RosterResource - Team Payroll

Download Excel Workbook [Members Only]

CINCINNATI REDS PLAYER PAYROLL

Estimated 2026 Payroll:$127MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2025 Payroll:$119MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Eugenio Suárez34.711.0611 yr, $15M (2026), 2027 mutual option$15,000,000$15,000,000$16,000,000
Emilio Pagán34.98.0912 yr, $20M (2026-27), 2027 player option$10,000,000$10,000,000$10,000,000
Hunter Greene26.74.0006 yr, $53M (2023-28), 2029 club option$8,833,333$8,333,333$15,333,333$16,333,333$21,000,000
Ke'Bryan Hayes29.25.0758 yr, $70M (2022-29), 2030 club option$8,850,746$7,000,000$7,000,000$8,000,000$8,000,000$12,000,000
Pierce Johnson34.96.1371 yr, $6.5M (2026), 2027 mutual option$6,500,000$5,500,000$8,000,000
Jose Trevino33.46.0633 yr, $14.925M (2025-27), 2028 club option$4,975,000$5,250,000$5,250,000$6,500,000
Caleb Ferguson29.87.0931 yr, $4.5M (2026)$4,500,000$4,500,000FREE AGENT
Nathaniel Lowe30.85.1451 yr, $1.75M (2026)$1,750,000$1,750,000FREE AGENT
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Eugenio Suárez34.711.0611 yr, $15M (2026), 2027 mutual option$15,000,000$15,000,000$16,000,000
Emilio Pagán34.98.0912 yr, $20M (2026-27), 2027 player option$10,000,000$10,000,000$10,000,000
Hunter Greene26.74.0006 yr, $53M (2023-28), 2029 club option$8,833,333$8,333,333$15,333,333$16,333,333$21,000,000
Ke'Bryan Hayes29.25.0758 yr, $70M (2022-29), 2030 club option$8,850,746$7,000,000$7,000,000$8,000,000$8,000,000$12,000,000
Pierce Johnson34.96.1371 yr, $6.5M (2026), 2027 mutual option$6,500,000$5,500,000$8,000,000
Jose Trevino33.46.0633 yr, $14.925M (2025-27), 2028 club option$4,975,000$5,250,000$5,250,000$6,500,000
Caleb Ferguson29.87.0931 yr, $4.5M (2026)$4,500,000$4,500,000FREE AGENT
Nathaniel Lowe30.85.1451 yr, $1.75M (2026)$1,750,000$1,750,000FREE AGENT

Players Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Brady Singer29.75.1561 yr, $12.75M (2026)$12,750,000FREE AGENT
Tyler Stephenson29.65.0561 yr, $6.8M (2026)$6,800,000FREE AGENT
Brock Burke29.75.0451 yr, $2.325M (2026)$2,325,000FREE AGENT
Nick Lodolo28.24.0001 yr, $4.725M (2026)$4,725,000ARB 3FREE AGENT
Sam Moll34.34.0231 yr, $875k (2026)$875,000ARB 3FREE AGENT
Spencer Steer28.33.0351 yr, $4M (2026)$4,000,000ARB 2ARB 3FREE AGENT
TJ Friedl30.73.1121 yr, $3.8M (2026)$3,800,000ARB 2ARB 3FREE AGENT
Tony Santillan29.03.0991 yr, $1.8M (2026)$1,800,000ARB 2ARB 3FREE AGENT
Graham Ashcraft28.23.1301 yr, $1.75M (2026)$1,750,000ARB 2ARB 3FREE AGENT
Will Benson27.83.0031 yr, $1.725M (2026)$1,725,000ARB 2ARB 3FREE AGENT
JJ Bleday28.43.0291 yr, $1.4M (2026)$1,400,000ARB 2ARB 3FREE AGENT
Matt McLain26.72.1401 yr, $2.3M (2026)$2,300,000ARB 2ARB 3ARB 4FREE AGENT
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Brady Singer29.75.1561 yr, $12.75M (2026)$12,750,000FREE AGENT
Tyler Stephenson29.65.0561 yr, $6.8M (2026)$6,800,000FREE AGENT
Brock Burke29.75.0451 yr, $2.325M (2026)$2,325,000FREE AGENT
Nick Lodolo28.24.0001 yr, $4.725M (2026)$4,725,000ARB 3FREE AGENT
Sam Moll34.34.0231 yr, $875k (2026)$875,000ARB 3FREE AGENT
Spencer Steer28.33.0351 yr, $4M (2026)$4,000,000ARB 2ARB 3FREE AGENT
TJ Friedl30.73.1121 yr, $3.8M (2026)$3,800,000ARB 2ARB 3FREE AGENT
Tony Santillan29.03.0991 yr, $1.8M (2026)$1,800,000ARB 2ARB 3FREE AGENT
Graham Ashcraft28.23.1301 yr, $1.75M (2026)$1,750,000ARB 2ARB 3FREE AGENT
Will Benson27.83.0031 yr, $1.725M (2026)$1,725,000ARB 2ARB 3FREE AGENT
JJ Bleday28.43.0291 yr, $1.4M (2026)$1,400,000ARB 2ARB 3FREE AGENT
Matt McLain26.72.1401 yr, $2.3M (2026)$2,300,000ARB 2ARB 3ARB 4FREE AGENT

Notable Players Not Yet Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Brandon Williamson28.02.1391 yr, $800k (2026)$800,000ARB 1ARB 2ARB 3FREE AGENT
Andrew Abbott26.92.1191 yr, $800k (2026)$800,000ARB 1ARB 2ARB 3FREE AGENT
Dane Myers30.12.0371 yr, $800k (2026)$800,000ARB 1ARB 2ARB 3FREE AGENT
Elly De La Cruz24.22.1181 yr, $800k (2026)$800,000ARB 1ARB 2ARB 3FREE AGENT
Noelvi Marte24.51.1391 yr, $790k (2026)$790,000ARB 1ARB 2ARB 3ARB 4FREE AGENT
Rhett Lowder24.11.0311 yr, $790k (2026)$790,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Chase Burns23.20.0971 yr, $785k (2026)$785,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Sal Stewart22.30.0281 yr, $781.5k (2026)$781,500Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$4,680,000
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Brandon Williamson28.02.1391 yr, $800k (2026)$800,000ARB 1ARB 2ARB 3FREE AGENT
Andrew Abbott26.92.1191 yr, $800k (2026)$800,000ARB 1ARB 2ARB 3FREE AGENT
Dane Myers30.12.0371 yr, $800k (2026)$800,000ARB 1ARB 2ARB 3FREE AGENT
Elly De La Cruz24.22.1181 yr, $800k (2026)$800,000ARB 1ARB 2ARB 3FREE AGENT
Noelvi Marte24.51.1391 yr, $790k (2026)$790,000ARB 1ARB 2ARB 3ARB 4FREE AGENT
Rhett Lowder24.11.0311 yr, $790k (2026)$790,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Chase Burns23.20.0971 yr, $785k (2026)$785,000Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Sal Stewart22.30.0281 yr, $781.5k (2026)$781,500Pre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$4,680,000

Players No Longer On 40-Man Roster or No Longer In Organization

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Jeimer Candelario32.47.1333 yr, $45M (2024-26)$15,000,000$13,000,000$18,000,000
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Jeimer Candelario32.47.1333 yr, $45M (2024-26)$15,000,000$13,000,000$18,000,000

Incentives

Description2026202720282029203020312032
Incentives earned by Hunter Greene (option escalator)$700,000
Description2026202720282029203020312032
Incentives earned by Hunter Greene (option escalator)$700,000

Other Payments

Description2026202720282029203020312032
$ due for buyout of Austin Hays$1,000,000
$ due for buyout of Scott Barlow$1,000,000
$ due for buyout of Brent Suter$250,000
$ paid by Angels to Jeimer Candelario-$780,000
$ due for buyout of Jeimer Candelario$3,000,000
$ due for potential buyout of Pierce Johnson$1,000,000
$ due for potential buyout of Jose Trevino$1,000,000
$ due for potential buyout of Hunter Greene$2,000,000
$ due for potential buyout of Ke'Bryan Hayes$6,000,000
Estimated Payroll$127,079,833$31,583,333$25,333,333$10,000,000$6,000,000
Description2026202720282029203020312032
$ due for buyout of Austin Hays$1,000,000
$ due for buyout of Scott Barlow$1,000,000
$ due for buyout of Brent Suter$250,000
$ paid by Angels to Jeimer Candelario-$780,000
$ due for buyout of Jeimer Candelario$3,000,000
$ due for potential buyout of Pierce Johnson$1,000,000
$ due for potential buyout of Jose Trevino$1,000,000
$ due for potential buyout of Hunter Greene$2,000,000
$ due for potential buyout of Ke'Bryan Hayes$6,000,000
Estimated Payroll$127,079,833$31,583,333$25,333,333$10,000,000$6,000,000
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Luxury Tax Payroll Estimate

Description2026202720282029203020312032
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$60,409,079$22,659,079$17,684,079$8,850,746
Salaries for players eligible for arbitration$44,250,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$15,000,000
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)-$780,000
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$11,026,500
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$152,072,246$45,325,746$40,850,746$32,517,413$24,166,667
Description2026202720282029203020312032
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$60,409,079$22,659,079$17,684,079$8,850,746
Salaries for players eligible for arbitration$44,250,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$15,000,000
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)-$780,000
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$11,026,500
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$152,072,246$45,325,746$40,850,746$32,517,413$24,166,667
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES

  1. The luxury tax thresholds for 2026 are $244M, $264M, $284M, $304M, with increasingly sharp penalties for surpassing each threshold.
  2. The average annual value (AAV) of guaranteed contracts is included, not what the player is actually being paid that year. The AAV of contracts with deferrals is lower due to the payout structure and is based on the inflation rate stated in the contract, but unless the exact AAV as calculated by the league is publicly reported, the AAV is calculated as it would be without deferrals.
  3. Other payments, such as money to and from other teams, are included. Buyouts of contract options are included in the initial AAV. If a contract option is exercised, the team is credited the value of the buyout on their CBT calculation for the option year.
  4. Players no longer on the 40-man roster are included in all cases, regardless of whether they were optioned or released.
  5. Salaries for all players on the 40-man roster, even salaries earned while in the minor leagues, are included.
  6. Player benefits include health insurance, transportation, meal money, and other non-salary payments for all 40-man roster players.
  7. The "estimated salaries for players not yet eligible for arbitration" figure (which is included in luxury tax and "actual" payroll) presumes that, when factoring IL time, each team will need to pay for at least 34 player-seasons over the course of the regular season. This number is calculated by subtracting the number of guaranteed and arbitration-year contracts from 34 (the number of player-seasons) and then multiplying the number that remains (typically around 10-15) by the league minimum salary.
  8. The league minimum salary for 2026 is $780k.
  9. For a player acquired during the current season, the AAV factored into the luxury tax is based on the amount of time left in the current season at the time of acquisition. AAVs for contracts with multiple years remaining are recalculated; the AAV calculation for the new team is based on the remaining money to be paid (less signing bonuses, always paid by the original first team) divided by the remaining years. If the original team ends up effectively paying less AAV than the original contract called for, they will be credited the difference, prorated over the remaining years of the contract.