RosterResource - Team Payroll

Download Excel Workbook [Members Only]

WASHINGTON NATIONALS PLAYER PAYROLL

Estimated 2026 Payroll:$97MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2025 Payroll:$118MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Trevor Williams33.99.0272 yr, $14M (2025-26)$7,000,000$7,000,000FREE AGENT
Zack Littell30.56.0431 yr, $7M (2026), 2027 mutual option$7,000,000$3,000,000$12,000,000
Keibert Ruiz27.74.0648 yr, $50M (2023-30), 2031-32 club options$6,250,000$5,375,000$5,375,000$7,375,000$9,375,000$9,375,000$12,000,000$14,000,000
Foster Griffin30.71.0341 yr, $5.5M (2026)$5,500,000$5,500,000FREE AGENT
Miles Mikolas37.69.0371 yr, $2.25M (2026)$2,250,000$2,250,000FREE AGENT
Cade Cavalli27.62.1411 yr, $870k (2026), 2027 club option$870,000$862,500$4,000,000ARB 3ARB 4FREE AGENT
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Trevor Williams33.99.0272 yr, $14M (2025-26)$7,000,000$7,000,000FREE AGENT
Zack Littell30.56.0431 yr, $7M (2026), 2027 mutual option$7,000,000$3,000,000$12,000,000
Keibert Ruiz27.74.0648 yr, $50M (2023-30), 2031-32 club options$6,250,000$5,375,000$5,375,000$7,375,000$9,375,000$9,375,000$12,000,000$14,000,000
Foster Griffin30.71.0341 yr, $5.5M (2026)$5,500,000$5,500,000FREE AGENT
Miles Mikolas37.69.0371 yr, $2.25M (2026)$2,250,000$2,250,000FREE AGENT
Cade Cavalli27.62.1411 yr, $870k (2026), 2027 club option$870,000$862,500$4,000,000ARB 3ARB 4FREE AGENT

Players Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Luis García Jr.25.94.1421 yr, $6.875M (2026)$6,875,000ARB 3FREE AGENT
Cionel Pérez30.04.1511 yr, $1.9M (2026)$1,900,000ARB 3FREE AGENT
Josiah Gray28.34.0751 yr, $1.35M (2026)$1,350,000ARB 3FREE AGENT
CJ Abrams25.53.1301 yr, $4.2M (2026)$4,200,000ARB 2ARB 3FREE AGENT
Jake Irvin29.12.1521 yr, $2.8M (2026)$2,800,000ARB 2ARB 3ARB 4FREE AGENT
Ken Waldichuk28.22.1501 yr, $825k (2026)$825,000ARB 2ARB 3ARB 4FREE AGENT
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Luis García Jr.25.94.1421 yr, $6.875M (2026)$6,875,000ARB 3FREE AGENT
Cionel Pérez30.04.1511 yr, $1.9M (2026)$1,900,000ARB 3FREE AGENT
Josiah Gray28.34.0751 yr, $1.35M (2026)$1,350,000ARB 3FREE AGENT
CJ Abrams25.53.1301 yr, $4.2M (2026)$4,200,000ARB 2ARB 3FREE AGENT
Jake Irvin29.12.1521 yr, $2.8M (2026)$2,800,000ARB 2ARB 3ARB 4FREE AGENT
Ken Waldichuk28.22.1501 yr, $825k (2026)$825,000ARB 2ARB 3ARB 4FREE AGENT

Notable Players Not Yet Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Jacob Young26.72.0371 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
James Wood23.51.0911 yr, TBD (2026)TBDPre-ARBARB 1ARB 2ARB 3FREE AGENT
Brad Lord26.11.0001 yr, TBD (2026)TBDPre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Daylen Lile23.30.1291 yr, TBD (2026)TBDPre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$17,160,000
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Jacob Young26.72.0371 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
James Wood23.51.0911 yr, TBD (2026)TBDPre-ARBARB 1ARB 2ARB 3FREE AGENT
Brad Lord26.11.0001 yr, TBD (2026)TBDPre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Daylen Lile23.30.1291 yr, TBD (2026)TBDPre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$17,160,000

Players No Longer On 40-Man Roster or No Longer In Organization

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Stephen Strasburg37.713.1277 yr, $245M (2020-26)$35,000,000$35,000,000
Shinnosuke Ogasawara28.50.0662 yr, $3.5M (2025-26)$1,750,000$2,000,000
Riley Adams29.83.1711 yr, $500k (2026); MiLB portion of $1M split contract$500,000$500,000
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Stephen Strasburg37.713.1277 yr, $245M (2020-26)$35,000,000$35,000,000
Shinnosuke Ogasawara28.50.0662 yr, $3.5M (2025-26)$1,750,000$2,000,000
Riley Adams29.83.1711 yr, $500k (2026); MiLB portion of $1M split contract$500,000$500,000

Other Payments

Description2026202720282029203020312032
$ due for potential buyout of Zack Littell$4,000,000
$ due for potential buyout of Cade Cavalli$7,500
Estimated Payroll$96,597,500$9,382,500$7,375,000$9,375,000$9,375,000$0$0
Description2026202720282029203020312032
$ due for potential buyout of Zack Littell$4,000,000
$ due for potential buyout of Cade Cavalli$7,500
Estimated Payroll$96,597,500$9,382,500$7,375,000$9,375,000$9,375,000$0$0
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Luxury Tax Payroll Estimate

Description2026202720282029203020312032
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$28,870,000$6,250,000$6,250,000$6,250,000$6,250,000
Salaries for players eligible for arbitration$17,950,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$37,250,000
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$17,160,000
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000$20,500,000$21,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$123,396,667$28,916,667$29,416,667$29,916,667$30,416,667$24,666,667$25,166,667
Description2026202720282029203020312032
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$28,870,000$6,250,000$6,250,000$6,250,000$6,250,000
Salaries for players eligible for arbitration$17,950,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$37,250,000
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$17,160,000
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000$20,500,000$21,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$123,396,667$28,916,667$29,416,667$29,916,667$30,416,667$24,666,667$25,166,667
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES

  1. The luxury tax thresholds for 2026 are $244M, $264M, $284M, $304M, with increasingly sharp penalties for surpassing each threshold.
  2. The average annual value (AAV) of guaranteed contracts is included, not what the player is actually being paid that year. The AAV of contracts with deferrals is lower due to the payout structure and is based on the inflation rate stated in the contract, but unless the exact AAV as calculated by the league is publicly reported, the AAV is calculated as it would be without deferrals.
  3. Other payments, such as money to and from other teams, are included. Buyouts of contract options are included in the initial AAV. If a contract option is exercised, the team is credited the value of the buyout on their CBT calculation for the option year.
  4. Players no longer on the 40-man roster are included in all cases, regardless of whether they were optioned or released.
  5. Salaries for all players on the 40-man roster, even salaries earned while in the minor leagues, are included.
  6. Player benefits include health insurance, transportation, meal money, and other non-salary payments for all 40-man roster players.
  7. The "estimated salaries for players not yet eligible for arbitration" figure (which is included in luxury tax and "actual" payroll) presumes that, when factoring IL time, each team will need to pay for at least 34 player-seasons over the course of the regular season. This number is calculated by subtracting the number of guaranteed and arbitration-year contracts from 34 (the number of player-seasons) and then multiplying the number that remains (typically around 10-15) by the league minimum salary.
  8. The league minimum salary for 2026 is $780k.
  9. For a player acquired during the current season, the AAV factored into the luxury tax is based on the amount of time left in the current season at the time of acquisition. AAVs for contracts with multiple years remaining are recalculated; the AAV calculation for the new team is based on the remaining money to be paid (less signing bonuses, always paid by the original first team) divided by the remaining years. If the original team ends up effectively paying less AAV than the original contract called for, they will be credited the difference, prorated over the remaining years of the contract.