RosterResource - Team Payroll

Download Excel Workbook [Members Only]

CLEVELAND GUARDIANS PLAYER PAYROLL

Estimated 2026 Payroll:$85MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2025 Payroll:$102MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
José Ramírez33.711.0747 yr, $175M (2026-32); deferrals lower AAV$20,800,598$25,000,000$25,000,000$25,000,000$25,000,000$25,000,000$25,000,000$25,000,000
Tanner Bibee27.23.0005 yr, $48M (2025-29), 2030 club option$9,600,000$4,400,000$7,400,000$10,400,000$21,400,000$21,000,000
Shawn Armstrong35.77.1131 yr, $5.5M (2026), 2027 mutual option$5,500,000$4,000,000$8,000,000
Austin Hedges33.79.1661 yr, $4M (2026)$4,000,000$4,000,000FREE AGENT
Rhys Hoskins33.28.0531 yr, $1.5M (2026)$1,500,000$1,500,000FREE AGENT
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
José Ramírez33.711.0747 yr, $175M (2026-32); deferrals lower AAV$20,800,598$25,000,000$25,000,000$25,000,000$25,000,000$25,000,000$25,000,000$25,000,000
Tanner Bibee27.23.0005 yr, $48M (2025-29), 2030 club option$9,600,000$4,400,000$7,400,000$10,400,000$21,400,000$21,000,000
Shawn Armstrong35.77.1131 yr, $5.5M (2026), 2027 mutual option$5,500,000$4,000,000$8,000,000
Austin Hedges33.79.1661 yr, $4M (2026)$4,000,000$4,000,000FREE AGENT
Rhys Hoskins33.28.0531 yr, $1.5M (2026)$1,500,000$1,500,000FREE AGENT

Players Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Steven Kwan28.74.0001 yr, $7.725M (2026)$7,725,000ARB 3FREE AGENT
Colin Holderman30.63.1201 yr, $1.5M (2026)$1,500,000ARB 3ARB 4FREE AGENT
David Fry30.52.1541 yr, $1.375M (2026)$1,375,000ARB 2ARB 3ARB 4FREE AGENT
Matt Festa33.22.1531 yr, $1M (2026)$1,000,000ARB 2ARB 3ARB 4FREE AGENT
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Steven Kwan28.74.0001 yr, $7.725M (2026)$7,725,000ARB 3FREE AGENT
Colin Holderman30.63.1201 yr, $1.5M (2026)$1,500,000ARB 3ARB 4FREE AGENT
David Fry30.52.1541 yr, $1.375M (2026)$1,375,000ARB 2ARB 3ARB 4FREE AGENT
Matt Festa33.22.1531 yr, $1M (2026)$1,000,000ARB 2ARB 3ARB 4FREE AGENT

Notable Players Not Yet Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Bo Naylor26.22.1131 yr, $824.9k (2026)$824,900ARB 1ARB 2ARB 3FREE AGENT
Cade Smith27.02.0001 yr, $824.6k (2026)$824,600ARB 1ARB 2ARB 3FREE AGENT
Gavin Williams26.82.1031 yr, $822.2k (2026)$822,200ARB 1ARB 2ARB 3FREE AGENT
Patrick Bailey27.02.1361 yr, $810k (2026)$810,000ARB 1ARB 2ARB 3FREE AGENT
Hunter Gaddis28.12.0731 yr, $809.5k (2026)$809,500ARB 1ARB 2ARB 3FREE AGENT
Tim Herrin29.62.0581 yr, $801.2k (2026)$801,200ARB 1ARB 2ARB 3FREE AGENT
Gabriel Arias26.22.1241 yr, $801.1k (2026)$801,100ARB 1ARB 2ARB 3FREE AGENT
Brayan Rocchio25.32.0011 yr, $797.6k (2026)$797,600ARB 1ARB 2ARB 3FREE AGENT
Logan Allen27.72.0931 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Daniel Schneemann29.31.1201 yr, $800.7k (2026)$800,700Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Kyle Manzardo25.81.0731 yr, $798.3k (2026)$798,300Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Slade Cecconi26.91.1551 yr, $795.6k (2026)$795,600ARB 1ARB 2ARB 3ARB 4FREE AGENT
Erik Sabrowski28.51.0331 yr, $791.6k (2026)$791,600Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Angel Martínez24.31.1181 yr, $788k (2026)$788,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Joey Cantillo26.40.1621 yr, $796.6k (2026)$796,600Pre-ARBARB 1ARB 2ARB 3ARB 4FREE AGENT
Parker Messick25.60.0401 yr, $788.4k (2026)$788,400Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Chase DeLauter24.60.0001 yr, $780k (2026)$780,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Travis Bazzana23.71 yr, $780k (2026)$780,000Pre-ARBPre-ARBARB 1ARB 2ARB 3ARB 4
Estimated salaries for other pre-arbitration players$6,240,000
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Bo Naylor26.22.1131 yr, $824.9k (2026)$824,900ARB 1ARB 2ARB 3FREE AGENT
Cade Smith27.02.0001 yr, $824.6k (2026)$824,600ARB 1ARB 2ARB 3FREE AGENT
Gavin Williams26.82.1031 yr, $822.2k (2026)$822,200ARB 1ARB 2ARB 3FREE AGENT
Patrick Bailey27.02.1361 yr, $810k (2026)$810,000ARB 1ARB 2ARB 3FREE AGENT
Hunter Gaddis28.12.0731 yr, $809.5k (2026)$809,500ARB 1ARB 2ARB 3FREE AGENT
Tim Herrin29.62.0581 yr, $801.2k (2026)$801,200ARB 1ARB 2ARB 3FREE AGENT
Gabriel Arias26.22.1241 yr, $801.1k (2026)$801,100ARB 1ARB 2ARB 3FREE AGENT
Brayan Rocchio25.32.0011 yr, $797.6k (2026)$797,600ARB 1ARB 2ARB 3FREE AGENT
Logan Allen27.72.0931 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Daniel Schneemann29.31.1201 yr, $800.7k (2026)$800,700Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Kyle Manzardo25.81.0731 yr, $798.3k (2026)$798,300Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Slade Cecconi26.91.1551 yr, $795.6k (2026)$795,600ARB 1ARB 2ARB 3ARB 4FREE AGENT
Erik Sabrowski28.51.0331 yr, $791.6k (2026)$791,600Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Angel Martínez24.31.1181 yr, $788k (2026)$788,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Joey Cantillo26.40.1621 yr, $796.6k (2026)$796,600Pre-ARBARB 1ARB 2ARB 3ARB 4FREE AGENT
Parker Messick25.60.0401 yr, $788.4k (2026)$788,400Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Chase DeLauter24.60.0001 yr, $780k (2026)$780,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Travis Bazzana23.71 yr, $780k (2026)$780,000Pre-ARBPre-ARBARB 1ARB 2ARB 3ARB 4
Estimated salaries for other pre-arbitration players$6,240,000

Players No Longer On 40-Man Roster or No Longer In Organization

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Nolan Jones28.03.0071 yr, $2M (2026)$2,000,000$2,000,000
Connor Brogdon31.34.0901 yr, $900k (2026)$900,000$900,000
Emmanuel Clase28.25.0595 yr, $22M (2022-26), 2027-28 club options$4,000,000$6,400,000$10,000,000$10,000,000
Trevor Stephan30.54.0004 yr, $10M (2023-26)$2,500,000$3,500,000$7,250,000$7,500,000
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Nolan Jones28.03.0071 yr, $2M (2026)$2,000,000$2,000,000
Connor Brogdon31.34.0901 yr, $900k (2026)$900,000$900,000
Emmanuel Clase28.25.0595 yr, $22M (2022-26), 2027-28 club options$4,000,000$6,400,000$10,000,000$10,000,000
Trevor Stephan30.54.0004 yr, $10M (2023-26)$2,500,000$3,500,000$7,250,000$7,500,000

Incentives

Description2026202720282029203020312032
Incentives earned by Rhys Hoskins$150,000
Incentives earned by Emmanuel Clase (option escalator)$2,000,000$2,000,000
Description2026202720282029203020312032
Incentives earned by Rhys Hoskins$150,000
Incentives earned by Emmanuel Clase (option escalator)$2,000,000$2,000,000

Other Payments

Description2026202720282029203020312032
$ owed to TOR (Myles Straw trade)$1,000,000$1,750,000
Andrés Giménez signing bonus$571,429$571,429$571,429$571,429
Myles Straw signing bonus$400,000
$ due for potential buyout of Emmanuel Clase$2,000,000
$ due for potential buyout of Shawn Armstrong$1,500,000
$ due for buyout of Trevor Stephan$1,250,000
$ due for potential buyout of Tanner Bibee$1,000,000
Estimated Payroll$85,271,729$39,471,429$35,971,429$46,971,429$26,000,000$25,000,000$25,000,000
Description2026202720282029203020312032
$ owed to TOR (Myles Straw trade)$1,000,000$1,750,000
Andrés Giménez signing bonus$571,429$571,429$571,429$571,429
Myles Straw signing bonus$400,000
$ due for potential buyout of Emmanuel Clase$2,000,000
$ due for potential buyout of Shawn Armstrong$1,500,000
$ due for buyout of Trevor Stephan$1,250,000
$ due for potential buyout of Tanner Bibee$1,000,000
Estimated Payroll$85,271,729$39,471,429$35,971,429$46,971,429$26,000,000$25,000,000$25,000,000
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Other Payments (Luxury Tax)

Description2026202720282029203020312032
Myles Straw AAV adjustment-$2,375,000
Shane Bieber AAV adjustment (credited for unpaid buyout, prorated to time with team)-$2,731,184
Description2026202720282029203020312032
Myles Straw AAV adjustment-$2,375,000
Shane Bieber AAV adjustment (credited for unpaid buyout, prorated to time with team)-$2,731,184

Luxury Tax Payroll Estimate

Description2026202720282029203020312032
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$41,400,598$30,400,598$30,400,598$30,400,598$20,800,598$20,800,598$20,800,598
Salaries for players eligible for arbitration$11,600,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$9,400,000
Earned incentives and escalators$150,000
Sum of Other Payments (does not include potential buyouts)$1,971,429$2,321,429$571,429$571,429
Sum of Other Payments (Luxury Tax Only)-$5,106,184
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$19,850,300
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000$20,500,000$21,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$101,432,810$55,388,694$54,138,694$54,638,694$44,967,265$45,467,265$45,967,265
Description2026202720282029203020312032
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$41,400,598$30,400,598$30,400,598$30,400,598$20,800,598$20,800,598$20,800,598
Salaries for players eligible for arbitration$11,600,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$9,400,000
Earned incentives and escalators$150,000
Sum of Other Payments (does not include potential buyouts)$1,971,429$2,321,429$571,429$571,429
Sum of Other Payments (Luxury Tax Only)-$5,106,184
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$19,850,300
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000$20,500,000$21,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$101,432,810$55,388,694$54,138,694$54,638,694$44,967,265$45,467,265$45,967,265
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES

  1. The luxury tax thresholds for 2026 are $244M, $264M, $284M, $304M, with increasingly sharp penalties for surpassing each threshold.
  2. The average annual value (AAV) of guaranteed contracts is included, not what the player is actually being paid that year. The AAV of contracts with deferrals is lower due to the payout structure and is based on the inflation rate stated in the contract, but unless the exact AAV as calculated by the league is publicly reported, the AAV is calculated as it would be without deferrals.
  3. Other payments, such as money to and from other teams, are included. Buyouts of contract options are included in the initial AAV. If a contract option is exercised, the team is credited the value of the buyout on their CBT calculation for the option year.
  4. Players no longer on the 40-man roster are included in all cases, regardless of whether they were optioned or released.
  5. Salaries for all players on the 40-man roster, even salaries earned while in the minor leagues, are included.
  6. Player benefits include health insurance, transportation, meal money, and other non-salary payments for all 40-man roster players.
  7. The "estimated salaries for players not yet eligible for arbitration" figure (which is included in luxury tax and "actual" payroll) presumes that, when factoring IL time, each team will need to pay for at least 34 player-seasons over the course of the regular season. This number is calculated by subtracting the number of guaranteed and arbitration-year contracts from 34 (the number of player-seasons) and then multiplying the number that remains (typically around 10-15) by the league minimum salary.
  8. The league minimum salary for 2026 is $780k.
  9. For a player acquired during the current season, the AAV factored into the luxury tax is based on the amount of time left in the current season at the time of acquisition. AAVs for contracts with multiple years remaining are recalculated; the AAV calculation for the new team is based on the remaining money to be paid (less signing bonuses, always paid by the original first team) divided by the remaining years. If the original team ends up effectively paying less AAV than the original contract called for, they will be credited the difference, prorated over the remaining years of the contract.