RosterResource - Team Payroll

Download Excel Workbook [Members Only]

CHICAGO CUBS PLAYER PAYROLL

Estimated 2025 Payroll:$207MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2024 Payroll:$228MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2025202620272028202920302031
Dansby Swanson32.28.0477 yr, $177M (2023-29)$25,285,714$28,000,000$28,000,000$28,000,000$27,000,000$26,000,000FREE AGENT
Ian Happ31.77.0363 yr, $61M (2024-26)$20,333,333$21,000,000$19,000,000FREE AGENT
Seiya Suzuki31.73.0005 yr, $85M (2022-26)$17,000,000$19,000,000$19,000,000FREE AGENT
Jameson Taillon34.48.1104 yr, $68M (2023-26)$17,000,000$18,000,000$18,000,000FREE AGENT
Matthew Boyd35.28.0572 yr, $29M (2025-26), 2027 mutual option$14,500,000$10,000,000$17,000,000$15,000,000
Shota Imanaga32.61.0004 yr, $53.25M (2024-27); base deal maxes out at $80M (team decides to exercise club option for more $ before player option choice)$13,750,000$13,750,000$15,000,000$15,000,000$17,000,000
Nico Hoerner28.95.0143 yr, $35M (2024-26)$11,666,667$11,500,000$12,000,000FREE AGENT
Taylor Rogers35.38.1453 yr, $33M (2023-25)$12,000,000$12,000,000FREE AGENT
Andrew Kittredge36.16.0701 yr, $10M (2025), 2026 club option$10,000,000$9,000,000$9,000,000FREE AGENT
Michael Soroka28.76.0091 yr, $9M (2025)$9,000,000$9,000,000FREE AGENT
Justin Turner41.414.0451 yr, $6M (2025)$6,000,000$4,000,000$10,000,000
Carson Kelly31.86.1612 yr, $11.5M (2025-26), 2027 mutual option$5,750,000$5,000,000$5,000,000$7,500,000
Colin Rea35.85.0571 yr, $4.25M (2025)$5,000,000$4,250,000
Ryan Brasier38.67.0942 yr, $9M (2024-25)$4,500,000$4,500,000FREE AGENT
Caleb Thielbar39.26.1311 yr, $2.75M (2025)$2,750,000$2,750,000FREE AGENT
Brad Keller30.76.0621 yr, $1.5M (2025)$1,500,000$1,500,000FREE AGENT
Drew Pomeranz37.411.0211 yr, $1M (2025)$1,000,000$1,000,000FREE AGENT
Carlos Santana40.014.1151 yr, $114.409k (2025); league minimum, prorated$114,409$114,409FREE AGENT
PlayerAgeService TimeContractInfoAAV2025202620272028202920302031
Dansby Swanson32.28.0477 yr, $177M (2023-29)$25,285,714$28,000,000$28,000,000$28,000,000$27,000,000$26,000,000FREE AGENT
Ian Happ31.77.0363 yr, $61M (2024-26)$20,333,333$21,000,000$19,000,000FREE AGENT
Seiya Suzuki31.73.0005 yr, $85M (2022-26)$17,000,000$19,000,000$19,000,000FREE AGENT
Jameson Taillon34.48.1104 yr, $68M (2023-26)$17,000,000$18,000,000$18,000,000FREE AGENT
Matthew Boyd35.28.0572 yr, $29M (2025-26), 2027 mutual option$14,500,000$10,000,000$17,000,000$15,000,000
Shota Imanaga32.61.0004 yr, $53.25M (2024-27); base deal maxes out at $80M (team decides to exercise club option for more $ before player option choice)$13,750,000$13,750,000$15,000,000$15,000,000$17,000,000
Nico Hoerner28.95.0143 yr, $35M (2024-26)$11,666,667$11,500,000$12,000,000FREE AGENT
Taylor Rogers35.38.1453 yr, $33M (2023-25)$12,000,000$12,000,000FREE AGENT
Andrew Kittredge36.16.0701 yr, $10M (2025), 2026 club option$10,000,000$9,000,000$9,000,000FREE AGENT
Michael Soroka28.76.0091 yr, $9M (2025)$9,000,000$9,000,000FREE AGENT
Justin Turner41.414.0451 yr, $6M (2025)$6,000,000$4,000,000$10,000,000
Carson Kelly31.86.1612 yr, $11.5M (2025-26), 2027 mutual option$5,750,000$5,000,000$5,000,000$7,500,000
Colin Rea35.85.0571 yr, $4.25M (2025)$5,000,000$4,250,000
Ryan Brasier38.67.0942 yr, $9M (2024-25)$4,500,000$4,500,000FREE AGENT
Caleb Thielbar39.26.1311 yr, $2.75M (2025)$2,750,000$2,750,000FREE AGENT
Brad Keller30.76.0621 yr, $1.5M (2025)$1,500,000$1,500,000FREE AGENT
Drew Pomeranz37.411.0211 yr, $1M (2025)$1,000,000$1,000,000FREE AGENT
Carlos Santana40.014.1151 yr, $114.409k (2025); league minimum, prorated$114,409$114,409FREE AGENT

Players Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2025202620272028202920302031
Kyle Tucker29.25.0791 yr, $16.5M (2025)$16,500,000FREE AGENT
Aaron Civale30.85.0581 yr, $8M (2025)$8,000,000FREE AGENT
Willi Castro29.05.0171 yr, $6.4M (2025)$6,400,000FREE AGENT
Reese McGuire31.14.1551 yr, $0k (2025)TBDARB 3FREE AGENT
Justin Steele30.83.1431 yr, $6.55M (2025)$6,550,000ARB 3ARB 4FREE AGENT
Eli Morgan29.93.0911 yr, $950k (2025)$950,000ARB 2ARB 3FREE AGENT
PlayerAgeService TimeContractInfoAAV2025202620272028202920302031
Kyle Tucker29.25.0791 yr, $16.5M (2025)$16,500,000FREE AGENT
Aaron Civale30.85.0581 yr, $8M (2025)$8,000,000FREE AGENT
Willi Castro29.05.0171 yr, $6.4M (2025)$6,400,000FREE AGENT
Reese McGuire31.14.1551 yr, $0k (2025)TBDARB 3FREE AGENT
Justin Steele30.83.1431 yr, $6.55M (2025)$6,550,000ARB 3ARB 4FREE AGENT
Eli Morgan29.93.0911 yr, $950k (2025)$950,000ARB 2ARB 3FREE AGENT

Notable Players Not Yet Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2025202620272028202920302031
Javier Assad28.72.0271 yr, $793.25k (2025)$793,250ARB 1ARB 2ARB 3FREE AGENT
Miguel Amaya27.11.1301 yr, $782.5k (2025)$782,500Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Michael Busch28.41.0451 yr, $780.5k (2025)$780,500Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Pete Crow-Armstrong24.10.1701 yr, $771k (2025)$771,000Pre-ARBARB 1ARB 2ARB 3ARB 4FREE AGENT
Daniel Palencia26.20.1591 yr, $765k (2025)$765,000Pre-ARBARB 1ARB 2ARB 3ARB 4FREE AGENT
Matt Shaw24.41 yr, $760k (2025)$760,000Pre-ARBPre-ARBARB 1ARB 2ARB 3ARB 4
Cade Horton24.71 yr, $760k (2025)$760,000Pre-ARBPre-ARBARB 1ARB 2ARB 3ARB 4
Estimated salaries for other pre-arbitration players$2,280,000
PlayerAgeService TimeContractInfoAAV2025202620272028202920302031
Javier Assad28.72.0271 yr, $793.25k (2025)$793,250ARB 1ARB 2ARB 3FREE AGENT
Miguel Amaya27.11.1301 yr, $782.5k (2025)$782,500Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Michael Busch28.41.0451 yr, $780.5k (2025)$780,500Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Pete Crow-Armstrong24.10.1701 yr, $771k (2025)$771,000Pre-ARBARB 1ARB 2ARB 3ARB 4FREE AGENT
Daniel Palencia26.20.1591 yr, $765k (2025)$765,000Pre-ARBARB 1ARB 2ARB 3ARB 4FREE AGENT
Matt Shaw24.41 yr, $760k (2025)$760,000Pre-ARBPre-ARBARB 1ARB 2ARB 3ARB 4
Cade Horton24.71 yr, $760k (2025)$760,000Pre-ARBPre-ARBARB 1ARB 2ARB 3ARB 4
Estimated salaries for other pre-arbitration players$2,280,000

Players No Longer On 40-Man Roster or No Longer In Organization

PlayerAgeService TimeContractInfoAAV2025202620272028202920302031
Ryan Pressly37.311.0393 yr, $42M (2023-25)$14,000,000$14,000,000
Jon Berti36.25.1681 yr, $2M (2025)$2,000,000$2,000,000
Nate Pearson29.74.0051 yr, $1.35M (2025)$1,350,000$1,350,000
Chris Flexen31.84.0991 yr, $1.226M (2025); $1.5M, prorated$1,225,806$1,225,806
Julian Merryweather34.54.1091 yr, $1.225M (2025)$1,225,000$1,225,000
Keegan Thompson31.13.0061 yr, $850k (2025)$850,000$850,000
PlayerAgeService TimeContractInfoAAV2025202620272028202920302031
Ryan Pressly37.311.0393 yr, $42M (2023-25)$14,000,000$14,000,000
Jon Berti36.25.1681 yr, $2M (2025)$2,000,000$2,000,000
Nate Pearson29.74.0051 yr, $1.35M (2025)$1,350,000$1,350,000
Chris Flexen31.84.0991 yr, $1.226M (2025); $1.5M, prorated$1,225,806$1,225,806
Julian Merryweather34.54.1091 yr, $1.225M (2025)$1,225,000$1,225,000
Keegan Thompson31.13.0061 yr, $850k (2025)$850,000$850,000

Incentives

Description2025202620272028202920302031
Incentives earned by Matthew Boyd$500,000
Incentives earned by Shota Imanaga$250,000
Incentives earned by Andrew Kittredge$200,000
Description2025202620272028202920302031
Incentives earned by Matthew Boyd$500,000
Incentives earned by Shota Imanaga$250,000
Incentives earned by Andrew Kittredge$200,000

Other Payments

Description2025202620272028202920302031
$ owed to NYY (Cody Bellinger trade)$2,500,000$2,500,000
$ due for buyout of Drew Smyly$2,500,000
$ due for buyout of David Bote$1,000,000
$ owed from LAD (Ryan Brasier trade)-$1,700,000
$ owed from CIN (Taylor Rogers trade (prorated portion of $6M from Giants))-$1,935,484
$ paid by Twins to Willi Castro-$4,369,892
$ owed from HOU (Ryan Pressly trade)-$5,500,000
$ paid by Nationals to Michael Soroka-$6,096,774
$ paid by Orioles to Andrew Kittredge-$6,145,161
$ paid by Brewers and White Sox to Aaron Civale-$6,795,699
$ paid by Reds to Taylor Rogers-$8,129,032
$ due for buyout of Justin Turner$2,000,000
$ due for potential buyout of Matthew Boyd$2,000,000
$ due for potential buyout of Carson Kelly$1,500,000
$ due for potential buyout of Colin Rea$1,000,000
$ due for potential buyout of Hunter Harvey$1,000,000
$ due for potential buyout of Caleb Thielbar$500,000
$ due for potential buyout of Phil Maton$3,000,000
$ due for potential buyout of Shelby Miller$250,000
Estimated Payroll$207,385,423$223,503,209$110,916,667$99,916,667$95,166,667$79,166,667$54,166,667
Description2025202620272028202920302031
$ owed to NYY (Cody Bellinger trade)$2,500,000$2,500,000
$ due for buyout of Drew Smyly$2,500,000
$ due for buyout of David Bote$1,000,000
$ owed from LAD (Ryan Brasier trade)-$1,700,000
$ owed from CIN (Taylor Rogers trade (prorated portion of $6M from Giants))-$1,935,484
$ paid by Twins to Willi Castro-$4,369,892
$ owed from HOU (Ryan Pressly trade)-$5,500,000
$ paid by Nationals to Michael Soroka-$6,096,774
$ paid by Orioles to Andrew Kittredge-$6,145,161
$ paid by Brewers and White Sox to Aaron Civale-$6,795,699
$ paid by Reds to Taylor Rogers-$8,129,032
$ due for buyout of Justin Turner$2,000,000
$ due for potential buyout of Matthew Boyd$2,000,000
$ due for potential buyout of Carson Kelly$1,500,000
$ due for potential buyout of Colin Rea$1,000,000
$ due for potential buyout of Hunter Harvey$1,000,000
$ due for potential buyout of Caleb Thielbar$500,000
$ due for potential buyout of Phil Maton$3,000,000
$ due for potential buyout of Shelby Miller$250,000
Estimated Payroll$207,385,423$223,503,209$110,916,667$99,916,667$95,166,667$79,166,667$54,166,667
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Other Payments (Luxury Tax)

Description2025202620272028202920302031
Andrew Kittredge AAV adjustment (credited for unpaid buyout, prorated to time with team)-$317,204
Colin Rea AAV adjustment (credited for unpaid buyout)-$750,000
Description2025202620272028202920302031
Andrew Kittredge AAV adjustment (credited for unpaid buyout, prorated to time with team)-$317,204
Colin Rea AAV adjustment (credited for unpaid buyout)-$750,000

Luxury Tax Payroll Estimate

Description2025202620272028202920302031
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$177,150,123$200,254,616$106,701,757$98,201,757$98,201,757$72,916,043$42,022,141
Salaries for players eligible for arbitration$38,400,000$12,475,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$20,650,806$203,209
Earned incentives and escalators$950,000
Sum of Other Payments (does not include potential buyouts)-$38,172,042$2,500,000
Sum of Other Payments (Luxury Tax Only)-$1,067,204
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$7,692,250
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$17,500,000$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000$20,500,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$228,337,804$236,532,288$129,368,424$121,368,424$121,868,424$97,082,710$66,688,808
Description2025202620272028202920302031
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$177,150,123$200,254,616$106,701,757$98,201,757$98,201,757$72,916,043$42,022,141
Salaries for players eligible for arbitration$38,400,000$12,475,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$20,650,806$203,209
Earned incentives and escalators$950,000
Sum of Other Payments (does not include potential buyouts)-$38,172,042$2,500,000
Sum of Other Payments (Luxury Tax Only)-$1,067,204
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$7,692,250
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$17,500,000$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000$20,500,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$228,337,804$236,532,288$129,368,424$121,368,424$121,868,424$97,082,710$66,688,808
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES

  1. The luxury tax thresholds for 2025 are $241M, $261M, $281M, and $301M, with increasingly sharp penalties for surpassing each threshold. This is the first year with four luxury tax thresholds instead of three.
  2. The average annual value (AAV) of guaranteed contracts is included, not what the player is actually being paid that year. The AAV of contracts with deferrals is lower due to the payout structure and is based on the inflation rate stated in the contract, but unless the exact AAV as calculated by the league is publicly reported, the AAV is calculated as it would be without deferrals.
  3. Other payments, such as money to and from other teams, are included. Buyouts of contract options are included in the initial AAV. If a contract option is exercised, the team is credited the value of the buyout on their CBT calculation for the option year.
  4. Players no longer on the 40-man roster are included in all cases, regardless of whether they were optioned or released.
  5. Salaries for all players on the 40-man roster, even salaries earned while in the minor leagues, are included.
  6. Player benefits include health insurance, transportation, meal money, and other non-salary payments for all 40-man roster players.
  7. The "estimated salaries for players not yet eligible for arbitration" figure (which is included in luxury tax and "actual" payroll) presumes that, when factoring IL time, each team will need to pay for at least 34 player-seasons over the course of the regular season. This number is calculated by subtracting the number of guaranteed and arbitration-year contracts from 34 (the number of player-seasons) and then multiplying the number that remains (typically around 10-15) by the league minimum salary.
  8. The league minimum salary for 2025 is $760k.
  9. For a player acquired during the current season, the AAV factored into the luxury tax is based on the amount of time left in the current season at the time of acquisition.