RosterResource - Team Payroll

Download Excel Workbook [Members Only]

KANSAS CITY ROYALS PLAYER PAYROLL

Estimated 2026 Payroll:$149MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2025 Payroll:$138MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Bobby Witt Jr.25.84.00011 yr, $288.778M (2024-34), 2035-37 club options; can opt out after 2030, 2031, 2032, or 2033$26,252,525$13,707,071$19,707,071$30,707,071$35,707,071$35,707,071$35,707,071$35,707,071
Seth Lugo36.49.0822 yr, $46M (2026-27), 2028 vesting option; club option for $17M if option doesn't vest$23,000,000$21,500,000$21,500,000$20,000,000
Michael Wacha34.812.0623 yr, $51M (2025-27), 2028 club option$17,000,000$18,000,000$14,000,000$14,000,000
Maikel Garcia26.12.1685 yr, $57.5M (2026-30), 2031 club option$11,500,000$4,200,000$7,200,000$10,300,000$13,300,000$19,300,000$21,000,000
Salvador Perez35.914.0502 yr, $25M (2026-27); deferrals lower AAV$11,321,317$12,500,000$12,500,000FREE AGENT
Carlos Estévez33.39.0222 yr, $22.2M (2025-26), 2027 club option$11,100,000$10,100,000$13,000,000
Matt Strahm34.49.0642 yr, $12M (2025-26)$4,500,000$4,500,000FREE AGENT
Vinnie Pasquantino28.53.1012 yr, $11.1M (2026-27)$5,550,000$4,200,000$6,900,000ARB 3FREE AGENT
Lane Thomas30.66.0141 yr, $5.25M (2026)$5,250,000$5,250,000FREE AGENT
Cole Ragans28.33.0293 yr, $13.25M (2025-27)$4,416,667$4,583,333$7,583,333ARB 3FREE AGENT
Starling Marte37.512.1621 yr, $1M (2026)$1,000,000$1,000,000FREE AGENT
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Bobby Witt Jr.25.84.00011 yr, $288.778M (2024-34), 2035-37 club options; can opt out after 2030, 2031, 2032, or 2033$26,252,525$13,707,071$19,707,071$30,707,071$35,707,071$35,707,071$35,707,071$35,707,071
Seth Lugo36.49.0822 yr, $46M (2026-27), 2028 vesting option; club option for $17M if option doesn't vest$23,000,000$21,500,000$21,500,000$20,000,000
Michael Wacha34.812.0623 yr, $51M (2025-27), 2028 club option$17,000,000$18,000,000$14,000,000$14,000,000
Maikel Garcia26.12.1685 yr, $57.5M (2026-30), 2031 club option$11,500,000$4,200,000$7,200,000$10,300,000$13,300,000$19,300,000$21,000,000
Salvador Perez35.914.0502 yr, $25M (2026-27); deferrals lower AAV$11,321,317$12,500,000$12,500,000FREE AGENT
Carlos Estévez33.39.0222 yr, $22.2M (2025-26), 2027 club option$11,100,000$10,100,000$13,000,000
Matt Strahm34.49.0642 yr, $12M (2025-26)$4,500,000$4,500,000FREE AGENT
Vinnie Pasquantino28.53.1012 yr, $11.1M (2026-27)$5,550,000$4,200,000$6,900,000ARB 3FREE AGENT
Lane Thomas30.66.0141 yr, $5.25M (2026)$5,250,000$5,250,000FREE AGENT
Cole Ragans28.33.0293 yr, $13.25M (2025-27)$4,416,667$4,583,333$7,583,333ARB 3FREE AGENT
Starling Marte37.512.1621 yr, $1M (2026)$1,000,000$1,000,000FREE AGENT

Players Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Jonathan India29.35.0001 yr, $8M (2026)$8,000,000FREE AGENT
Kris Bubic28.65.1351 yr, $6.15M (2026)$6,150,000FREE AGENT
John Schreiber32.15.0271 yr, $3.715M (2026)$3,715,000FREE AGENT
Kyle Isbel29.14.0431 yr, $2.7M (2026)$2,700,000ARB 3FREE AGENT
Nick Mears29.54.0221 yr, $1.9M (2026)$1,900,000ARB 3FREE AGENT
Bailey Falter28.93.1381 yr, $3.6M (2026)$3,600,000ARB 3ARB 4FREE AGENT
Michael Massey28.03.0681 yr, $1.57M (2026)$1,570,000ARB 2ARB 3FREE AGENT
Daniel Lynch IV29.43.1361 yr, $1.025M (2026)$1,025,000ARB 2ARB 3FREE AGENT
Alex Lange30.53.1451 yr, $900k (2026)$900,000ARB 2ARB 3FREE AGENT
James McArthur29.32.1501 yr, $810k (2026)$810,000ARB 2ARB 3ARB 4FREE AGENT
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Jonathan India29.35.0001 yr, $8M (2026)$8,000,000FREE AGENT
Kris Bubic28.65.1351 yr, $6.15M (2026)$6,150,000FREE AGENT
John Schreiber32.15.0271 yr, $3.715M (2026)$3,715,000FREE AGENT
Kyle Isbel29.14.0431 yr, $2.7M (2026)$2,700,000ARB 3FREE AGENT
Nick Mears29.54.0221 yr, $1.9M (2026)$1,900,000ARB 3FREE AGENT
Bailey Falter28.93.1381 yr, $3.6M (2026)$3,600,000ARB 3ARB 4FREE AGENT
Michael Massey28.03.0681 yr, $1.57M (2026)$1,570,000ARB 2ARB 3FREE AGENT
Daniel Lynch IV29.43.1361 yr, $1.025M (2026)$1,025,000ARB 2ARB 3FREE AGENT
Alex Lange30.53.1451 yr, $900k (2026)$900,000ARB 2ARB 3FREE AGENT
James McArthur29.32.1501 yr, $810k (2026)$810,000ARB 2ARB 3ARB 4FREE AGENT

Notable Players Not Yet Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Lucas Erceg30.92.1361 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Isaac Collins28.71.0221 yr, TBD (2026)TBDPre-ARBARB 1ARB 2ARB 3FREE AGENT
Steven Cruz26.81.0581 yr, TBD (2026)TBDPre-ARBARB 1ARB 2ARB 3FREE AGENT
Stephen Kolek29.01.0991 yr, TBD (2026)TBDPre-ARBARB 1ARB 2ARB 3FREE AGENT
Noah Cameron26.70.1371 yr, TBD (2026)TBDPre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Jac Caglianone23.10.1181 yr, TBD (2026)TBDPre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$10,140,000
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Lucas Erceg30.92.1361 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Isaac Collins28.71.0221 yr, TBD (2026)TBDPre-ARBARB 1ARB 2ARB 3FREE AGENT
Steven Cruz26.81.0581 yr, TBD (2026)TBDPre-ARBARB 1ARB 2ARB 3FREE AGENT
Stephen Kolek29.01.0991 yr, TBD (2026)TBDPre-ARBARB 1ARB 2ARB 3FREE AGENT
Noah Cameron26.70.1371 yr, TBD (2026)TBDPre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Jac Caglianone23.10.1181 yr, TBD (2026)TBDPre-ARBPre-ARBARB 1ARB 2ARB 3FREE AGENT
Estimated salaries for other pre-arbitration players$10,140,000

Incentives

Description2026202720282029203020312032
Incentives earned by Matt Strahm (option escalator)$3,000,000
Description2026202720282029203020312032
Incentives earned by Matt Strahm (option escalator)$3,000,000

Other Payments

Description2026202720282029203020312032
$ due for buyout of Randal Grichuk$3,000,000
$ due for buyout of Michael Lorenzen$1,500,000
$ due for potential buyout of Carlos Estévez$2,000,000
$ due for potential buyout of Seth Lugo$3,000,000
$ due for potential buyout of Michael Wacha$1,000,000
$ due for potential buyout of Maikel Garcia$3,200,000
Estimated Payroll$149,450,404$91,390,404$45,007,071$49,007,071$55,007,071$38,907,071$35,707,071
Description2026202720282029203020312032
$ due for buyout of Randal Grichuk$3,000,000
$ due for buyout of Michael Lorenzen$1,500,000
$ due for potential buyout of Carlos Estévez$2,000,000
$ due for potential buyout of Seth Lugo$3,000,000
$ due for potential buyout of Michael Wacha$1,000,000
$ due for potential buyout of Maikel Garcia$3,200,000
Estimated Payroll$149,450,404$91,390,404$45,007,071$49,007,071$55,007,071$38,907,071$35,707,071
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Luxury Tax Payroll Estimate

Description2026202720282029203020312032
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$120,890,509$99,040,509$37,752,525$37,752,525$37,752,525$26,252,525$26,252,525
Salaries for players eligible for arbitration$30,370,000
AAVs for players with guaranteed contracts no longer on the 40-man roster
Earned incentives and escalators$3,000,000
Sum of Other Payments (does not include potential buyouts)
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$12,040,000
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000$20,500,000$21,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$188,467,176$121,707,176$60,919,192$61,419,192$61,919,192$50,919,192$51,419,192
Description2026202720282029203020312032
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$120,890,509$99,040,509$37,752,525$37,752,525$37,752,525$26,252,525$26,252,525
Salaries for players eligible for arbitration$30,370,000
AAVs for players with guaranteed contracts no longer on the 40-man roster
Earned incentives and escalators$3,000,000
Sum of Other Payments (does not include potential buyouts)
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$12,040,000
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000$20,500,000$21,000,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$188,467,176$121,707,176$60,919,192$61,419,192$61,919,192$50,919,192$51,419,192
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES

  1. The luxury tax thresholds for 2026 are $244M, $264M, $284M, $304M, with increasingly sharp penalties for surpassing each threshold.
  2. The average annual value (AAV) of guaranteed contracts is included, not what the player is actually being paid that year. The AAV of contracts with deferrals is lower due to the payout structure and is based on the inflation rate stated in the contract, but unless the exact AAV as calculated by the league is publicly reported, the AAV is calculated as it would be without deferrals.
  3. Other payments, such as money to and from other teams, are included. Buyouts of contract options are included in the initial AAV. If a contract option is exercised, the team is credited the value of the buyout on their CBT calculation for the option year.
  4. Players no longer on the 40-man roster are included in all cases, regardless of whether they were optioned or released.
  5. Salaries for all players on the 40-man roster, even salaries earned while in the minor leagues, are included.
  6. Player benefits include health insurance, transportation, meal money, and other non-salary payments for all 40-man roster players.
  7. The "estimated salaries for players not yet eligible for arbitration" figure (which is included in luxury tax and "actual" payroll) presumes that, when factoring IL time, each team will need to pay for at least 34 player-seasons over the course of the regular season. This number is calculated by subtracting the number of guaranteed and arbitration-year contracts from 34 (the number of player-seasons) and then multiplying the number that remains (typically around 10-15) by the league minimum salary.
  8. The league minimum salary for 2026 is $780k.
  9. For a player acquired during the current season, the AAV factored into the luxury tax is based on the amount of time left in the current season at the time of acquisition. AAVs for contracts with multiple years remaining are recalculated; the AAV calculation for the new team is based on the remaining money to be paid (less signing bonuses, always paid by the original first team) divided by the remaining years. If the original team ends up effectively paying less AAV than the original contract called for, they will be credited the difference, prorated over the remaining years of the contract.