RosterResource - Team Payroll

Download Excel Workbook [Members Only]

MILWAUKEE BREWERS PLAYER PAYROLL

Estimated 2019 Payroll:$43MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2018 Payroll:$40MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2019202020212022202320242025
Ryan Braun42.411.1295 yr, $105M (2016-20)$21,000,000$20,000,000$18,000,000$15,000,000
Lorenzo Cain40.07.0745 yr, $80M (2018-22)$16,000,000$15,000,000$16,000,000$17,000,000$18,000,000FREE AGENT
Chase Anderson38.34.1462 yr, $12.25M (2018-19), 2020 club option$5,875,000$6,500,000$8,500,000$9,500,000
PlayerAgeService TimeContractInfoAAV2019202020212022202320242025
Ryan Braun42.411.1295 yr, $105M (2016-20)$21,000,000$20,000,000$18,000,000$15,000,000
Lorenzo Cain40.07.0745 yr, $80M (2018-22)$16,000,000$15,000,000$16,000,000$17,000,000$18,000,000FREE AGENT
Chase Anderson38.34.1462 yr, $12.25M (2018-19), 2020 club option$5,875,000$6,500,000$8,500,000$9,500,000

Players Eligible For Arbitration

PlayerAgeService TimeContractInfoAAV2019202020212022202320242025
Manny Piña38.83.0462 yr, $3.45M (2019-20)
PlayerAgeService TimeContractInfoAAV2019202020212022202320242025
Manny Piña38.83.0462 yr, $3.45M (2019-20)

Other Payments

Description2019202020212022202320242025
$ paid to David Phelps (traded to Phillies 8/31)$727,612
$ due for buyout of Ryan Braun$4,000,000
$ paid by Brewers to Travis Shaw (claimed by BOS 8/15)$1,096,774
$ due for buyout of Justin Smoak$1,000,000
$ due for buyout of Jedd Gyorko$1,000,000
$ due for buyout of Brock Holt$750,000
$ due for buyout of Eric Sogard$500,000
$ paid by Brewers to Orlando Arcia (traded to ATL 4/6)$54,054
$ owed to TOR (John Axford trade)$1
$ paid by Angels to Hunter Strickland (traded to MIL 6/12)-$151,351
$ paid by Rays to Hunter Strickland (acquired by LAA, then MIL)-$194,595
$ paid by Tigers to Daniel Norris (traded to MIL 7/30)-$2,254,054
$ paid by Diamondbacks to Eduardo Escobar (traded to MIL 7/28)-$4,950,451
$ paid by Brewers to Josh Hader (acquired by SDP 8/1)$7,010,989
$ due for buyout of Avisaíl García$1,500,000
$ paid to Dinelson Lamet$104,945
$ paid to Jake McGee$65,385
$ paid by Giants to Trevor Rosenthal (acquired by MIL 8/1)-$296,703
$ paid by Rangers to Matt Bush (acquired by MIL 8/1)-$530,357
$ paid by Padres to Taylor Rogers (acquired by MIL 8/1)-$4,652,747
$ paid by Brewers to Luis Urías$3,133,333
$ owed to SEA (Kolten Wong trade)$1,750,000
$ due for buyout of Brad Boxberger$750,000
$ owed from NYM (Mark Canha trade)-$3,312,581
$ paid by Diamondbacks to Andrew Chafin-$3,666,667
$ paid by Pirates to Carlos Santana-$4,338,710
$ paid by Mets to Mark Canha-$7,943,548
$ paid by Brewers to Jakob Junis$2,666,667
$ owed to CIN (Montas/Junis trade)$1,090,000$160,000
$ due for buyout of Wade Miley$1,000,000
$ due for buyout of Andrew Chafin$750,000
$ due for buyout of Justin Wilson$150,000
$ paid by Rays to Aaron Civale-$2,555,376
$ paid by Reds to Frankie Montas-$9,333,333
$ paid by Brewers to Nestor Cortes Jr.$5,189,247
$ due for buyout of Gary Sánchez$4,000,000
$ paid to Aaron Civale$3,397,849
$ paid by Brewers to Joel Payamps$2,898,387
$ owed to SDP (Nestor Cortes trade)$2,169,678
$ due for buyout of Frankie Montas$2,000,000
$ due for buyout of Wade Miley$1,500,000
$ due for buyout of Colin Rea$1,000,000
$ owed to CHW (Civale/Vaughn trade)$807,000
$ due for buyout of Devin Williams$250,000
$ paid by White Sox to Scott Alexander-$461,720
$ paid by Diamondbacks to Shelby Miller-$682,796
$ owed from NYY (Williams/Cortes trade)-$2,000,000
$ paid by White Sox to Andrew Vaughn-$2,484,677
$ paid by Rays to Danny Jansen-$5,333,333
$ owed from ARI (Jordan Montgomery trade)-$5,500,000
$ paid by Diamondbacks to Jordan Montgomery-$15,362,903
$ due for buyout of Brandon Woodruff
$ due for buyout of Rhys Hoskins
$ due for buyout of Jose Quintana
$ due for buyout of Danny Jansen
$ due for buyout of William Contreras
$ due for potential buyout of Luis Rengifo
$ due for potential buyout of Aaron Ashby
$ due for potential buyout of Christian Yelich
$ due for potential buyout of Jackson Chourio
Estimated Payroll$43,100,000$95,879,439$95,719,889$130,500,007$116,308,454$105,096,491$108,499,732
Description2019202020212022202320242025
$ paid to David Phelps (traded to Phillies 8/31)$727,612
$ due for buyout of Ryan Braun$4,000,000
$ paid by Brewers to Travis Shaw (claimed by BOS 8/15)$1,096,774
$ due for buyout of Justin Smoak$1,000,000
$ due for buyout of Jedd Gyorko$1,000,000
$ due for buyout of Brock Holt$750,000
$ due for buyout of Eric Sogard$500,000
$ paid by Brewers to Orlando Arcia (traded to ATL 4/6)$54,054
$ owed to TOR (John Axford trade)$1
$ paid by Angels to Hunter Strickland (traded to MIL 6/12)-$151,351
$ paid by Rays to Hunter Strickland (acquired by LAA, then MIL)-$194,595
$ paid by Tigers to Daniel Norris (traded to MIL 7/30)-$2,254,054
$ paid by Diamondbacks to Eduardo Escobar (traded to MIL 7/28)-$4,950,451
$ paid by Brewers to Josh Hader (acquired by SDP 8/1)$7,010,989
$ due for buyout of Avisaíl García$1,500,000
$ paid to Dinelson Lamet$104,945
$ paid to Jake McGee$65,385
$ paid by Giants to Trevor Rosenthal (acquired by MIL 8/1)-$296,703
$ paid by Rangers to Matt Bush (acquired by MIL 8/1)-$530,357
$ paid by Padres to Taylor Rogers (acquired by MIL 8/1)-$4,652,747
$ paid by Brewers to Luis Urías$3,133,333
$ owed to SEA (Kolten Wong trade)$1,750,000
$ due for buyout of Brad Boxberger$750,000
$ owed from NYM (Mark Canha trade)-$3,312,581
$ paid by Diamondbacks to Andrew Chafin-$3,666,667
$ paid by Pirates to Carlos Santana-$4,338,710
$ paid by Mets to Mark Canha-$7,943,548
$ paid by Brewers to Jakob Junis$2,666,667
$ owed to CIN (Montas/Junis trade)$1,090,000$160,000
$ due for buyout of Wade Miley$1,000,000
$ due for buyout of Andrew Chafin$750,000
$ due for buyout of Justin Wilson$150,000
$ paid by Rays to Aaron Civale-$2,555,376
$ paid by Reds to Frankie Montas-$9,333,333
$ paid by Brewers to Nestor Cortes Jr.$5,189,247
$ due for buyout of Gary Sánchez$4,000,000
$ paid to Aaron Civale$3,397,849
$ paid by Brewers to Joel Payamps$2,898,387
$ owed to SDP (Nestor Cortes trade)$2,169,678
$ due for buyout of Frankie Montas$2,000,000
$ due for buyout of Wade Miley$1,500,000
$ due for buyout of Colin Rea$1,000,000
$ owed to CHW (Civale/Vaughn trade)$807,000
$ due for buyout of Devin Williams$250,000
$ paid by White Sox to Scott Alexander-$461,720
$ paid by Diamondbacks to Shelby Miller-$682,796
$ owed from NYY (Williams/Cortes trade)-$2,000,000
$ paid by White Sox to Andrew Vaughn-$2,484,677
$ paid by Rays to Danny Jansen-$5,333,333
$ owed from ARI (Jordan Montgomery trade)-$5,500,000
$ paid by Diamondbacks to Jordan Montgomery-$15,362,903
$ due for buyout of Brandon Woodruff
$ due for buyout of Rhys Hoskins
$ due for buyout of Jose Quintana
$ due for buyout of Danny Jansen
$ due for buyout of William Contreras
$ due for potential buyout of Luis Rengifo
$ due for potential buyout of Aaron Ashby
$ due for potential buyout of Christian Yelich
$ due for potential buyout of Jackson Chourio
Estimated Payroll$43,100,000$95,879,439$95,719,889$130,500,007$116,308,454$105,096,491$108,499,732
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Other Payments (Luxury Tax)

Description2019202020212022202320242025
Mark Canha AAV adjustment (credited for unpaid buyout)-$2,000,000
Freddy Peralta AAV adjustment (credited for unpaid buyout)-$1,500,000
Description2019202020212022202320242025
Mark Canha AAV adjustment (credited for unpaid buyout)-$2,000,000
Freddy Peralta AAV adjustment (credited for unpaid buyout)-$1,500,000

Luxury Tax Payroll Estimate

Description2019202020212022202320242025
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$42,875,000$100,680,556$85,331,774$48,559,402$70,813,889$112,088,889$114,338,889
Salaries for players eligible for arbitration$1,600,000$16,900,000$21,350,000$55,965,000$51,560,000$23,716,154$10,153,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$3,941,667$20,194,689$9,616,667$1,427,419$2,350,000
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)$727,612-$6,399,622$1,701,512-$14,378,173-$8,132,042-$17,203,268
Sum of Other Payments (Luxury Tax Only)-$2,000,000-$1,500,000
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts
Estimated salaries for 40-man roster players in minor leagues$2,250,000$2,250,000$2,250,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$14,500,000$15,000,000$15,500,000$16,000,000$16,500,000$17,000,000$17,500,000
Estimated Luxury Tax Payroll$61,225,000$135,558,168$121,973,818$146,587,269$138,279,050$148,267,087$129,805,288
Description2019202020212022202320242025
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$42,875,000$100,680,556$85,331,774$48,559,402$70,813,889$112,088,889$114,338,889
Salaries for players eligible for arbitration$1,600,000$16,900,000$21,350,000$55,965,000$51,560,000$23,716,154$10,153,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$3,941,667$20,194,689$9,616,667$1,427,419$2,350,000
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)$727,612-$6,399,622$1,701,512-$14,378,173-$8,132,042-$17,203,268
Sum of Other Payments (Luxury Tax Only)-$2,000,000-$1,500,000
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts
Estimated salaries for 40-man roster players in minor leagues$2,250,000$2,250,000$2,250,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$14,500,000$15,000,000$15,500,000$16,000,000$16,500,000$17,000,000$17,500,000
Estimated Luxury Tax Payroll$61,225,000$135,558,168$121,973,818$146,587,269$138,279,050$148,267,087$129,805,288
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES