RosterResource - Team Payroll
Download Excel Workbook [Members Only]
CINCINNATI REDS PLAYER PAYROLL▼
| Estimated 2027 Payroll: | $88M | Legend: | FREE AGENT | Club Option | Player Option | Mutual Option | Vesting Option | |
|---|---|---|---|---|---|---|---|---|
| Estimated Final 2026 Payroll: | $128M | Estimated Value|Money Owed to Team | ||||||
Players With Guaranteed Salaries▼
| Player | Age | Service Time | Contract | Info | AAV | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Eugenio Suárez | 35.3 | 11.061 | 1 yr, $15M (2026) | $16,000,000 | $16,000,000 | |||||||
| Chase Burns | 23.8 | 0.097 | 7 yr, $105M (2027-33) | $15,000,000 | $2,785,714 | $8,285,714 | $12,785,714 | $15,285,714 | $17,285,714 | $23,285,714 | $25,285,714 | |
| Emilio Pagán | 35.5 | 8.091 | 2 yr, $20M (2026-27) | $10,000,000 | $10,000,000 | |||||||
| Ke'Bryan Hayes | 29.8 | 5.075 | 8 yr, $70M (2022-29), 2030 club option | $8,850,746 | $7,000,000 | $8,000,000 | $8,000,000 | $12,000,000 | ||||
| Hunter Greene | 27.2 | 4.000 | 6 yr, $53M (2023-28), 2029 club option | $8,833,333 | $15,333,333 | $16,333,333 | $21,000,000 | |||||
| Pierce Johnson | 35.5 | 6.137 | 1 yr, $6.5M (2026) | $8,000,000 | $8,000,000 | |||||||
| Jose Trevino | 33.9 | 6.063 | 3 yr, $14.925M (2025-27), 2028 club option | $4,975,000 | $5,250,000 | $6,500,000 |
| Player | Age | Service Time | Contract | Info | AAV | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Eugenio Suárez | 35.3 | 11.061 | 1 yr, $15M (2026) | $16,000,000 | $16,000,000 | |||||||
| Chase Burns | 23.8 | 0.097 | 7 yr, $105M (2027-33) | $15,000,000 | $2,785,714 | $8,285,714 | $12,785,714 | $15,285,714 | $17,285,714 | $23,285,714 | $25,285,714 | |
| Emilio Pagán | 35.5 | 8.091 | 2 yr, $20M (2026-27) | $10,000,000 | $10,000,000 | |||||||
| Ke'Bryan Hayes | 29.8 | 5.075 | 8 yr, $70M (2022-29), 2030 club option | $8,850,746 | $7,000,000 | $8,000,000 | $8,000,000 | $12,000,000 | ||||
| Hunter Greene | 27.2 | 4.000 | 6 yr, $53M (2023-28), 2029 club option | $8,833,333 | $15,333,333 | $16,333,333 | $21,000,000 | |||||
| Pierce Johnson | 35.5 | 6.137 | 1 yr, $6.5M (2026) | $8,000,000 | $8,000,000 | |||||||
| Jose Trevino | 33.9 | 6.063 | 3 yr, $14.925M (2025-27), 2028 club option | $4,975,000 | $5,250,000 | $6,500,000 |
| Service time is updated through 2025. Projected Arbitration Salaries For 2027 are courtesy of MLBTradeRumors, which uses a model created by Matt Swartz. | Legend: | Estimated Arb |
|---|
Players Eligible For Arbitration▼
| Player | Age | Service Time | Contract | Info | AAV | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tejay Antone | 32.9 | 5.000 | 1 yr, TBD (2027) | $1,500,000 | FREE AGENT | |||||||
| Nick Lodolo | 28.7 | 4.000 | 1 yr, TBD (2027) | $5,700,000 | FREE AGENT | |||||||
| Graham Ashcraft | 28.7 | 3.130 | 1 yr, TBD (2027) | $2,200,000 | ARB 3 | FREE AGENT | ||||||
| Tony Santillan | 29.5 | 3.099 | 1 yr, TBD (2027) | $2,500,000 | ARB 3 | FREE AGENT | ||||||
| Spencer Steer | 28.9 | 3.035 | 1 yr, TBD (2027) | $5,700,000 | ARB 3 | FREE AGENT | ||||||
| JJ Bleday | 29.0 | 3.029 | 1 yr, TBD (2027) | $4,800,000 | ARB 3 | FREE AGENT | ||||||
| Oswaldo Cabrera | 27.7 | 3.050 | 1 yr, $1M (2027) | $1,000,000 | ARB 3 | ARB 4 | FREE AGENT | |||||
| Matt McLain | 27.2 | 2.140 | 1 yr, TBD (2027) | $4,000,000 | ARB 3 | ARB 4 | FREE AGENT | |||||
| Brandon Williamson | 28.6 | 2.139 | 1 yr, TBD (2027) | $1,300,000 | ARB 2 | ARB 3 | FREE AGENT | |||||
| Andrew Abbott | 27.4 | 2.119 | 1 yr, TBD (2027) | $4,500,000 | ARB 2 | ARB 3 | FREE AGENT | |||||
| Elly De La Cruz | 24.8 | 2.118 | 1 yr, TBD (2027) | $7,900,000 | ARB 2 | ARB 3 | FREE AGENT | |||||
| Dane Myers | 30.6 | 2.037 | 1 yr, TBD (2027) | $1,500,000 | ARB 2 | ARB 3 | FREE AGENT |
| Player | Age | Service Time | Contract | Info | AAV | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tejay Antone | 32.9 | 5.000 | 1 yr, TBD (2027) | $1,500,000 | FREE AGENT | |||||||
| Nick Lodolo | 28.7 | 4.000 | 1 yr, TBD (2027) | $5,700,000 | FREE AGENT | |||||||
| Graham Ashcraft | 28.7 | 3.130 | 1 yr, TBD (2027) | $2,200,000 | ARB 3 | FREE AGENT | ||||||
| Tony Santillan | 29.5 | 3.099 | 1 yr, TBD (2027) | $2,500,000 | ARB 3 | FREE AGENT | ||||||
| Spencer Steer | 28.9 | 3.035 | 1 yr, TBD (2027) | $5,700,000 | ARB 3 | FREE AGENT | ||||||
| JJ Bleday | 29.0 | 3.029 | 1 yr, TBD (2027) | $4,800,000 | ARB 3 | FREE AGENT | ||||||
| Oswaldo Cabrera | 27.7 | 3.050 | 1 yr, $1M (2027) | $1,000,000 | ARB 3 | ARB 4 | FREE AGENT | |||||
| Matt McLain | 27.2 | 2.140 | 1 yr, TBD (2027) | $4,000,000 | ARB 3 | ARB 4 | FREE AGENT | |||||
| Brandon Williamson | 28.6 | 2.139 | 1 yr, TBD (2027) | $1,300,000 | ARB 2 | ARB 3 | FREE AGENT | |||||
| Andrew Abbott | 27.4 | 2.119 | 1 yr, TBD (2027) | $4,500,000 | ARB 2 | ARB 3 | FREE AGENT | |||||
| Elly De La Cruz | 24.8 | 2.118 | 1 yr, TBD (2027) | $7,900,000 | ARB 2 | ARB 3 | FREE AGENT | |||||
| Dane Myers | 30.6 | 2.037 | 1 yr, TBD (2027) | $1,500,000 | ARB 2 | ARB 3 | FREE AGENT |
Notable Players Not Yet Eligible For Arbitration▼
| Player | Age | Service Time | Contract | Info | AAV | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rhett Lowder | 24.6 | 1.031 | 1 yr, TBD (2027) | TBD | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | ||||
| Sal Stewart | 22.9 | 0.028 | 1 yr, TBD (2027) | TBD | Pre-ARB | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | |||
| Estimated salaries for other pre-arbitration players | $12,000,000 | |||||||||||
| Player | Age | Service Time | Contract | Info | AAV | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rhett Lowder | 24.6 | 1.031 | 1 yr, TBD (2027) | TBD | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | ||||
| Sal Stewart | 22.9 | 0.028 | 1 yr, TBD (2027) | TBD | Pre-ARB | ARB 1 | ARB 2 | ARB 3 | FREE AGENT | |||
| Estimated salaries for other pre-arbitration players | $12,000,000 | |||||||||||
Incentives▼
| Description | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 |
|---|---|---|---|---|---|---|---|
| Incentives earned by Hunter Greene (option escalator) | $700,000 |
| Description | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 |
|---|---|---|---|---|---|---|---|
| Incentives earned by Hunter Greene (option escalator) | $700,000 |
Other Payments▼
| Description | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 |
|---|---|---|---|---|---|---|---|
| $ due for buyout of Jeimer Candelario | $3,000,000 | ||||||
| $ due for potential buyout of Pierce Johnson | $1,000,000 | ||||||
| $ due for potential buyout of Jose Trevino | $1,000,000 | ||||||
| $ due for potential buyout of Hunter Greene | $2,000,000 | ||||||
| $ due for potential buyout of Ke'Bryan Hayes | $6,000,000 | ||||||
| Estimated Payroll | $87,969,048 | $33,619,048 | $22,785,714 | $21,285,714 | $17,285,714 | $23,285,714 | $25,285,714 |
| Description | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 |
|---|---|---|---|---|---|---|---|
| $ due for buyout of Jeimer Candelario | $3,000,000 | ||||||
| $ due for potential buyout of Pierce Johnson | $1,000,000 | ||||||
| $ due for potential buyout of Jose Trevino | $1,000,000 | ||||||
| $ due for potential buyout of Hunter Greene | $2,000,000 | ||||||
| $ due for potential buyout of Ke'Bryan Hayes | $6,000,000 | ||||||
| Estimated Payroll | $87,969,048 | $33,619,048 | $22,785,714 | $21,285,714 | $17,285,714 | $23,285,714 | $25,285,714 |
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options
Luxury Tax Payroll Estimate▼
| Description | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 |
|---|---|---|---|---|---|---|---|
| AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster) | $37,659,079 | $32,684,079 | $23,850,746 | $15,000,000 | $15,000,000 | $15,000,000 | $15,000,000 |
| Salaries for players eligible for arbitration | $42,600,000 | ||||||
| AAVs for players with guaranteed contracts no longer on the 40-man roster | |||||||
| Earned incentives and escalators | |||||||
| Sum of Other Payments (does not include potential buyouts) | |||||||
| Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts | $12,000,000 | ||||||
| Estimated salaries for 40-man roster players in minor leagues | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 |
| Estimated player benefits to be paid | $18,500,000 | $19,000,000 | $19,500,000 | $20,000,000 | $20,500,000 | $21,000,000 | $21,500,000 |
| Payment into $50M pre-arbitration bonus pool | $1,666,667 | $1,666,667 | $1,666,667 | $1,666,667 | $1,666,667 | $1,666,667 | $1,666,667 |
| Estimated Luxury Tax Payroll | $114,925,746 | $55,850,746 | $47,517,413 | $39,166,667 | $39,666,667 | $40,166,667 | $40,666,667 |
| Description | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 |
|---|---|---|---|---|---|---|---|
| AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster) | $37,659,079 | $32,684,079 | $23,850,746 | $15,000,000 | $15,000,000 | $15,000,000 | $15,000,000 |
| Salaries for players eligible for arbitration | $42,600,000 | ||||||
| AAVs for players with guaranteed contracts no longer on the 40-man roster | |||||||
| Earned incentives and escalators | |||||||
| Sum of Other Payments (does not include potential buyouts) | |||||||
| Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts | $12,000,000 | ||||||
| Estimated salaries for 40-man roster players in minor leagues | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 |
| Estimated player benefits to be paid | $18,500,000 | $19,000,000 | $19,500,000 | $20,000,000 | $20,500,000 | $21,000,000 | $21,500,000 |
| Payment into $50M pre-arbitration bonus pool | $1,666,667 | $1,666,667 | $1,666,667 | $1,666,667 | $1,666,667 | $1,666,667 | $1,666,667 |
| Estimated Luxury Tax Payroll | $114,925,746 | $55,850,746 | $47,517,413 | $39,166,667 | $39,666,667 | $40,166,667 | $40,666,667 |
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options
LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES
- With the Collective Bargaining Agreement expiring on December 1, 2026, it is currently unclear if the luxury tax will remain in place for 2027 and beyond, or if it will be replaced by another mechanism. However, we are currently operating under the assumption that the calculation for team payrolls will remain the same.
- The average annual value (AAV) of guaranteed contracts is included, not what the player is actually being paid that year. The AAV of contracts with deferrals is lower due to the payout structure and is based on the inflation rate stated in the contract, but unless the exact AAV as calculated by the league is publicly reported, the AAV is calculated as it would be without deferrals.
- Other payments, such as money to and from other teams, are included. Buyouts of contract options are included in the initial AAV. If a contract option is exercised, the team is credited the value of the buyout on their CBT calculation for the option year.
- Players no longer on the 40-man roster are included in all cases, regardless of whether they were optioned or released.
- Salaries for all players on the 40-man roster, even salaries earned while in the minor leagues, are included.
- Player benefits include health insurance, transportation, meal money, and other non-salary payments for all 40-man roster players. A new CBA may increase our estimated benefits for 2027 and beyond; we are currently increasing them by $500k over 2026, as we have each prior season.
- The "estimated salaries for players not yet eligible for arbitration" figure (which is included in luxury tax and "actual" payroll) presumes that, when factoring IL time, each team will need to pay for at least 34 player-seasons over the course of the regular season. This number is calculated by subtracting the number of guaranteed and arbitration-year contracts from 34 (the number of player-seasons) and then multiplying the number that remains (typically around 10-15) by the league minimum salary.
- The league minimum salary for 2027 has not yet been determined; we are currently operating under the assumption that it will be $800k, but the new CBA may have a higher number.
- For a player acquired during the current season, the AAV factored into the luxury tax is based on the amount of time left in the current season at the time of acquisition. AAVs for contracts with multiple years remaining are recalculated; the AAV calculation for the new team is based on the remaining money to be paid (less signing bonuses, always paid by the original first team) divided by the remaining years. If the original team ends up effectively paying less AAV than the original contract called for, they will be credited the difference, prorated over the remaining years of the contract.

