RosterResource - Team Payroll

Download Excel Workbook [Members Only]

BALTIMORE ORIOLES PLAYER PAYROLL

Estimated 2019 Payroll:$37MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2018 Payroll:$37MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2019202020212022202320242025
Chris Davis40.09.0617 yr, $161M (2016-22)$23,000,000$23,000,000$23,000,000$23,000,000$23,000,000FREE AGENT
Alex Cobb38.57.0614 yr, $57M (2018-21)$14,250,000$14,000,000$14,000,000$15,000,000FREE AGENT
PlayerAgeService TimeContractInfoAAV2019202020212022202320242025
Chris Davis40.09.0617 yr, $161M (2016-22)$23,000,000$23,000,000$23,000,000$23,000,000$23,000,000FREE AGENT
Alex Cobb38.57.0614 yr, $57M (2018-21)$14,250,000$14,000,000$14,000,000$15,000,000FREE AGENT

Other Payments

Description2019202020212022202320242025
$ paid by Orioles to Mychal Givens (acquired 8/30)$1,829,104
$ paid by Orioles to Miguel Castro (acquired 8/31)$611,194
$ paid by Orioles to Tommy Milone (acquired 8/30)$453,731
$ owed to Richard Bleier from Orioles$124,773
$ owed to LAA (Alex Cobb trade)$10,000,000
$ paid by Orioles to Freddy Galvis (traded to PHI 7/30)$972,972
$ paid by Orioles to Shawn Armstrong (traded to TBR 7/30)$535,135
$ owed to PHI (Freddy Galvis trade)$250,000
$ paid to Yolmer Sanchez$241,935
$ paid by Orioles to Trey Mancini (acquired by HOU 8/1)$4,780,220
$ paid by Orioles to Jorge López (acquired by MIN 8/1)$964,286
$ paid by Orioles to Paul Fry (acquired by ARI 5/18)$196,154
$ paid to Jesús Aguilar$134,615
$ paid by Nationals to Austin Voth (claimed by BAL 6/7)-$293,269
$ paid by Rays to Brett Phillips (acquired by BAL 8/1)-$900,000
$ due for buyout of Jordan Lyles$1,000,000
$ paid by Marlins to Jorge López-$701,210
$ paid by Athletics to Shintaro Fujinami-$1,956,989
$ paid by Twins to Jorge López-$2,255,242
$ paid by Cardinals to Jack Flaherty-$3,600,000
$ owed from NYM (James McCann trade)-$11,000,000-$8,000,000
$ paid by Orioles to Austin Hays$4,098,387
$ due for buyout of Mychal Givens$2,000,000
$ paid by Orioles to Cole Irvin$1,849,462
$ paid by Orioles to Dillon Tate$1,274,194
$ paid by Orioles to Ryan McKenna$223,656
$ owed from CIN (Austin Slater trade)-$700,000
$ owed from TBR (Assignment bonus for Zach Eflin paid by Rays)-$1,000,000
$ paid by Marlins to Trevor Rogers-$1,028,226
$ paid by Giants and Reds to Austin Slater-$2,688,672
$ paid by Phillies to Seranthony Domínguez-$2,764,785
$ paid by Phillies to Gregory Soto-$3,360,215
$ owed from CHW (Eloy Jiménez trade)-$4,000,000-$1,500,000
$ paid by Rays to Zach Eflin-$7,155,914
$ paid by White Sox to Eloy Jiménez-$8,736,559
$ paid by Orioles to Charlie Morton$10,241,935
$ paid by Orioles to Andrew Kittredge$6,145,161
$ paid by Orioles to Cedric Mullins$5,957,392
$ paid by Orioles to Ryan O'Hearn$5,462,366
$ paid by Orioles to Seranthony Dominguez$5,376,344
$ paid by Orioles to Gregory Soto$3,480,376
$ owed to SDP (Laureano/O'Hearn trade)$3,300,000
$ due for buyout of Eloy Jiménez$3,000,000
$ paid by Orioles to Ramón Laureano$2,731,183
$ owed to DET (Charlie Morton trade)$2,700,000
$ paid by Orioles to Ramón Urías$2,133,871
$ owed to TOR (Seranthony Domínguez trade)$1,750,000
$ due for buyout of Craig Kimbrel$1,000,000
$ owed to HOU (Ramón Urías trade)$520,000
$ due for potential buyout of Zach Eflin
$ due for potential buyout of Dietrich Enns
$ due for potential buyout of Samuel Basallo
Estimated Payroll$37,000,000$50,768,802$46,440,853$45,082,665$52,720,430$92,669,457$147,016,811
Description2019202020212022202320242025
$ paid by Orioles to Mychal Givens (acquired 8/30)$1,829,104
$ paid by Orioles to Miguel Castro (acquired 8/31)$611,194
$ paid by Orioles to Tommy Milone (acquired 8/30)$453,731
$ owed to Richard Bleier from Orioles$124,773
$ owed to LAA (Alex Cobb trade)$10,000,000
$ paid by Orioles to Freddy Galvis (traded to PHI 7/30)$972,972
$ paid by Orioles to Shawn Armstrong (traded to TBR 7/30)$535,135
$ owed to PHI (Freddy Galvis trade)$250,000
$ paid to Yolmer Sanchez$241,935
$ paid by Orioles to Trey Mancini (acquired by HOU 8/1)$4,780,220
$ paid by Orioles to Jorge López (acquired by MIN 8/1)$964,286
$ paid by Orioles to Paul Fry (acquired by ARI 5/18)$196,154
$ paid to Jesús Aguilar$134,615
$ paid by Nationals to Austin Voth (claimed by BAL 6/7)-$293,269
$ paid by Rays to Brett Phillips (acquired by BAL 8/1)-$900,000
$ due for buyout of Jordan Lyles$1,000,000
$ paid by Marlins to Jorge López-$701,210
$ paid by Athletics to Shintaro Fujinami-$1,956,989
$ paid by Twins to Jorge López-$2,255,242
$ paid by Cardinals to Jack Flaherty-$3,600,000
$ owed from NYM (James McCann trade)-$11,000,000-$8,000,000
$ paid by Orioles to Austin Hays$4,098,387
$ due for buyout of Mychal Givens$2,000,000
$ paid by Orioles to Cole Irvin$1,849,462
$ paid by Orioles to Dillon Tate$1,274,194
$ paid by Orioles to Ryan McKenna$223,656
$ owed from CIN (Austin Slater trade)-$700,000
$ owed from TBR (Assignment bonus for Zach Eflin paid by Rays)-$1,000,000
$ paid by Marlins to Trevor Rogers-$1,028,226
$ paid by Giants and Reds to Austin Slater-$2,688,672
$ paid by Phillies to Seranthony Domínguez-$2,764,785
$ paid by Phillies to Gregory Soto-$3,360,215
$ owed from CHW (Eloy Jiménez trade)-$4,000,000-$1,500,000
$ paid by Rays to Zach Eflin-$7,155,914
$ paid by White Sox to Eloy Jiménez-$8,736,559
$ paid by Orioles to Charlie Morton$10,241,935
$ paid by Orioles to Andrew Kittredge$6,145,161
$ paid by Orioles to Cedric Mullins$5,957,392
$ paid by Orioles to Ryan O'Hearn$5,462,366
$ paid by Orioles to Seranthony Dominguez$5,376,344
$ paid by Orioles to Gregory Soto$3,480,376
$ owed to SDP (Laureano/O'Hearn trade)$3,300,000
$ due for buyout of Eloy Jiménez$3,000,000
$ paid by Orioles to Ramón Laureano$2,731,183
$ owed to DET (Charlie Morton trade)$2,700,000
$ paid by Orioles to Ramón Urías$2,133,871
$ owed to TOR (Seranthony Domínguez trade)$1,750,000
$ due for buyout of Craig Kimbrel$1,000,000
$ owed to HOU (Ramón Urías trade)$520,000
$ due for potential buyout of Zach Eflin
$ due for potential buyout of Dietrich Enns
$ due for potential buyout of Samuel Basallo
Estimated Payroll$37,000,000$50,768,802$46,440,853$45,082,665$52,720,430$92,669,457$147,016,811
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Other Payments (Luxury Tax)

Description2019202020212022202320242025
James McCann AAV adjustment (trade cash alters calculation)$5,100,000$5,100,000
CBT adjustment for Seranthony Domínguez buyout-$325,269
Eloy Jiménez AAV adjustment-$2,016,129
CBT adjustment for Zach Eflin-$3,374,502
Seranthony Domínguez AAV adjustment (credited for unpaid buyout proportionate to time with team)-$166,667
Andrew Kittredge AAV adjustment (credited for unpaid buyout, prorated to time with team)
Description2019202020212022202320242025
James McCann AAV adjustment (trade cash alters calculation)$5,100,000$5,100,000
CBT adjustment for Seranthony Domínguez buyout-$325,269
Eloy Jiménez AAV adjustment-$2,016,129
CBT adjustment for Zach Eflin-$3,374,502
Seranthony Domínguez AAV adjustment (credited for unpaid buyout proportionate to time with team)-$166,667
Andrew Kittredge AAV adjustment (credited for unpaid buyout, prorated to time with team)

Luxury Tax Payroll Estimate

Description2019202020212022202320242025
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$37,250,000$41,050,000$1,000,000$11,562,500$36,846,371$58,087,251$59,375,692
Salaries for players eligible for arbitration$7,450,000$9,550,000$4,910,000$26,000,000$60,242,000$24,712,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$23,890,811$24,740,659$10,375,000$13,365,592$8,817,742
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)$3,018,802$12,000,042$4,882,006-$19,513,441-$31,988,672$48,298,628
Sum of Other Payments (Luxury Tax Only)$5,100,000-$615,900-$166,667
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts
Estimated salaries for 40-man roster players in minor leagues$2,250,000$2,250,000$2,250,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$14,500,000$15,000,000$15,500,000$16,000,000$16,500,000$17,000,000$17,500,000
Estimated Luxury Tax Payroll$54,000,000$68,768,802$64,190,853$66,261,832$79,474,597$120,256,938$162,704,062
Description2019202020212022202320242025
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$37,250,000$41,050,000$1,000,000$11,562,500$36,846,371$58,087,251$59,375,692
Salaries for players eligible for arbitration$7,450,000$9,550,000$4,910,000$26,000,000$60,242,000$24,712,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$23,890,811$24,740,659$10,375,000$13,365,592$8,817,742
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)$3,018,802$12,000,042$4,882,006-$19,513,441-$31,988,672$48,298,628
Sum of Other Payments (Luxury Tax Only)$5,100,000-$615,900-$166,667
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts
Estimated salaries for 40-man roster players in minor leagues$2,250,000$2,250,000$2,250,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$14,500,000$15,000,000$15,500,000$16,000,000$16,500,000$17,000,000$17,500,000
Estimated Luxury Tax Payroll$54,000,000$68,768,802$64,190,853$66,261,832$79,474,597$120,256,938$162,704,062
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES