RosterResource - Team Payroll

Download Excel Workbook [Members Only]

COLORADO ROCKIES PLAYER PAYROLL

Estimated 2026 Payroll:$122MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2025 Payroll:$124MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Kris Bryant34.210.1717 yr, $182M (2022-28)$26,000,000$27,000,000$27,000,000$27,000,000FREE AGENT
Kyle Freeland32.98.1445 yr, $64.5M (2022-26), 2027 vesting option$12,900,000$16,000,000$17,000,000
Antonio Senzatela31.28.1065 yr, $50.5M (2022-26), 2027 club option$10,100,000$12,000,000$14,000,000
Ezequiel Tovar24.73.0147 yr, $63.5M (2024-30), 2031 club option$9,071,429$5,214,286$8,214,286$11,214,286$14,214,286$16,214,286$23,000,000
Michael Lorenzen34.210.1591 yr, $8M (2026), 2027 club option$8,000,000$7,750,000$9,000,000
Willi Castro28.96.0172 yr, $12.8M (2026-27)$6,400,000$5,500,000$7,300,000FREE AGENT
Jose Quintana37.213.1331 yr, $6M (2026)$6,000,000$6,000,000FREE AGENT
Tomoyuki Sugano36.51.0001 yr, $5.1M (2026)$5,100,000$5,100,000FREE AGENT
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Kris Bryant34.210.1717 yr, $182M (2022-28)$26,000,000$27,000,000$27,000,000$27,000,000FREE AGENT
Kyle Freeland32.98.1445 yr, $64.5M (2022-26), 2027 vesting option$12,900,000$16,000,000$17,000,000
Antonio Senzatela31.28.1065 yr, $50.5M (2022-26), 2027 club option$10,100,000$12,000,000$14,000,000
Ezequiel Tovar24.73.0147 yr, $63.5M (2024-30), 2031 club option$9,071,429$5,214,286$8,214,286$11,214,286$14,214,286$16,214,286$23,000,000
Michael Lorenzen34.210.1591 yr, $8M (2026), 2027 club option$8,000,000$7,750,000$9,000,000
Willi Castro28.96.0172 yr, $12.8M (2026-27)$6,400,000$5,500,000$7,300,000FREE AGENT
Jose Quintana37.213.1331 yr, $6M (2026)$6,000,000$6,000,000FREE AGENT
Tomoyuki Sugano36.51.0001 yr, $5.1M (2026)$5,100,000$5,100,000FREE AGENT

Players Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Mickey Moniak27.94.0271 yr, $4M (2026)$4,000,000ARB 3FREE AGENT
Jimmy Herget32.64.0691 yr, $1.55M (2026)$1,550,000ARB 3FREE AGENT
Ryan Feltner29.63.0711 yr, $2.45M (2026)$2,450,000ARB 2ARB 3FREE AGENT
Jake McCarthy28.73.0741 yr, $1.525M (2026)$1,525,000ARB 2ARB 3FREE AGENT
Tyler Freeman26.93.0461 yr, $1.525M (2026)$1,525,000ARB 2ARB 3FREE AGENT
Brenton Doyle27.92.1611 yr, $3.1M (2026)$3,100,000ARB 2ARB 3ARB 4FREE AGENT
Brennan Bernardino34.22.1531 yr, $925k (2026)$925,000ARB 2ARB 3ARB 4FREE AGENT
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Mickey Moniak27.94.0271 yr, $4M (2026)$4,000,000ARB 3FREE AGENT
Jimmy Herget32.64.0691 yr, $1.55M (2026)$1,550,000ARB 3FREE AGENT
Ryan Feltner29.63.0711 yr, $2.45M (2026)$2,450,000ARB 2ARB 3FREE AGENT
Jake McCarthy28.73.0741 yr, $1.525M (2026)$1,525,000ARB 2ARB 3FREE AGENT
Tyler Freeman26.93.0461 yr, $1.525M (2026)$1,525,000ARB 2ARB 3FREE AGENT
Brenton Doyle27.92.1611 yr, $3.1M (2026)$3,100,000ARB 2ARB 3ARB 4FREE AGENT
Brennan Bernardino34.22.1531 yr, $925k (2026)$925,000ARB 2ARB 3ARB 4FREE AGENT

Notable Players Not Yet Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Victor Vodnik26.52.0241 yr, $790k (2026)$790,000ARB 1ARB 2ARB 3FREE AGENT
Hunter Goodman26.52.0101 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Edouard Julien26.92.0091 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Seth Halvorsen26.11.0311 yr, TBD (2026)TBDPre-ARBARB 1ARB 2ARB 3FREE AGENT
Jordan Beck25.01.1531 yr, TBD (2026)TBDPre-ARBARB 1ARB 2ARB 3ARB 4FREE AGENT
Estimated salaries for other pre-arbitration players$14,040,000
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Victor Vodnik26.52.0241 yr, $790k (2026)$790,000ARB 1ARB 2ARB 3FREE AGENT
Hunter Goodman26.52.0101 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Edouard Julien26.92.0091 yr, TBD (2026)TBDARB 1ARB 2ARB 3FREE AGENT
Seth Halvorsen26.11.0311 yr, TBD (2026)TBDPre-ARBARB 1ARB 2ARB 3FREE AGENT
Jordan Beck25.01.1531 yr, TBD (2026)TBDPre-ARBARB 1ARB 2ARB 3ARB 4FREE AGENT
Estimated salaries for other pre-arbitration players$14,040,000

Players No Longer On 40-Man Roster or No Longer In Organization

PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Keegan Thompson31.13.0061 yr, $350k (2026); MiLB portion of $1.3M split contract$350,000$350,000
PlayerAgeService TimeContractInfoAAV2026202720282029203020312032
Keegan Thompson31.13.0061 yr, $350k (2026); MiLB portion of $1.3M split contract$350,000$350,000

Other Payments

Description2026202720282029203020312032
$ owed to STL (Nolan Arenado trade)$5,000,000
$ due for buyout of Kyle Farmer$750,000
$ due for buyout of Thairo Estrada$750,000
$ due for buyout of Jacob Stallings$500,000
$ due for potential buyout of Michael Lorenzen$250,000
$ due for potential buyout of Ezequiel Tovar$2,500,000
Estimated Payroll$121,819,286$42,764,286$38,214,286$14,214,286$16,214,286$2,500,000
Description2026202720282029203020312032
$ owed to STL (Nolan Arenado trade)$5,000,000
$ due for buyout of Kyle Farmer$750,000
$ due for buyout of Thairo Estrada$750,000
$ due for buyout of Jacob Stallings$500,000
$ due for potential buyout of Michael Lorenzen$250,000
$ due for potential buyout of Ezequiel Tovar$2,500,000
Estimated Payroll$121,819,286$42,764,286$38,214,286$14,214,286$16,214,286$2,500,000
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Other Payments (Luxury Tax)

Description2026202720282029203020312032
McMahon AAV adjustment (credited because AAV of money they actually paid ended up lower)-$802,000-$802,000
Description2026202720282029203020312032
McMahon AAV adjustment (credited because AAV of money they actually paid ended up lower)-$802,000-$802,000

Luxury Tax Payroll Estimate

Description2026202720282029203020312032
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$83,571,429$41,471,429$35,071,429$9,071,429$9,071,429
Salaries for players eligible for arbitration$15,075,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$350,000
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)$5,000,000
Sum of Other Payments (Luxury Tax Only)-$802,000-$802,000
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$14,830,000
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000$20,500,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$140,191,096$63,336,096$58,238,096$32,738,096$33,238,096$24,666,667
Description2026202720282029203020312032
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$83,571,429$41,471,429$35,071,429$9,071,429$9,071,429
Salaries for players eligible for arbitration$15,075,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$350,000
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)$5,000,000
Sum of Other Payments (Luxury Tax Only)-$802,000-$802,000
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts$14,830,000
Estimated salaries for 40-man roster players in minor leagues$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$18,000,000$18,500,000$19,000,000$19,500,000$20,000,000$20,500,000
Payment into $50M pre-arbitration bonus pool$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667$1,666,667
Estimated Luxury Tax Payroll$140,191,096$63,336,096$58,238,096$32,738,096$33,238,096$24,666,667
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES

  1. The luxury tax thresholds for 2026 are $244M, $264M, $284M, $304M, with increasingly sharp penalties for surpassing each threshold.
  2. The average annual value (AAV) of guaranteed contracts is included, not what the player is actually being paid that year. The AAV of contracts with deferrals is lower due to the payout structure and is based on the inflation rate stated in the contract, but unless the exact AAV as calculated by the league is publicly reported, the AAV is calculated as it would be without deferrals.
  3. Other payments, such as money to and from other teams, are included. Buyouts of contract options are included in the initial AAV. If a contract option is exercised, the team is credited the value of the buyout on their CBT calculation for the option year.
  4. Players no longer on the 40-man roster are included in all cases, regardless of whether they were optioned or released.
  5. Salaries for all players on the 40-man roster, even salaries earned while in the minor leagues, are included.
  6. Player benefits include health insurance, transportation, meal money, and other non-salary payments for all 40-man roster players.
  7. The "estimated salaries for players not yet eligible for arbitration" figure (which is included in luxury tax and "actual" payroll) presumes that, when factoring IL time, each team will need to pay for at least 34 player-seasons over the course of the regular season. This number is calculated by subtracting the number of guaranteed and arbitration-year contracts from 34 (the number of player-seasons) and then multiplying the number that remains (typically around 10-15) by the league minimum salary.
  8. The league minimum salary for 2026 is $780k.
  9. For a player acquired during the current season, the AAV factored into the luxury tax is based on the amount of time left in the current season at the time of acquisition. AAVs for contracts with multiple years remaining are recalculated; the AAV calculation for the new team is based on the remaining money to be paid (less signing bonuses, always paid by the original first team) divided by the remaining years. If the original team ends up effectively paying less AAV than the original contract called for, they will be credited the difference, prorated over the remaining years of the contract.