RosterResource - Team Payroll

Download Excel Workbook [Members Only]

SEATTLE MARINERS PLAYER PAYROLL

Estimated 2026 Payroll:$163MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2025 Payroll:$166MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Luis Castillo33.38.1015 yr, $108M (2023-27), 2028 vesting option; option vests with 180 IP in 2027$21,600,000$24,150,000$24,150,000$25,000,000
Josh Naylor28.86.1275 yr, $92.5M (2026-30)$18,500,000$11,300,000$17,300,000$19,300,000$21,300,000$23,300,000FREE AGENT
Cal Raleigh29.34.0856 yr, $105M (2025-30), 2031 vesting option$17,500,000$12,666,667$13,666,667$24,666,667$24,666,667$24,666,667$20,000,000
Julio Rodríguez25.34.00012 yr, $209.3M (2023-34), 2030-34 player options; conditional club options after 2029 (8 or 10 years)$17,441,667$20,185,714$20,185,714$20,185,714$20,185,714$18,000,000$18,000,000$18,000,000
Colt Emerson20.78 yr, $95M (2026-33), 2034 club option$11,875,000$2,000,000$3,000,000$10,000,000$13,000,000$15,000,000$16,000,000$17,000,000
J.P. Crawford31.27.1635 yr, $51M (2022-26)$10,200,000$12,000,000FREE AGENT
Rob Refsnyder35.07.0481 yr, $6.25M (2026)$6,250,000$6,250,000FREE AGENT
Victor Robles28.97.0332 yr, $9.75M (2025-26), 2027 club option$4,875,000$5,125,000$9,000,000
Bryce Miller27.62.1531 yr, $2.452M (2026), 2027 club option; option voided if top five in 2026 CY voting$2,452,500$2,437,500$6,075,000ARB 3ARB 4FREE AGENT
Andrés Muñoz27.26.0805 yr, $13.5M (2022-26; 2026 club option exercised), 2027-28 club options$6,000,000$6,000,000$8,000,000$10,000,000
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Luis Castillo33.38.1015 yr, $108M (2023-27), 2028 vesting option; option vests with 180 IP in 2027$21,600,000$24,150,000$24,150,000$25,000,000
Josh Naylor28.86.1275 yr, $92.5M (2026-30)$18,500,000$11,300,000$17,300,000$19,300,000$21,300,000$23,300,000FREE AGENT
Cal Raleigh29.34.0856 yr, $105M (2025-30), 2031 vesting option$17,500,000$12,666,667$13,666,667$24,666,667$24,666,667$24,666,667$20,000,000
Julio Rodríguez25.34.00012 yr, $209.3M (2023-34), 2030-34 player options; conditional club options after 2029 (8 or 10 years)$17,441,667$20,185,714$20,185,714$20,185,714$20,185,714$18,000,000$18,000,000$18,000,000
Colt Emerson20.78 yr, $95M (2026-33), 2034 club option$11,875,000$2,000,000$3,000,000$10,000,000$13,000,000$15,000,000$16,000,000$17,000,000
J.P. Crawford31.27.1635 yr, $51M (2022-26)$10,200,000$12,000,000FREE AGENT
Rob Refsnyder35.07.0481 yr, $6.25M (2026)$6,250,000$6,250,000FREE AGENT
Victor Robles28.97.0332 yr, $9.75M (2025-26), 2027 club option$4,875,000$5,125,000$9,000,000
Bryce Miller27.62.1531 yr, $2.452M (2026), 2027 club option; option voided if top five in 2026 CY voting$2,452,500$2,437,500$6,075,000ARB 3ARB 4FREE AGENT
Andrés Muñoz27.26.0805 yr, $13.5M (2022-26; 2026 club option exercised), 2027-28 club options$6,000,000$6,000,000$8,000,000$10,000,000

Players Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Randy Arozarena31.15.1291 yr, $15.65M (2026)$15,650,000FREE AGENT
Logan Gilbert28.94.1441 yr, $10.927M (2026)$10,927,000ARB 4FREE AGENT
Brendan Donovan29.24.0001 yr, $5.8M (2026)$5,800,000ARB 3FREE AGENT
Gabe Speier31.04.0001 yr, $2.125M (2026)$2,125,000ARB 3FREE AGENT
George Kirby28.23.1511 yr, $6.55M (2026)$6,550,000ARB 3ARB 4FREE AGENT
Luke Raley31.53.1061 yr, $2.05M (2026)$2,050,000ARB 2ARB 3FREE AGENT
Matt Brash27.93.1211 yr, $1.55M (2026)$1,550,000ARB 2ARB 3FREE AGENT
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Randy Arozarena31.15.1291 yr, $15.65M (2026)$15,650,000FREE AGENT
Logan Gilbert28.94.1441 yr, $10.927M (2026)$10,927,000ARB 4FREE AGENT
Brendan Donovan29.24.0001 yr, $5.8M (2026)$5,800,000ARB 3FREE AGENT
Gabe Speier31.04.0001 yr, $2.125M (2026)$2,125,000ARB 3FREE AGENT
George Kirby28.23.1511 yr, $6.55M (2026)$6,550,000ARB 3ARB 4FREE AGENT
Luke Raley31.53.1061 yr, $2.05M (2026)$2,050,000ARB 2ARB 3FREE AGENT
Matt Brash27.93.1211 yr, $1.55M (2026)$1,550,000ARB 2ARB 3FREE AGENT

Notable Players Not Yet Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Jose A. Ferrer26.12.0941 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Eduard Bazardo30.62.1181 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Bryan Woo26.22.1211 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Dominic Canzone28.62.0141 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Cooper Criswell29.71.1431 yr, $800k (2026)$800,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$11,700,000
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Jose A. Ferrer26.12.0941 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Eduard Bazardo30.62.1181 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Bryan Woo26.22.1211 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Dominic Canzone28.62.0141 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Cooper Criswell29.71.1431 yr, $800k (2026)$800,000Pre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$11,700,000

Players No Longer On 40-Man Roster or No Longer In Organization

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Andrew Knizner31.25.0901 yr, $1M (2026)$1,000,000$1,000,000
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Andrew Knizner31.25.0901 yr, $1M (2026)$1,000,000$1,000,000

Incentives

Description2026202720282029203020312032
Incentives earned by Andrés Muñoz (option escalator)$1,000,000
Description2026202720282029203020312032
Incentives earned by Andrés Muñoz (option escalator)$1,000,000

Other Payments

Description2026202720282029203020312032
$ due for buyout of Mitch Garver$1,000,000
$ due for buyout of Jorge Polanco$750,000
$ due for potential buyout of Victor Robles$500,000
$ due for potential buyout of Bryce Miller$15,000
$ due for potential buyout of Cal Raleigh$2,000,000
Estimated Payroll$163,016,881$78,817,381$74,152,381$79,152,381$62,966,667$18,000,000$17,000,000
Description2026202720282029203020312032
$ due for buyout of Mitch Garver$1,000,000
$ due for buyout of Jorge Polanco$750,000
$ due for potential buyout of Victor Robles$500,000
$ due for potential buyout of Bryce Miller$15,000
$ due for potential buyout of Cal Raleigh$2,000,000
Estimated Payroll$163,016,881$78,817,381$74,152,381$79,152,381$62,966,667$18,000,000$17,000,000
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Luxury Tax Payroll Estimate

Description2026202720282029203020312032
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$116,694,167$86,916,667$65,316,667$65,316,667$47,875,000$11,875,000$11,875,000
Salaries for players eligible for arbitration$44,652,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$1,000,000
Earned incentives and escalators$1,000,000
Sum of Other Payments (does not include potential buyouts)
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$12,500,000
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000$20,500,000$21,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$198,012,834$109,583,334$88,483,334$88,983,334$72,041,667$36,541,667$37,041,667
Description2026202720282029203020312032
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$116,694,167$86,916,667$65,316,667$65,316,667$47,875,000$11,875,000$11,875,000
Salaries for players eligible for arbitration$44,652,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$1,000,000
Earned incentives and escalators$1,000,000
Sum of Other Payments (does not include potential buyouts)
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$12,500,000
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000$20,500,000$21,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$198,012,834$109,583,334$88,483,334$88,983,334$72,041,667$36,541,667$37,041,667
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES

  1. The luxury tax thresholds for 2026 are $244M, $264M, $284M, $304M, with increasingly sharp penalties for surpassing each threshold.
  2. The average annual value (AAV) of guaranteed contracts is included, not what the player is actually being paid that year. The AAV of contracts with deferrals is lower due to the payout structure and is based on the inflation rate stated in the contract, but unless the exact AAV as calculated by the league is publicly reported, the AAV is calculated as it would be without deferrals.
  3. Other payments, such as money to and from other teams, are included. Buyouts of contract options are included in the initial AAV. If a contract option is exercised, the team is credited the value of the buyout on their CBT calculation for the option year.
  4. Players no longer on the 40-man roster are included in all cases, regardless of whether they were optioned or released.
  5. Salaries for all players on the 40-man roster, even salaries earned while in the minor leagues, are included.
  6. Player benefits include health insurance, transportation, meal money, and other non-salary payments for all 40-man roster players.
  7. The "estimated salaries for players not yet eligible for arbitration" figure (which is included in luxury tax and "actual" payroll) presumes that, when factoring IL time, each team will need to pay for at least 34 player-seasons over the course of the regular season. This number is calculated by subtracting the number of guaranteed and arbitration-year contracts from 34 (the number of player-seasons) and then multiplying the number that remains (typically around 10-15) by the league minimum salary.
  8. The league minimum salary for 2026 is $780k.
  9. For a player acquired during the current season, the AAV factored into the luxury tax is based on the amount of time left in the current season at the time of acquisition. AAVs for contracts with multiple years remaining are recalculated; the AAV calculation for the new team is based on the remaining money to be paid (less signing bonuses, always paid by the original first team) divided by the remaining years. If the original team ends up effectively paying less AAV than the original contract called for, they will be credited the difference, prorated over the remaining years of the contract.