RosterResource - Team Payroll

Download Excel Workbook [Members Only]

PHILADELPHIA PHILLIES PLAYER PAYROLL

Estimated 2026 Payroll:$287MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2025 Payroll:$292MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Zack Wheeler35.912.0983 yr, $126M (2025-27)$42,000,000$42,000,000$42,000,000FREE AGENT
Kyle Schwarber33.110.0865 yr, $150M (2026-30)$30,000,000$18,000,000$33,000,000$33,000,000$33,000,000$33,000,000FREE AGENT
Trea Turner32.89.13511 yr, $300M (2023-33)$27,272,727$27,272,727$27,272,727$27,272,727$27,272,727$27,272,727$27,272,728$27,272,728
Bryce Harper33.513.15913 yr, $330M (2019-31)$25,384,615$27,538,462$27,538,462$27,538,462$23,538,462$23,538,462$23,538,462FREE AGENT
Aaron Nola32.910.0767 yr, $172M (2024-30)$24,571,429$24,571,429$24,571,429$24,571,429$24,571,429$24,571,429FREE AGENT
Taijuan Walker33.711.1424 yr, $72M (2023-26)$18,000,000$18,000,000FREE AGENT
J.T. Realmuto35.111.0383 yr, $45M (2026-28)$15,000,000$15,000,000$15,000,000$15,000,000FREE AGENT
Jesús Luzardo28.55.1651 yr, $11M (2026); 5 yr, $135M (2027-31), 2032 club option$11,000,000$11,000,000$27,000,000$27,000,000$27,000,000$27,000,000$27,000,000$32,500,000
Brad Keller30.77.0622 yr, $22M (2026-27)$11,000,000$9,000,000$13,000,000FREE AGENT
Adolis García33.15.0951 yr, $10M (2026)$10,000,000$10,000,000FREE AGENT
José Alvarado30.98.0094 yr, $26M (2023-26; 2026 club option exercised); 2025 salary reduced (PED suspension)$9,000,000$9,000,000FREE AGENT
Cristopher Sánchez29.33.0832 yr, $6.5M (2025-26); 6 yr, $104M (2027-32), 2033 club option; deferrals lower AAV$5,625,000$4,000,000$7,000,000$10,000,000$15,000,000$16,000,000$28,000,000$28,000,000
Tim Mayza34.26.1291 yr, $1.75M (2026); not fully guaranteed$1,750,000$1,750,000FREE AGENT
Dylan Moore33.77.0001 yr, $1.45M (2026)$1,450,000$1,450,000FREE AGENT
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Zack Wheeler35.912.0983 yr, $126M (2025-27)$42,000,000$42,000,000$42,000,000FREE AGENT
Kyle Schwarber33.110.0865 yr, $150M (2026-30)$30,000,000$18,000,000$33,000,000$33,000,000$33,000,000$33,000,000FREE AGENT
Trea Turner32.89.13511 yr, $300M (2023-33)$27,272,727$27,272,727$27,272,727$27,272,727$27,272,727$27,272,727$27,272,728$27,272,728
Bryce Harper33.513.15913 yr, $330M (2019-31)$25,384,615$27,538,462$27,538,462$27,538,462$23,538,462$23,538,462$23,538,462FREE AGENT
Aaron Nola32.910.0767 yr, $172M (2024-30)$24,571,429$24,571,429$24,571,429$24,571,429$24,571,429$24,571,429FREE AGENT
Taijuan Walker33.711.1424 yr, $72M (2023-26)$18,000,000$18,000,000FREE AGENT
J.T. Realmuto35.111.0383 yr, $45M (2026-28)$15,000,000$15,000,000$15,000,000$15,000,000FREE AGENT
Jesús Luzardo28.55.1651 yr, $11M (2026); 5 yr, $135M (2027-31), 2032 club option$11,000,000$11,000,000$27,000,000$27,000,000$27,000,000$27,000,000$27,000,000$32,500,000
Brad Keller30.77.0622 yr, $22M (2026-27)$11,000,000$9,000,000$13,000,000FREE AGENT
Adolis García33.15.0951 yr, $10M (2026)$10,000,000$10,000,000FREE AGENT
José Alvarado30.98.0094 yr, $26M (2023-26; 2026 club option exercised); 2025 salary reduced (PED suspension)$9,000,000$9,000,000FREE AGENT
Cristopher Sánchez29.33.0832 yr, $6.5M (2025-26); 6 yr, $104M (2027-32), 2033 club option; deferrals lower AAV$5,625,000$4,000,000$7,000,000$10,000,000$15,000,000$16,000,000$28,000,000$28,000,000
Tim Mayza34.26.1291 yr, $1.75M (2026); not fully guaranteed$1,750,000$1,750,000FREE AGENT
Dylan Moore33.77.0001 yr, $1.45M (2026)$1,450,000$1,450,000FREE AGENT

Players Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Alec Bohm29.75.1061 yr, $10.2M (2026)$10,200,000FREE AGENT
Edmundo Sosa30.15.1401 yr, $4.4M (2026)$4,400,000FREE AGENT
Jhoan Duran28.34.0001 yr, $7.5M (2026)$7,500,000ARB 3FREE AGENT
Bryson Stott28.54.0001 yr, $5.9M (2026)$5,900,000ARB 3FREE AGENT
Brandon Marsh28.34.0781 yr, $5.2M (2026)$5,200,000ARB 3FREE AGENT
Tanner Banks34.53.0921 yr, $1.2M (2026)$1,200,000ARB 2ARB 3FREE AGENT
Zach Pop29.63.0321 yr, $900k (2026); split contract; $250k in minors$900,000ARB 2ARB 3FREE AGENT
Rafael Marchán27.13.0061 yr, $860k (2026)$860,000ARB 2ARB 3FREE AGENT
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Alec Bohm29.75.1061 yr, $10.2M (2026)$10,200,000FREE AGENT
Edmundo Sosa30.15.1401 yr, $4.4M (2026)$4,400,000FREE AGENT
Jhoan Duran28.34.0001 yr, $7.5M (2026)$7,500,000ARB 3FREE AGENT
Bryson Stott28.54.0001 yr, $5.9M (2026)$5,900,000ARB 3FREE AGENT
Brandon Marsh28.34.0781 yr, $5.2M (2026)$5,200,000ARB 3FREE AGENT
Tanner Banks34.53.0921 yr, $1.2M (2026)$1,200,000ARB 2ARB 3FREE AGENT
Zach Pop29.63.0321 yr, $900k (2026); split contract; $250k in minors$900,000ARB 2ARB 3FREE AGENT
Rafael Marchán27.13.0061 yr, $860k (2026)$860,000ARB 2ARB 3FREE AGENT

Notable Players Not Yet Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Orion Kerkering25.02.0101 yr, $805.5k (2026)$805,500ARB 1ARB 2ARB 3FREE AGENT
Andrew Painter23.00.0001 yr, $780k (2026)$780,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Justin Crawford22.31 yr, $780k (2026)$780,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$7,020,000
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Orion Kerkering25.02.0101 yr, $805.5k (2026)$805,500ARB 1ARB 2ARB 3FREE AGENT
Andrew Painter23.00.0001 yr, $780k (2026)$780,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Justin Crawford22.31 yr, $780k (2026)$780,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$7,020,000

Players No Longer On 40-Man Roster or No Longer In Organization

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Nick Castellanos34.112.0295 yr, $100M (2022-26)$20,000,000$20,000,000
Garrett Stubbs32.94.1481 yr, $575k (2026); MiLB portion of $925k split contract$575,000$575,000
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Nick Castellanos34.112.0295 yr, $100M (2022-26)$20,000,000$20,000,000
Garrett Stubbs32.94.1481 yr, $575k (2026); MiLB portion of $925k split contract$575,000$575,000

Incentives

Description2026202720282029203020312032
Incentives earned by Harrison Bader (buyout escalator)$1,500,000
Description2026202720282029203020312032
Incentives earned by Harrison Bader (buyout escalator)$1,500,000

Other Payments

Description2026202720282029203020312032
$ due for buyout of Harrison Bader$1,500,000
$ paid by Padres to Nick Castellanos-$780,000
Estimated Payroll$286,923,118$216,382,618$164,382,618$150,382,618$151,382,618$105,811,190$55,272,728
Description2026202720282029203020312032
$ due for buyout of Harrison Bader$1,500,000
$ paid by Padres to Nick Castellanos-$780,000
Estimated Payroll$286,923,118$216,382,618$164,382,618$150,382,618$151,382,618$105,811,190$55,272,728
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Luxury Tax Payroll Estimate

Description2026202720282029203020312032
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$221,053,772$217,907,889$164,907,889$149,907,889$149,907,889$95,336,460$42,951,844
Salaries for players eligible for arbitration$47,160,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$20,575,000
Earned incentives and escalators$1,500,000
Sum of Other Payments (does not include potential buyouts)-$780,000
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$9,385,500
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000$20,500,000$21,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$321,060,939$240,574,556$188,074,556$173,574,556$174,074,556$120,003,127$68,118,511
Description2026202720282029203020312032
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$221,053,772$217,907,889$164,907,889$149,907,889$149,907,889$95,336,460$42,951,844
Salaries for players eligible for arbitration$47,160,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$20,575,000
Earned incentives and escalators$1,500,000
Sum of Other Payments (does not include potential buyouts)-$780,000
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$9,385,500
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000$20,500,000$21,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$321,060,939$240,574,556$188,074,556$173,574,556$174,074,556$120,003,127$68,118,511
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES

  1. The luxury tax thresholds for 2026 are $244M, $264M, $284M, $304M, with increasingly sharp penalties for surpassing each threshold.
  2. The average annual value (AAV) of guaranteed contracts is included, not what the player is actually being paid that year. The AAV of contracts with deferrals is lower due to the payout structure and is based on the inflation rate stated in the contract, but unless the exact AAV as calculated by the league is publicly reported, the AAV is calculated as it would be without deferrals.
  3. Other payments, such as money to and from other teams, are included. Buyouts of contract options are included in the initial AAV. If a contract option is exercised, the team is credited the value of the buyout on their CBT calculation for the option year.
  4. Players no longer on the 40-man roster are included in all cases, regardless of whether they were optioned or released.
  5. Salaries for all players on the 40-man roster, even salaries earned while in the minor leagues, are included.
  6. Player benefits include health insurance, transportation, meal money, and other non-salary payments for all 40-man roster players.
  7. The "estimated salaries for players not yet eligible for arbitration" figure (which is included in luxury tax and "actual" payroll) presumes that, when factoring IL time, each team will need to pay for at least 34 player-seasons over the course of the regular season. This number is calculated by subtracting the number of guaranteed and arbitration-year contracts from 34 (the number of player-seasons) and then multiplying the number that remains (typically around 10-15) by the league minimum salary.
  8. The league minimum salary for 2026 is $780k.
  9. For a player acquired during the current season, the AAV factored into the luxury tax is based on the amount of time left in the current season at the time of acquisition. AAVs for contracts with multiple years remaining are recalculated; the AAV calculation for the new team is based on the remaining money to be paid (less signing bonuses, always paid by the original first team) divided by the remaining years. If the original team ends up effectively paying less AAV than the original contract called for, they will be credited the difference, prorated over the remaining years of the contract.