RosterResource - Team Payroll

Download Excel Workbook [Members Only]

SAN FRANCISCO GIANTS PLAYER PAYROLL

Estimated 2026 Payroll:$204MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2025 Payroll:$177MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Rafael Devers29.48.07010 yr, $313.5M (2024-33); deferrals lower AAV$29,660,075$29,500,000$33,000,000$33,000,000$33,000,000$33,000,000$31,000,000$31,000,000
Willy Adames30.67.1057 yr, $182M (2025-31)$26,000,000$13,142,857$31,142,857$31,142,857$31,142,857$31,142,857$31,142,857FREE AGENT
Matt Chapman32.98.1096 yr, $151M (2025-30)$25,166,667$25,166,667$25,166,667$25,166,667$25,166,667$25,166,667FREE AGENT
Robbie Ray34.511.0075 yr, $115M (2022-26)$24,333,333$25,000,000FREE AGENT
Jung Hoo Lee27.62.0006 yr, $113M (2024-29); can opt out after 2027$18,833,333$22,833,333$22,833,333$21,333,333$21,333,333FREE AGENT
Logan Webb29.46.0445 yr, $90M (2024-28)$18,000,000$23,000,000$23,000,000$24,000,000FREE AGENT
Luis Arraez29.06.1211 yr, $12M (2026)$12,000,000$12,000,000FREE AGENT
Adrian Houser33.26.0952 yr, $22M (2026-27), 2028 club option$11,000,000$7,000,000$11,000,000$12,500,000
Harrison Bader31.88.0302 yr, $20.5M (2026-27)$10,250,000$7,500,000$13,000,000FREE AGENT
Tyler Mahle31.58.0181 yr, $10M (2026); deferred signing bonus lowers AAV$9,888,226$10,000,000FREE AGENT
Ryan Borucki32.06.1681 yr, $1.5M (2026)$1,500,000$1,500,000FREE AGENT
Rowan Wick33.43.1141 yr, $880k (2026), 2027 club option$880,000$780,000$800,000
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Rafael Devers29.48.07010 yr, $313.5M (2024-33); deferrals lower AAV$29,660,075$29,500,000$33,000,000$33,000,000$33,000,000$33,000,000$31,000,000$31,000,000
Willy Adames30.67.1057 yr, $182M (2025-31)$26,000,000$13,142,857$31,142,857$31,142,857$31,142,857$31,142,857$31,142,857FREE AGENT
Matt Chapman32.98.1096 yr, $151M (2025-30)$25,166,667$25,166,667$25,166,667$25,166,667$25,166,667$25,166,667FREE AGENT
Robbie Ray34.511.0075 yr, $115M (2022-26)$24,333,333$25,000,000FREE AGENT
Jung Hoo Lee27.62.0006 yr, $113M (2024-29); can opt out after 2027$18,833,333$22,833,333$22,833,333$21,333,333$21,333,333FREE AGENT
Logan Webb29.46.0445 yr, $90M (2024-28)$18,000,000$23,000,000$23,000,000$24,000,000FREE AGENT
Luis Arraez29.06.1211 yr, $12M (2026)$12,000,000$12,000,000FREE AGENT
Adrian Houser33.26.0952 yr, $22M (2026-27), 2028 club option$11,000,000$7,000,000$11,000,000$12,500,000
Harrison Bader31.88.0302 yr, $20.5M (2026-27)$10,250,000$7,500,000$13,000,000FREE AGENT
Tyler Mahle31.58.0181 yr, $10M (2026); deferred signing bonus lowers AAV$9,888,226$10,000,000FREE AGENT
Ryan Borucki32.06.1681 yr, $1.5M (2026)$1,500,000$1,500,000FREE AGENT
Rowan Wick33.43.1141 yr, $880k (2026), 2027 club option$880,000$780,000$800,000

Players Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
JT Brubaker32.45.1621 yr, $1.82M (2026)$1,820,000FREE AGENT
Sam Hentges29.74.1571 yr, $1.4M (2026)$1,400,000ARB 4FREE AGENT
Jason Foley30.43.1501 yr, $2M (2026)$2,000,000ARB 3ARB 4FREE AGENT
Will Brennan28.22.1551 yr, $900k (2026); split contract; $400k in minors$900,000ARB 2ARB 3ARB 4FREE AGENT
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
JT Brubaker32.45.1621 yr, $1.82M (2026)$1,820,000FREE AGENT
Sam Hentges29.74.1571 yr, $1.4M (2026)$1,400,000ARB 4FREE AGENT
Jason Foley30.43.1501 yr, $2M (2026)$2,000,000ARB 3ARB 4FREE AGENT
Will Brennan28.22.1551 yr, $900k (2026); split contract; $400k in minors$900,000ARB 2ARB 3ARB 4FREE AGENT

Notable Players Not Yet Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Patrick Bailey26.82.1361 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Ryan Walker30.32.1361 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Heliot Ramos26.62.1031 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Erik Miller28.12.0001 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Casey Schmitt27.12.0351 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
José Buttó28.01.1681 yr, TBD (2026)TBDARB 1ARB 2ARB 3ARB 4FREE AGENT
Randy Rodríguez26.61.1481 yr, TBD (2026)TBDARB 1ARB 2ARB 3ARB 4FREE AGENT
Landen Roupp27.61.0851 yr, TBD (2026)TBDPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$14,040,000
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Patrick Bailey26.82.1361 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Ryan Walker30.32.1361 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Heliot Ramos26.62.1031 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Erik Miller28.12.0001 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Casey Schmitt27.12.0351 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
José Buttó28.01.1681 yr, TBD (2026)TBDARB 1ARB 2ARB 3ARB 4FREE AGENT
Randy Rodríguez26.61.1481 yr, TBD (2026)TBDARB 1ARB 2ARB 3ARB 4FREE AGENT
Landen Roupp27.61.0851 yr, TBD (2026)TBDPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$14,040,000

Other Payments

Description2026202720282029203020312032
Jorge Soler signing bonus$3,000,000
Jordan Hicks signing bonus (paid by SF)$500,000$500,000
$ due for buyout of Tom Murphy$250,000
Rafael Devers signing bonus-$2,000,000-$2,000,000-$2,000,000-$2,000,000-$2,000,000-$2,000,000-$2,000,000
$ due for potential buyout of Rowan Wick$100,000
$ due for potential buyout of Adrian Houser$4,000,000
Estimated Payroll$204,032,857$157,742,857$136,642,857$108,642,857$87,309,524$60,142,857$29,000,000
Description2026202720282029203020312032
Jorge Soler signing bonus$3,000,000
Jordan Hicks signing bonus (paid by SF)$500,000$500,000
$ due for buyout of Tom Murphy$250,000
Rafael Devers signing bonus-$2,000,000-$2,000,000-$2,000,000-$2,000,000-$2,000,000-$2,000,000-$2,000,000
$ due for potential buyout of Rowan Wick$100,000
$ due for potential buyout of Adrian Houser$4,000,000
Estimated Payroll$204,032,857$157,742,857$136,642,857$108,642,857$87,309,524$60,142,857$29,000,000
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Other Payments (Luxury Tax)

Description2026202720282029203020312032
Jorge Soler AAV adjustment-$1,142,857
Jordan Hicks AAV adjustment (credited because AAV of money they actually paid ended up lower)-$1,287,149-$1,287,149
Description2026202720282029203020312032
Jorge Soler AAV adjustment-$1,142,857
Jordan Hicks AAV adjustment (credited because AAV of money they actually paid ended up lower)-$1,287,149-$1,287,149

Luxury Tax Payroll Estimate

Description2026202720282029203020312032
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$187,511,634$138,910,075$117,660,075$99,660,075$80,826,742$55,660,075$29,660,075
Salaries for players eligible for arbitration$6,120,000
AAVs for players with guaranteed contracts no longer on the 40-man roster
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)$1,500,000-$1,500,000-$2,000,000-$2,000,000-$2,000,000-$2,000,000-$2,000,000
Sum of Other Payments (Luxury Tax Only)-$2,430,006-$1,287,149
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$18,740,000
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000$20,500,000$21,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$233,608,295$158,789,593$138,826,742$121,326,742$102,993,409$78,326,742$52,826,742
Description2026202720282029203020312032
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$187,511,634$138,910,075$117,660,075$99,660,075$80,826,742$55,660,075$29,660,075
Salaries for players eligible for arbitration$6,120,000
AAVs for players with guaranteed contracts no longer on the 40-man roster
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)$1,500,000-$1,500,000-$2,000,000-$2,000,000-$2,000,000-$2,000,000-$2,000,000
Sum of Other Payments (Luxury Tax Only)-$2,430,006-$1,287,149
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$18,740,000
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000$20,500,000$21,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$233,608,295$158,789,593$138,826,742$121,326,742$102,993,409$78,326,742$52,826,742
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES

  1. The luxury tax thresholds for 2026 are $244M, $264M, $284M, $304M, with increasingly sharp penalties for surpassing each threshold.
  2. The average annual value (AAV) of guaranteed contracts is included, not what the player is actually being paid that year. The AAV of contracts with deferrals is lower due to the payout structure and is based on the inflation rate stated in the contract, but unless the exact AAV as calculated by the league is publicly reported, the AAV is calculated as it would be without deferrals.
  3. Other payments, such as money to and from other teams, are included. Buyouts of contract options are included in the initial AAV. If a contract option is exercised, the team is credited the value of the buyout on their CBT calculation for the option year.
  4. Players no longer on the 40-man roster are included in all cases, regardless of whether they were optioned or released.
  5. Salaries for all players on the 40-man roster, even salaries earned while in the minor leagues, are included.
  6. Player benefits include health insurance, transportation, meal money, and other non-salary payments for all 40-man roster players.
  7. The "estimated salaries for players not yet eligible for arbitration" figure (which is included in luxury tax and "actual" payroll) presumes that, when factoring IL time, each team will need to pay for at least 34 player-seasons over the course of the regular season. This number is calculated by subtracting the number of guaranteed and arbitration-year contracts from 34 (the number of player-seasons) and then multiplying the number that remains (typically around 10-15) by the league minimum salary.
  8. The league minimum salary for 2026 is $780k.
  9. For a player acquired during the current season, the AAV factored into the luxury tax is based on the amount of time left in the current season at the time of acquisition. AAVs for contracts with multiple years remaining are recalculated; the AAV calculation for the new team is based on the remaining money to be paid (less signing bonuses, always paid by the original first team) divided by the remaining years. If the original team ends up effectively paying less AAV than the original contract called for, they will be credited the difference, prorated over the remaining years of the contract.