RosterResource - Team Payroll

Download Excel Workbook [Members Only]

SAN DIEGO PADRES PLAYER PAYROLL

Estimated 2026 Payroll:$208MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2025 Payroll:$211MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Manny Machado33.813.05611 yr, $350M (2023-33)$31,818,182$25,090,909$39,090,909$39,090,909$39,090,909$39,090,909$39,090,909$39,090,909
Xander Bogaerts33.512.04211 yr, $280M (2023-33)$25,454,545$25,454,545$25,454,545$25,454,545$25,454,545$25,454,545$25,454,545$25,454,545
Michael King30.96.0043 yr, $75M (2026-28), 2027-28 player options$25,000,000$17,000,000$28,000,000$30,000,000
Fernando Tatis Jr.27.36.12014 yr, $338.251M (2021-34)$24,285,714$20,714,286$25,714,286$25,714,286$36,714,286$36,714,286$36,714,286$36,714,286
Joe Musgrove33.39.0635 yr, $100M (2023-27)$20,000,000$20,000,000$20,000,000FREE AGENT
Jackson Merrill23.02.0009 yr, $135M (2026-34), 2035 club option$15,000,000$2,111,111$7,111,111$9,111,111$11,111,111$21,111,111$21,111,111$21,111,111
Nick Pivetta33.17.1662 yr, $23M (2025-26); can opt out after 2026 or 2027$13,750,000$20,500,000$14,000,000$18,000,000FREE AGENT
Jake Cronenworth32.26.0007 yr, $80M (2024-30)$11,428,571$12,285,714$12,285,714$12,285,714$12,285,714$12,285,714FREE AGENT
Yuki Matsui30.42.0005 yr, $28M (2024-28), 2028 player option; can opt out after 2026$5,600,000$5,750,000$6,500,000$7,000,000
Wandy Peralta34.78.1684 yr, $16.5M (2024-27); may opt out after each year$4,125,000$4,450,000$4,450,000FREE AGENT
Ramón Laureano31.76.1592 yr, $10.5M (2025-26; 2026 club option exercised)$6,500,000$6,500,000FREE AGENT
Miguel Andujar31.16.0531 yr, $4M (2026), 2027 mutual option$4,000,000$1,500,000TBD
Sung-Mun Song29.64 yr, $15M (2026-29), 2029 player option, 2030 mutual option$3,750,000$2,833,333$3,333,333$3,833,333$4,000,000$7,000,000
Griffin Canning29.96.0751 yr, $2.5M (2026), 2027 mutual option$2,500,000$1,000,000$5,000,000
Germán Márquez31.19.0271 yr, $1.75M (2026), 2027 mutual option$1,750,000$1,000,000TBD
Walker Buehler31.77.1681 yr, $1.5M (2026)$1,500,000$1,500,000FREE AGENT
Ty France31.76.0891 yr, $1.35M (2026)$1,350,000$1,350,000FREE AGENT
Kyle Hart33.41.0221 yr, $1.2M (2026), 2027 club option$1,200,000$1,000,000$2,500,000
Nick Castellanos34.112.0291 yr, $780k (2026)$780,000$780,000FREE AGENT
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Manny Machado33.813.05611 yr, $350M (2023-33)$31,818,182$25,090,909$39,090,909$39,090,909$39,090,909$39,090,909$39,090,909$39,090,909
Xander Bogaerts33.512.04211 yr, $280M (2023-33)$25,454,545$25,454,545$25,454,545$25,454,545$25,454,545$25,454,545$25,454,545$25,454,545
Michael King30.96.0043 yr, $75M (2026-28), 2027-28 player options$25,000,000$17,000,000$28,000,000$30,000,000
Fernando Tatis Jr.27.36.12014 yr, $338.251M (2021-34)$24,285,714$20,714,286$25,714,286$25,714,286$36,714,286$36,714,286$36,714,286$36,714,286
Joe Musgrove33.39.0635 yr, $100M (2023-27)$20,000,000$20,000,000$20,000,000FREE AGENT
Jackson Merrill23.02.0009 yr, $135M (2026-34), 2035 club option$15,000,000$2,111,111$7,111,111$9,111,111$11,111,111$21,111,111$21,111,111$21,111,111
Nick Pivetta33.17.1662 yr, $23M (2025-26); can opt out after 2026 or 2027$13,750,000$20,500,000$14,000,000$18,000,000FREE AGENT
Jake Cronenworth32.26.0007 yr, $80M (2024-30)$11,428,571$12,285,714$12,285,714$12,285,714$12,285,714$12,285,714FREE AGENT
Yuki Matsui30.42.0005 yr, $28M (2024-28), 2028 player option; can opt out after 2026$5,600,000$5,750,000$6,500,000$7,000,000
Wandy Peralta34.78.1684 yr, $16.5M (2024-27); may opt out after each year$4,125,000$4,450,000$4,450,000FREE AGENT
Ramón Laureano31.76.1592 yr, $10.5M (2025-26; 2026 club option exercised)$6,500,000$6,500,000FREE AGENT
Miguel Andujar31.16.0531 yr, $4M (2026), 2027 mutual option$4,000,000$1,500,000TBD
Sung-Mun Song29.64 yr, $15M (2026-29), 2029 player option, 2030 mutual option$3,750,000$2,833,333$3,333,333$3,833,333$4,000,000$7,000,000
Griffin Canning29.96.0751 yr, $2.5M (2026), 2027 mutual option$2,500,000$1,000,000$5,000,000
Germán Márquez31.19.0271 yr, $1.75M (2026), 2027 mutual option$1,750,000$1,000,000TBD
Walker Buehler31.77.1681 yr, $1.5M (2026)$1,500,000$1,500,000FREE AGENT
Ty France31.76.0891 yr, $1.35M (2026)$1,350,000$1,350,000FREE AGENT
Kyle Hart33.41.0221 yr, $1.2M (2026), 2027 club option$1,200,000$1,000,000$2,500,000
Nick Castellanos34.112.0291 yr, $780k (2026)$780,000$780,000FREE AGENT

Players Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Jason Adam34.75.1321 yr, $6.675M (2026)$6,675,000FREE AGENT
Adrian Morejon27.15.1401 yr, $3.9M (2026)$3,900,000FREE AGENT
Gavin Sheets30.04.0761 yr, $4.5M (2026)$4,500,000ARB 3FREE AGENT
JP Sears30.13.0651 yr, $2.75M (2026)$2,750,000ARB 2ARB 3FREE AGENT
Luis Campusano27.53.0031 yr, $900k (2026)$900,000ARB 3ARB 4FREE AGENT
Mason Miller27.62.1661 yr, $4M (2026)$4,000,000ARB 2ARB 3ARB 4FREE AGENT
Freddy Fermin30.92.1651 yr, $2.1M (2026)$2,100,000ARB 2ARB 3ARB 4FREE AGENT
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Jason Adam34.75.1321 yr, $6.675M (2026)$6,675,000FREE AGENT
Adrian Morejon27.15.1401 yr, $3.9M (2026)$3,900,000FREE AGENT
Gavin Sheets30.04.0761 yr, $4.5M (2026)$4,500,000ARB 3FREE AGENT
JP Sears30.13.0651 yr, $2.75M (2026)$2,750,000ARB 2ARB 3FREE AGENT
Luis Campusano27.53.0031 yr, $900k (2026)$900,000ARB 3ARB 4FREE AGENT
Mason Miller27.62.1661 yr, $4M (2026)$4,000,000ARB 2ARB 3ARB 4FREE AGENT
Freddy Fermin30.92.1651 yr, $2.1M (2026)$2,100,000ARB 2ARB 3ARB 4FREE AGENT

Notable Players Not Yet Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Jeremiah Estrada27.42.0691 yr, $809.5k (2026)$809,500ARB 1ARB 2ARB 3FREE AGENT
Bryan Hoeing29.52.1331 yr, $807k (2026)$807,000ARB 1ARB 2ARB 3FREE AGENT
David Morgan26.50.1341 yr, $788k (2026)$788,000Pre-ARBARB 1ARB 2ARB 3ARB 4FREE AGENT
Estimated salaries for other pre-arbitration players$3,120,000
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Jeremiah Estrada27.42.0691 yr, $809.5k (2026)$809,500ARB 1ARB 2ARB 3FREE AGENT
Bryan Hoeing29.52.1331 yr, $807k (2026)$807,000ARB 1ARB 2ARB 3FREE AGENT
David Morgan26.50.1341 yr, $788k (2026)$788,000Pre-ARBARB 1ARB 2ARB 3ARB 4FREE AGENT
Estimated salaries for other pre-arbitration players$3,120,000

Players No Longer On 40-Man Roster or No Longer In Organization

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Yu Darvish39.613.1466 yr, $93M (2023-28)$1,000,000$15,000,000$15,000,000FREE AGENT
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Yu Darvish39.613.1466 yr, $93M (2023-28)$1,000,000$15,000,000$15,000,000FREE AGENT

Other Payments

Description2026202720282029203020312032
$ due for buyout of Michael King$3,750,000
$ due for buyout of Elias Díaz$2,000,000
$ due for buyout of Kyle Hart$500,000
$ due for buyout of Tyler Wade$50,000
$ due for potential buyout of Michael King$5,000,000
$ due for potential buyout of Miguel Andujar$2,500,000
$ due for potential buyout of Griffin Canning$1,500,000
$ due for potential buyout of Germán Márquez$750,000
$ due for potential buyout of Kyle Hart$200,000
$1,000,000
Estimated Payroll$208,469,399$182,889,899$148,489,899$124,656,566$135,656,566$122,370,851$122,370,851
Description2026202720282029203020312032
$ due for buyout of Michael King$3,750,000
$ due for buyout of Elias Díaz$2,000,000
$ due for buyout of Kyle Hart$500,000
$ due for buyout of Tyler Wade$50,000
$ due for potential buyout of Michael King$5,000,000
$ due for potential buyout of Miguel Andujar$2,500,000
$ due for potential buyout of Griffin Canning$1,500,000
$ due for potential buyout of Germán Márquez$750,000
$ due for potential buyout of Kyle Hart$200,000
$1,000,000
Estimated Payroll$208,469,399$182,889,899$148,489,899$124,656,566$135,656,566$122,370,851$122,370,851
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Luxury Tax Payroll Estimate

Description2026202720282029203020312032
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$199,792,013$155,212,013$125,487,013$107,987,013$107,987,013$96,558,441$96,558,441
Salaries for players eligible for arbitration$24,825,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$18,000,000$18,000,000
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$5,524,500
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000$20,500,000$21,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$252,308,180$195,878,680$166,653,680$131,653,680$132,153,680$121,225,108$121,725,108
Description2026202720282029203020312032
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$199,792,013$155,212,013$125,487,013$107,987,013$107,987,013$96,558,441$96,558,441
Salaries for players eligible for arbitration$24,825,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$18,000,000$18,000,000
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$5,524,500
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000$20,500,000$21,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$252,308,180$195,878,680$166,653,680$131,653,680$132,153,680$121,225,108$121,725,108
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES

  1. The luxury tax thresholds for 2026 are $244M, $264M, $284M, $304M, with increasingly sharp penalties for surpassing each threshold.
  2. The average annual value (AAV) of guaranteed contracts is included, not what the player is actually being paid that year. The AAV of contracts with deferrals is lower due to the payout structure and is based on the inflation rate stated in the contract, but unless the exact AAV as calculated by the league is publicly reported, the AAV is calculated as it would be without deferrals.
  3. Other payments, such as money to and from other teams, are included. Buyouts of contract options are included in the initial AAV. If a contract option is exercised, the team is credited the value of the buyout on their CBT calculation for the option year.
  4. Players no longer on the 40-man roster are included in all cases, regardless of whether they were optioned or released.
  5. Salaries for all players on the 40-man roster, even salaries earned while in the minor leagues, are included.
  6. Player benefits include health insurance, transportation, meal money, and other non-salary payments for all 40-man roster players.
  7. The "estimated salaries for players not yet eligible for arbitration" figure (which is included in luxury tax and "actual" payroll) presumes that, when factoring IL time, each team will need to pay for at least 34 player-seasons over the course of the regular season. This number is calculated by subtracting the number of guaranteed and arbitration-year contracts from 34 (the number of player-seasons) and then multiplying the number that remains (typically around 10-15) by the league minimum salary.
  8. The league minimum salary for 2026 is $780k.
  9. For a player acquired during the current season, the AAV factored into the luxury tax is based on the amount of time left in the current season at the time of acquisition. AAVs for contracts with multiple years remaining are recalculated; the AAV calculation for the new team is based on the remaining money to be paid (less signing bonuses, always paid by the original first team) divided by the remaining years. If the original team ends up effectively paying less AAV than the original contract called for, they will be credited the difference, prorated over the remaining years of the contract.