlayerAgeService TimeContractInfoAAV2027202820292030203120322033
Jack Dreyer27.71.0001 yr, TBD (2027)TBDARB 1ARB 2ARB 3FREE AGENT
Ben Casparius27.71.0161 yr, TBD (2027)TBDARB 1ARB 2ARB 3FREE AGENT
Roki Sasaki25.01.0001 yr, TBD (2027)TBDARB 1ARB 2ARB 3FREE AGENT
Edgardo Henriquez24.40.1641 yr, TBD (2027)TBDARB 1ARB 2ARB 3ARB 4FREE AGENT
Dalton Rushing25.70.1381 yr, TBD (2027)TBDPre-ARBARB 1ARB 2ARB 3FREE AGENT
Justin Wrobleski26.30.1501 yr, TBD (2027)TBDARB 1ARB 2ARB 3ARB 4FREE AGENT
Will Klein26.90.0811 yr, TBD (2027)TBDPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$11,200,000

Incentives▼

Description2027202820292030203120322033
Incentives earned by Max Muncy$3,750,000
Description2027202820292030203120322033
Incentives earned by Max Muncy$3,750,000

Other Payments▼

Description2027202820292030203120322033
$ due for potential buyout of Teoscar Hernández$6,500,000
$ due for potential buyout of Max Muncy$3,000,000
$ due for potential buyout of Hyeseong Kim$1,500,000
$ due for potential buyout of Tommy Edman$3,000,000
Estimated Payroll$449,733,333$257,133,333$200,133,333$154,083,333$148,583,333$147,583,333$115,116,667
Description2027202820292030203120322033
$ due for potential buyout of Teoscar Hernández$6,500,000
$ due for potential buyout of Max Muncy$3,000,000
$ due for potential buyout of Hyeseong Kim$1,500,000
$ due for potential buyout of Tommy Edman$3,000,000
Estimated Payroll$449,733,333$257,133,333$200,133,333$154,083,333$148,583,333$147,583,333$115,116,667
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Luxury Tax Payroll Estimate▼

Description2027202820292030203120322033
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$335,640,077$192,307,828$155,355,658$110,958,211$110,958,211$110,958,211$85,403,387
Salaries for players eligible for arbitration$12,900,000
AAVs for players with guaranteed contracts no longer on the 40-man roster
Earned incentives and escalators$3,750,000
Sum of Other Payments (does not include potential buyouts)
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$11,200,000
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$18,500,000$19,000,000$19,500,000$20,000,000$20,500,000$21,000,000$21,500,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$386,156,744$215,474,495$179,022,325$135,124,878$135,624,878$136,124,878$111,070,054
Description2027202820292030203120322033
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$335,640,077$192,307,828$155,355,658$110,958,211$110,958,211$110,958,211$85,403,387
Salaries for players eligible for arbitration$12,900,000
AAVs for players with guaranteed contracts no longer on the 40-man roster
Earned incentives and escalators$3,750,000
Sum of Other Payments (does not include potential buyouts)
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$11,200,000
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$18,500,000$19,000,000$19,500,000$20,000,000$20,500,000$21,000,000$21,500,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$386,156,744$215,474,495$179,022,325$135,124,878$135,624,878$136,124,878$111,070,054
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES

  1. With the Collective Bargaining Agreement expiring on December 1, 2026, it is currently unclear if the luxury tax will remain in place for 2027 and beyond, or if it will be replaced by another mechanism. However, we are currently operating under the assumption that the calculation for team payrolls will remain the same.
  2. The average annual value (AAV) of guaranteed contracts is included, not what the player is actually being paid that year. The AAV of contracts with deferrals is lower due to the payout structure and is based on the inflation rate stated in the contract, but unless the exact AAV as calculated by the league is publicly reported, the AAV is calculated as it would be without deferrals.
  3. Other payments, such as money to and from other teams, are included. Buyouts of contract options are included in the initial AAV. If a contract option is exercised, the team is credited the value of the buyout on their CBT calculation for the option year.
  4. Players no longer on the 40-man roster are included in all cases, regardless of whether they were optioned or released.
  5. Salaries for all players on the 40-man roster, even salaries earned while in the minor leagues, are included.
  6. Player benefits include health insurance, transportation, meal money, and other non-salary payments for all 40-man roster players. A new CBA may increase our estimated benefits for 2027 and beyond; we are currently increasing them by $500k over 2026, as we have each prior season.
  7. The "estimated salaries for players not yet eligible for arbitration" figure (which is included in luxury tax and "actual" payroll) presumes that, when factoring IL time, each team will need to pay for at least 34 player-seasons over the course of the regular season. This number is calculated by subtracting the number of guaranteed and arbitration-year contracts from 34 (the number of player-seasons) and then multiplying the number that remains (typically around 10-15) by the league minimum salary.
  8. The league minimum salary for 2027 has not yet been determined; we are currently operating under the assumption that it will be $800k, but the new CBA may have a higher number.
  9. For a player acquired during the current season, the AAV factored into the luxury tax is based on the amount of time left in the current season at the time of acquisition. AAVs for contracts with multiple years remaining are recalculated; the AAV calculation for the new team is based on the remaining money to be paid (less signing bonuses, always paid by the original first team) divided by the remaining years. If the original team ends up effectively paying less AAV than the original contract called for, they will be credited the difference, prorated over the remaining years of the contract.