RosterResource - Team Payroll

Download Excel Workbook [Members Only]

TAMPA BAY RAYS PLAYER PAYROLL

Estimated 2026 Payroll:$88MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2025 Payroll:$79MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Nick Martinez35.77.0021 yr, $13M (2026), 2027 mutual option$13,000,000$9,000,000$20,000,000
Yandy Díaz34.77.1224 yr, $36M (2023-26), 2027 club option; vests at $13M w/ 500+ 2026 PA, passed physical$9,000,000$12,000,000$10,000,000
Cedric Mullins31.56.0781 yr, $7.5M (2026), 2027 mutual option$7,500,000$7,000,000$10,000,000
Steven Matz34.910.0992 yr, $15M (2026-27)$7,500,000$7,500,000$7,500,000FREE AGENT
Drew Rasmussen30.75.1112 yr, $8.5M (2025-26), 2027 club option$4,250,000$5,750,000$8,000,000
Jake Fraley30.95.0971 yr, $3M (2026)$3,000,000$3,000,000FREE AGENT
Taylor Walls29.74.0922 yr, $3.8M (2025-26; 2026 club option exercised), 2027 club option$2,450,000$2,450,000$3,100,000FREE AGENT
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Nick Martinez35.77.0021 yr, $13M (2026), 2027 mutual option$13,000,000$9,000,000$20,000,000
Yandy Díaz34.77.1224 yr, $36M (2023-26), 2027 club option; vests at $13M w/ 500+ 2026 PA, passed physical$9,000,000$12,000,000$10,000,000
Cedric Mullins31.56.0781 yr, $7.5M (2026), 2027 mutual option$7,500,000$7,000,000$10,000,000
Steven Matz34.910.0992 yr, $15M (2026-27)$7,500,000$7,500,000$7,500,000FREE AGENT
Drew Rasmussen30.75.1112 yr, $8.5M (2025-26), 2027 club option$4,250,000$5,750,000$8,000,000
Jake Fraley30.95.0971 yr, $3M (2026)$3,000,000$3,000,000FREE AGENT
Taylor Walls29.74.0922 yr, $3.8M (2025-26; 2026 club option exercised), 2027 club option$2,450,000$2,450,000$3,100,000FREE AGENT

Players Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Gavin Lux28.45.1141 yr, $5.525M (2026)$5,525,000FREE AGENT
Shane McClanahan28.94.1581 yr, $3.6M (2026)$3,600,000ARB 4FREE AGENT
Griffin Jax31.44.0911 yr, $3.565M (2026)$3,565,000ARB 3FREE AGENT
Garrett Cleavinger31.94.0601 yr, $2.4M (2026)$2,400,000ARB 3FREE AGENT
Cole Sulser36.14.0961 yr, $1.05M (2026); split contract; $600k in minors$1,050,000ARB 3FREE AGENT
Ryan Pepiot28.63.0051 yr, $3.025M (2026)$3,025,000ARB 2ARB 3FREE AGENT
Nick Fortes29.43.1491 yr, $2.535M (2026)$2,535,000ARB 3ARB 4FREE AGENT
Steven Wilson31.63.1661 yr, $1.52M (2026)$1,520,000ARB 3ARB 4FREE AGENT
Bryan Baker31.33.0491 yr, $1.275M (2026)$1,275,000ARB 2ARB 3FREE AGENT
Edwin Uceta28.22.1501 yr, $1.525M (2026)$1,525,000ARB 2ARB 3ARB 4FREE AGENT
Richie Palacios28.92.1561 yr, $945k (2026)$945,000ARB 2ARB 3ARB 4FREE AGENT
Kevin Kelly28.32.1561 yr, $925k (2026)$925,000ARB 2ARB 3ARB 4FREE AGENT
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Gavin Lux28.45.1141 yr, $5.525M (2026)$5,525,000FREE AGENT
Shane McClanahan28.94.1581 yr, $3.6M (2026)$3,600,000ARB 4FREE AGENT
Griffin Jax31.44.0911 yr, $3.565M (2026)$3,565,000ARB 3FREE AGENT
Garrett Cleavinger31.94.0601 yr, $2.4M (2026)$2,400,000ARB 3FREE AGENT
Cole Sulser36.14.0961 yr, $1.05M (2026); split contract; $600k in minors$1,050,000ARB 3FREE AGENT
Ryan Pepiot28.63.0051 yr, $3.025M (2026)$3,025,000ARB 2ARB 3FREE AGENT
Nick Fortes29.43.1491 yr, $2.535M (2026)$2,535,000ARB 3ARB 4FREE AGENT
Steven Wilson31.63.1661 yr, $1.52M (2026)$1,520,000ARB 3ARB 4FREE AGENT
Bryan Baker31.33.0491 yr, $1.275M (2026)$1,275,000ARB 2ARB 3FREE AGENT
Edwin Uceta28.22.1501 yr, $1.525M (2026)$1,525,000ARB 2ARB 3ARB 4FREE AGENT
Richie Palacios28.92.1561 yr, $945k (2026)$945,000ARB 2ARB 3ARB 4FREE AGENT
Kevin Kelly28.32.1561 yr, $925k (2026)$925,000ARB 2ARB 3ARB 4FREE AGENT

Notable Players Not Yet Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Manuel Rodríguez29.72.1391 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Jonathan Aranda27.92.0301 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Junior Caminero22.71.0581 yr, TBD (2026)TBDPre-ARBARB 1ARB 2ARB 3FREE AGENT
Chandler Simpson25.40.1401 yr, TBD (2026)TBDPre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Carson Williams22.80.0391 yr, TBD (2026)TBDPre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$11,700,000
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Manuel Rodríguez29.72.1391 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Jonathan Aranda27.92.0301 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Junior Caminero22.71.0581 yr, TBD (2026)TBDPre-ARBARB 1ARB 2ARB 3FREE AGENT
Chandler Simpson25.40.1401 yr, TBD (2026)TBDPre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Carson Williams22.80.0391 yr, TBD (2026)TBDPre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$11,700,000

Other Payments

Description2026202720282029203020312032
$ due for buyout of Pete Fairbanks$1,000,000
$ due for potential buyout of Nick Martinez$4,000,000
$ due for potential buyout of Drew Rasmussen$500,000
$ due for potential buyout of Cedric Mullins$500,000
$ due for potential buyout of Wander Franco
Estimated Payroll$88,490,000$12,500,000$0$0
Description2026202720282029203020312032
$ due for buyout of Pete Fairbanks$1,000,000
$ due for potential buyout of Nick Martinez$4,000,000
$ due for potential buyout of Drew Rasmussen$500,000
$ due for potential buyout of Cedric Mullins$500,000
$ due for potential buyout of Wander Franco
Estimated Payroll$88,490,000$12,500,000$0$0
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Other Payments (Luxury Tax)

Description2026202720282029203020312032
Taylor Walls AAV adjustment (credited for unpaid buyout)-$50,000
Brandon Lowe AAV adjustment (credited for unpaid buyout)-$500,000
Description2026202720282029203020312032
Taylor Walls AAV adjustment (credited for unpaid buyout)-$50,000
Brandon Lowe AAV adjustment (credited for unpaid buyout)-$500,000

Luxury Tax Payroll Estimate

Description2026202720282029203020312032
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$46,700,000$7,500,000
Salaries for players eligible for arbitration$27,890,000
AAVs for players with guaranteed contracts no longer on the 40-man roster
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)
Sum of Other Payments (Luxury Tax Only)-$550,000
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$12,900,000
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$18,000,000$18,500,000$19,000,000$20,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$109,106,667$30,166,667$23,166,667$24,166,667
Description2026202720282029203020312032
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$46,700,000$7,500,000
Salaries for players eligible for arbitration$27,890,000
AAVs for players with guaranteed contracts no longer on the 40-man roster
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)
Sum of Other Payments (Luxury Tax Only)-$550,000
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$12,900,000
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$18,000,000$18,500,000$19,000,000$20,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$109,106,667$30,166,667$23,166,667$24,166,667
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES

  1. The luxury tax thresholds for 2026 are $244M, $264M, $284M, $304M, with increasingly sharp penalties for surpassing each threshold.
  2. The average annual value (AAV) of guaranteed contracts is included, not what the player is actually being paid that year. The AAV of contracts with deferrals is lower due to the payout structure and is based on the inflation rate stated in the contract, but unless the exact AAV as calculated by the league is publicly reported, the AAV is calculated as it would be without deferrals.
  3. Other payments, such as money to and from other teams, are included. Buyouts of contract options are included in the initial AAV. If a contract option is exercised, the team is credited the value of the buyout on their CBT calculation for the option year.
  4. Players no longer on the 40-man roster are included in all cases, regardless of whether they were optioned or released.
  5. Salaries for all players on the 40-man roster, even salaries earned while in the minor leagues, are included.
  6. Player benefits include health insurance, transportation, meal money, and other non-salary payments for all 40-man roster players.
  7. The "estimated salaries for players not yet eligible for arbitration" figure (which is included in luxury tax and "actual" payroll) presumes that, when factoring IL time, each team will need to pay for at least 34 player-seasons over the course of the regular season. This number is calculated by subtracting the number of guaranteed and arbitration-year contracts from 34 (the number of player-seasons) and then multiplying the number that remains (typically around 10-15) by the league minimum salary.
  8. The league minimum salary for 2026 is $780k.
  9. For a player acquired during the current season, the AAV factored into the luxury tax is based on the amount of time left in the current season at the time of acquisition. AAVs for contracts with multiple years remaining are recalculated; the AAV calculation for the new team is based on the remaining money to be paid (less signing bonuses, always paid by the original first team) divided by the remaining years. If the original team ends up effectively paying less AAV than the original contract called for, they will be credited the difference, prorated over the remaining years of the contract.