RosterResource - Team Payroll

Download Excel Workbook [Members Only]

CHICAGO CUBS PLAYER PAYROLL

Estimated 2019 Payroll:$114MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2018 Payroll:$109MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2019202020212022202320242025
Jon Lester42.212.0756 yr, $145M (2015-20)$25,833,333$27,500,000$20,000,000$25,000,000
Jason Heyward36.79.0005 yr, $120M (2016-23; 2019 opt out exercised); can opt out after 2019$23,000,000$20,000,000$21,000,000$21,000,000$22,000,000$22,000,000
Yu Darvish39.67.0002 yr, $45M (2018-19); can opt out after 2019$21,000,000$20,000,000$22,000,000$23,000,000$20,000,000$19,000,000FREE AGENT
Craig Kimbrel37.98.0663 yr, $43M (2019-21), 2022 club option$14,333,333$10,000,000$16,000,000$16,000,000$16,000,000FREE AGENT
Tyler Chatwood36.37.0393 yr, $38M (2018-20)$12,666,667$12,500,000$13,000,000FREE AGENT
Anthony Rizzo36.76.1687 yr, $42M (2013-19), 2020-21 club options$5,714,286$12,285,714$16,500,000$16,500,000FREE AGENT
Jose Quintana37.26.1336 yr, $37M (2014-19; 2019 club option exercised), 2020 club option$10,500,000$10,500,000$11,500,000FREE AGENT
Daniel Descalso39.58.0162 yr, $5M (2019-20)$2,500,000$1,500,000$2,500,000$3,500,000
PlayerAgeService TimeContractInfoAAV2019202020212022202320242025
Jon Lester42.212.0756 yr, $145M (2015-20)$25,833,333$27,500,000$20,000,000$25,000,000
Jason Heyward36.79.0005 yr, $120M (2016-23; 2019 opt out exercised); can opt out after 2019$23,000,000$20,000,000$21,000,000$21,000,000$22,000,000$22,000,000
Yu Darvish39.67.0002 yr, $45M (2018-19); can opt out after 2019$21,000,000$20,000,000$22,000,000$23,000,000$20,000,000$19,000,000FREE AGENT
Craig Kimbrel37.98.0663 yr, $43M (2019-21), 2022 club option$14,333,333$10,000,000$16,000,000$16,000,000$16,000,000FREE AGENT
Tyler Chatwood36.37.0393 yr, $38M (2018-20)$12,666,667$12,500,000$13,000,000FREE AGENT
Anthony Rizzo36.76.1687 yr, $42M (2013-19), 2020-21 club options$5,714,286$12,285,714$16,500,000$16,500,000FREE AGENT
Jose Quintana37.26.1336 yr, $37M (2014-19; 2019 club option exercised), 2020 club option$10,500,000$10,500,000$11,500,000FREE AGENT
Daniel Descalso39.58.0162 yr, $5M (2019-20)$2,500,000$1,500,000$2,500,000$3,500,000

Other Payments

Description2019202020212022202320242025
Buyout for Brandon Morrow$3,000,000
Buyout for Derek Holland$500,000
Buyout for Brad Brach$500,000
$ owed from SFG ($ owed to Derek Holland)-$500,000
$ paid by Tigers to Cameron Maybin (acquired 8/31)-$873,134
$ owed from ARI (Andrew Chafin trade)-$1,037,044
$ paid by Rays to José Martínez (acquired 8/30)-$1,205,224
$ owed to Andrew Chafin (traded to Cubs 8/31)-$1,772,463
$ paid by Cubs to Kris Bryant (traded to SFG 7/30)$12,648,649
$ paid by Cubs to Anthony Rizzo (traded to NYY 7/29)$10,613,514
$ paid by Cubs to Craig Kimbrel (traded to CHW 7/30)$10,378,378
$ due for buyout of Jon Lester$10,000,000
$ paid by Cubs to Javier Báez (traded to NYM 7/30)$7,556,757
$ owed to NYY (Anthony Rizzo trade)$5,886,486
$ owed to NYM (Javier Báez/Trevor Williams trade)$4,570,729
$ paid by Cubs to Joc Pederson (traded to ATL 7/15)$2,578,378
$ paid by Cubs to Trevor Williams (traded to NYM 7/30)$1,621,622
$ paid by Cubs to Andrew Chafin (traded to OAK 7/26)$1,422,973
$ owed to SDP (Yu Darvish trade)$1,000,000$1,000,000$1,000,000
$ due for buyout of Daniel Descalso$1,000,000
$ paid by Cubs to Jake Marisnick (traded to SDP 7/30)$648,649
$ paid by Cubs to Ryan Tepera (traded to CHW 7/29)$514,595
$ paid by Padres to Jake Arrieta (contract selected 8/18 after release from CHC)-$144,159
$ paid by Cubs to David Robertson (acquired by PHI 8/1)$2,250,000
$ paid by Cubs to Mychal Givens (acquired by NYM 8/1)$2,250,000
$ due for buyout of Jake Arrieta$2,000,000
$ paid by Cubs to Chris Martin (acquired by LAD 7/30)$1,565,934
$ paid to Jesse Chavez (acquired by ATL 4/20)$120,960
$ paid by Braves to Sean Newcomb (acquired by CHC 4/20)-$69,231
$ paid by Tigers to Daniel Norris (released, then signed by DET)-$211,538
$ paid by Angels to Jonathan Villar-$369,231
$ paid by Guardians to Franmil Reyes (claimed by CHC 8/8)-$3,041,209
$ due for buyout of Jonathan Villar$1,500,000
$ paid by Cubs to Adrian Sampson$1,266,667
$ due for buyout of Drew Smyly$1,000,000
$ paid by Dodgers to Jason Heyward-$720,000
$ owed from WSN (Jeimer Candelario trade)-$1,449,677
$ paid by Nationals to Jeimer Candelario-$3,306,452
$ due for buyout of Cody Bellinger$5,000,000
$ paid by Cubs to Mark Leiter Jr.$1,008,065
$ due for buyout of Brad Boxberger$800,000
$ paid by Cubs to Garrett Cooper$282,258
$ paid by Astros to Héctor Neris-$147,204
$ paid by Diamondbacks to Tucker Barnhart-$409,785
$ paid by Blue Jays to Nate Pearson-$524,731
$ paid by Rays and Cardinals to Shawn Armstrong-$1,719,355
$ paid by Rays to Isaac Paredes-$2,248,387
$ owed to NYY (Cody Bellinger trade)$2,500,000
$ due for buyout of Drew Smyly$2,500,000
$ due for buyout of David Bote$1,000,000
$ owed from LAD (Ryan Brasier trade)-$1,700,000
$ owed from CIN (Taylor Rogers trade (prorated portion of $6M from Giants))-$1,935,484
$ paid by Twins to Willi Castro-$4,369,892
$ owed from HOU (Ryan Pressly trade)-$5,500,000
$ paid by Nationals to Michael Soroka-$6,096,774
$ paid by Orioles to Andrew Kittredge-$6,145,161
$ paid by Brewers and White Sox to Aaron Civale-$6,795,699
$ paid by Reds to Taylor Rogers-$8,129,032
$ due for buyout of Justin Turner
$ due for potential buyout of Matthew Boyd
$ due for potential buyout of Carson Kelly
$ due for potential buyout of Colin Rea
$ due for potential buyout of Hunter Harvey
$ due for potential buyout of Caleb Thielbar
$ due for potential buyout of Phil Maton
$ due for potential buyout of Shelby Miller
Estimated Payroll$114,285,714$193,797,135$137,953,598$131,430,685$179,205,538$217,304,624$198,743,173
Description2019202020212022202320242025
Buyout for Brandon Morrow$3,000,000
Buyout for Derek Holland$500,000
Buyout for Brad Brach$500,000
$ owed from SFG ($ owed to Derek Holland)-$500,000
$ paid by Tigers to Cameron Maybin (acquired 8/31)-$873,134
$ owed from ARI (Andrew Chafin trade)-$1,037,044
$ paid by Rays to José Martínez (acquired 8/30)-$1,205,224
$ owed to Andrew Chafin (traded to Cubs 8/31)-$1,772,463
$ paid by Cubs to Kris Bryant (traded to SFG 7/30)$12,648,649
$ paid by Cubs to Anthony Rizzo (traded to NYY 7/29)$10,613,514
$ paid by Cubs to Craig Kimbrel (traded to CHW 7/30)$10,378,378
$ due for buyout of Jon Lester$10,000,000
$ paid by Cubs to Javier Báez (traded to NYM 7/30)$7,556,757
$ owed to NYY (Anthony Rizzo trade)$5,886,486
$ owed to NYM (Javier Báez/Trevor Williams trade)$4,570,729
$ paid by Cubs to Joc Pederson (traded to ATL 7/15)$2,578,378
$ paid by Cubs to Trevor Williams (traded to NYM 7/30)$1,621,622
$ paid by Cubs to Andrew Chafin (traded to OAK 7/26)$1,422,973
$ owed to SDP (Yu Darvish trade)$1,000,000$1,000,000$1,000,000
$ due for buyout of Daniel Descalso$1,000,000
$ paid by Cubs to Jake Marisnick (traded to SDP 7/30)$648,649
$ paid by Cubs to Ryan Tepera (traded to CHW 7/29)$514,595
$ paid by Padres to Jake Arrieta (contract selected 8/18 after release from CHC)-$144,159
$ paid by Cubs to David Robertson (acquired by PHI 8/1)$2,250,000
$ paid by Cubs to Mychal Givens (acquired by NYM 8/1)$2,250,000
$ due for buyout of Jake Arrieta$2,000,000
$ paid by Cubs to Chris Martin (acquired by LAD 7/30)$1,565,934
$ paid to Jesse Chavez (acquired by ATL 4/20)$120,960
$ paid by Braves to Sean Newcomb (acquired by CHC 4/20)-$69,231
$ paid by Tigers to Daniel Norris (released, then signed by DET)-$211,538
$ paid by Angels to Jonathan Villar-$369,231
$ paid by Guardians to Franmil Reyes (claimed by CHC 8/8)-$3,041,209
$ due for buyout of Jonathan Villar$1,500,000
$ paid by Cubs to Adrian Sampson$1,266,667
$ due for buyout of Drew Smyly$1,000,000
$ paid by Dodgers to Jason Heyward-$720,000
$ owed from WSN (Jeimer Candelario trade)-$1,449,677
$ paid by Nationals to Jeimer Candelario-$3,306,452
$ due for buyout of Cody Bellinger$5,000,000
$ paid by Cubs to Mark Leiter Jr.$1,008,065
$ due for buyout of Brad Boxberger$800,000
$ paid by Cubs to Garrett Cooper$282,258
$ paid by Astros to Héctor Neris-$147,204
$ paid by Diamondbacks to Tucker Barnhart-$409,785
$ paid by Blue Jays to Nate Pearson-$524,731
$ paid by Rays and Cardinals to Shawn Armstrong-$1,719,355
$ paid by Rays to Isaac Paredes-$2,248,387
$ owed to NYY (Cody Bellinger trade)$2,500,000
$ due for buyout of Drew Smyly$2,500,000
$ due for buyout of David Bote$1,000,000
$ owed from LAD (Ryan Brasier trade)-$1,700,000
$ owed from CIN (Taylor Rogers trade (prorated portion of $6M from Giants))-$1,935,484
$ paid by Twins to Willi Castro-$4,369,892
$ owed from HOU (Ryan Pressly trade)-$5,500,000
$ paid by Nationals to Michael Soroka-$6,096,774
$ paid by Orioles to Andrew Kittredge-$6,145,161
$ paid by Brewers and White Sox to Aaron Civale-$6,795,699
$ paid by Reds to Taylor Rogers-$8,129,032
$ due for buyout of Justin Turner
$ due for potential buyout of Matthew Boyd
$ due for potential buyout of Carson Kelly
$ due for potential buyout of Colin Rea
$ due for potential buyout of Hunter Harvey
$ due for potential buyout of Caleb Thielbar
$ due for potential buyout of Phil Maton
$ due for potential buyout of Shelby Miller
Estimated Payroll$114,285,714$193,797,135$137,953,598$131,430,685$179,205,538$217,304,624$198,743,173
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Other Payments (Luxury Tax)

Description2019202020212022202320242025
Marcus Stroman AAV adjustment (opt out changed effective AAV)$2,666,667
Hendricks/Gomes AAV adjustment (credited for unpaid buyout)-$2,500,000
Andrew Kittredge AAV adjustment (credited for unpaid buyout, prorated to time with team)
Colin Rea AAV adjustment (credited for unpaid buyout)
Description2019202020212022202320242025
Marcus Stroman AAV adjustment (opt out changed effective AAV)$2,666,667
Hendricks/Gomes AAV adjustment (credited for unpaid buyout)-$2,500,000
Andrew Kittredge AAV adjustment (credited for unpaid buyout, prorated to time with team)
Colin Rea AAV adjustment (credited for unpaid buyout)

Luxury Tax Payroll Estimate

Description2019202020212022202320242025
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$115,547,619$150,533,333$42,375,000$102,291,667$147,127,381$159,326,359$177,150,123
Salaries for players eligible for arbitration$48,900,000$21,447,027$21,025,000$15,385,000$20,670,000$38,400,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$4,000,000$9,700,000$14,150,000$36,520,000$30,709,785$20,650,806
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)-$5,387,865$59,296,571$3,495,685-$3,209,462-$3,759,139-$38,172,042
Sum of Other Payments (Luxury Tax Only)$166,667
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts
Estimated salaries for 40-man roster players in minor leagues$2,250,000$2,250,000$2,250,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$14,500,000$15,000,000$15,500,000$16,000,000$16,500,000$17,000,000$17,500,000
Estimated Luxury Tax Payroll$132,297,619$215,295,468$150,568,598$161,129,019$216,489,586$228,280,339$219,695,554
Description2019202020212022202320242025
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$115,547,619$150,533,333$42,375,000$102,291,667$147,127,381$159,326,359$177,150,123
Salaries for players eligible for arbitration$48,900,000$21,447,027$21,025,000$15,385,000$20,670,000$38,400,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$4,000,000$9,700,000$14,150,000$36,520,000$30,709,785$20,650,806
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)-$5,387,865$59,296,571$3,495,685-$3,209,462-$3,759,139-$38,172,042
Sum of Other Payments (Luxury Tax Only)$166,667
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts
Estimated salaries for 40-man roster players in minor leagues$2,250,000$2,250,000$2,250,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$14,500,000$15,000,000$15,500,000$16,000,000$16,500,000$17,000,000$17,500,000
Estimated Luxury Tax Payroll$132,297,619$215,295,468$150,568,598$161,129,019$216,489,586$228,280,339$219,695,554
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES