RosterResource - Team Payroll

Download Excel Workbook [Members Only]

DETROIT TIGERS PLAYER PAYROLL

Estimated 2019 Payroll:$55MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2018 Payroll:$54MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2019202020212022202320242025
Miguel Cabrera43.015.1018 yr, $248M (2016-23)$31,000,000$30,000,000$30,000,000$30,000,000$32,000,000$32,000,000$30,000,000$30,000,000
Jordan Zimmermann39.99.1545 yr, $110M (2016-20)$22,000,000$25,000,000$25,000,000FREE AGENT
PlayerAgeService TimeContractInfoAAV2019202020212022202320242025
Miguel Cabrera43.015.1018 yr, $248M (2016-23)$31,000,000$30,000,000$30,000,000$30,000,000$32,000,000$32,000,000$30,000,000$30,000,000
Jordan Zimmermann39.99.1545 yr, $110M (2016-20)$22,000,000$25,000,000$25,000,000FREE AGENT

Incentives

Description2019202020212022202320242025
Incentives earned by Jack Flaherty (option escalator)
Description2019202020212022202320242025
Incentives earned by Jack Flaherty (option escalator)

Other Payments

Description2019202020212022202320242025
$ owed to TEX (Prince Fielder trade)$6,000,000
$ paid by Tigers to Cameron Maybin (acquired 8/31)$873,134
$ paid by Tigers to Daniel Norris (traded to MIL 7/30)$2,254,054
$ paid by Cleveland to Wilson Ramos (contract selected 8/6 after release from DET)-$180,965
$ paid by Tigers to Robbie Grossman (acquired by ATL 8/1)$3,214,282
$ paid by Tigers to Michael Fulmer (acquired by MIN 8/1)$3,182,143
$ paid by Tigers to Daniel Norris (released, then signed by DET)$211,538
$ paid by Tigers to Michael Lorenzen$5,666,667
$ paid by Tigers to Jack Flaherty$9,408,602
$ due for buyout of Miguel Cabrera$8,000,000
$ paid by Tigers to Mark Canha$7,728,495
$ paid by Tigers to Andrew Chafin$2,856,183
$ paid by Tigers to Carson Kelly$2,314,516
$ paid to Carlos Hernández$280,645
$ due for buyout of Shelby Miller$250,000
$ due for buyout of Casey Mize$10,000
$ paid by Twins to Randy Dobnak-$2,000,000
$ owed from ATL (Rafael Montero trade (prorated portion of $7.7M from Astros))-$2,574,194
$ owed from BAL (Charlie Morton trade)-$2,700,000
$ paid by Guardians to Paul Sewald-$3,413,978
$ paid by Nationals to Kyle Finnegan-$4,096,774
$ paid by Twins to Chris Paddack-$5,000,000
$ paid by Astros and Braves to Rafael Montero-$7,790,323
$ paid by Orioles to Charlie Morton-$10,241,935
$ due for buyout of Randy Dobnak
$ due for buyout of Paul Sewald
$ due for buyout of John Brebbia
$ due for potential buyout of Kenley Jansen
$ due for potential buyout of Kyle Finnegan
$ due for potential buyout of Framber Valdez
$ due for potential buyout of Colt Keith
Estimated Payroll$55,000,000$93,510,634$76,034,846$116,892,689$104,029,490$83,371,129$143,875,913
Description2019202020212022202320242025
$ owed to TEX (Prince Fielder trade)$6,000,000
$ paid by Tigers to Cameron Maybin (acquired 8/31)$873,134
$ paid by Tigers to Daniel Norris (traded to MIL 7/30)$2,254,054
$ paid by Cleveland to Wilson Ramos (contract selected 8/6 after release from DET)-$180,965
$ paid by Tigers to Robbie Grossman (acquired by ATL 8/1)$3,214,282
$ paid by Tigers to Michael Fulmer (acquired by MIN 8/1)$3,182,143
$ paid by Tigers to Daniel Norris (released, then signed by DET)$211,538
$ paid by Tigers to Michael Lorenzen$5,666,667
$ paid by Tigers to Jack Flaherty$9,408,602
$ due for buyout of Miguel Cabrera$8,000,000
$ paid by Tigers to Mark Canha$7,728,495
$ paid by Tigers to Andrew Chafin$2,856,183
$ paid by Tigers to Carson Kelly$2,314,516
$ paid to Carlos Hernández$280,645
$ due for buyout of Shelby Miller$250,000
$ due for buyout of Casey Mize$10,000
$ paid by Twins to Randy Dobnak-$2,000,000
$ owed from ATL (Rafael Montero trade (prorated portion of $7.7M from Astros))-$2,574,194
$ owed from BAL (Charlie Morton trade)-$2,700,000
$ paid by Guardians to Paul Sewald-$3,413,978
$ paid by Nationals to Kyle Finnegan-$4,096,774
$ paid by Twins to Chris Paddack-$5,000,000
$ paid by Astros and Braves to Rafael Montero-$7,790,323
$ paid by Orioles to Charlie Morton-$10,241,935
$ due for buyout of Randy Dobnak
$ due for buyout of Paul Sewald
$ due for buyout of John Brebbia
$ due for potential buyout of Kenley Jansen
$ due for potential buyout of Kyle Finnegan
$ due for potential buyout of Framber Valdez
$ due for potential buyout of Colt Keith
Estimated Payroll$55,000,000$93,510,634$76,034,846$116,892,689$104,029,490$83,371,129$143,875,913
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Other Payments (Luxury Tax)

Description2019202020212022202320242025
Eduardo Rodriguez AAV adjustment (opt out changed effective AAV)-$933,333-$933,333
Finnegan AAV adjustment (deferrals mean AAV is slightly different than real cash)$280,421
Description2019202020212022202320242025
Eduardo Rodriguez AAV adjustment (opt out changed effective AAV)-$933,333-$933,333
Finnegan AAV adjustment (deferrals mean AAV is slightly different than real cash)$280,421

Luxury Tax Payroll Estimate

Description2019202020212022202320242025
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$53,000,000$70,850,000$48,566,892$86,504,487$81,728,656$40,947,083$125,946,387
Salaries for players eligible for arbitration$13,787,500$17,020,000$16,965,000$9,292,500$5,900,000$26,760,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$9,374,865$9,473,572$8,750,000$4,750,000$33,309,139
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)$6,873,134$2,073,089$6,607,963$5,666,667$22,307,796-$37,536,559
Sum of Other Payments (Luxury Tax Only)-$933,333-$652,912
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts
Estimated salaries for 40-man roster players in minor leagues$2,250,000$2,250,000$2,250,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$14,500,000$15,000,000$15,500,000$16,000,000$16,500,000$17,000,000$17,500,000
Estimated Luxury Tax Payroll$69,750,000$108,760,634$94,784,846$139,717,689$126,104,490$94,138,213$169,492,722
Description2019202020212022202320242025
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$53,000,000$70,850,000$48,566,892$86,504,487$81,728,656$40,947,083$125,946,387
Salaries for players eligible for arbitration$13,787,500$17,020,000$16,965,000$9,292,500$5,900,000$26,760,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$9,374,865$9,473,572$8,750,000$4,750,000$33,309,139
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)$6,873,134$2,073,089$6,607,963$5,666,667$22,307,796-$37,536,559
Sum of Other Payments (Luxury Tax Only)-$933,333-$652,912
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts
Estimated salaries for 40-man roster players in minor leagues$2,250,000$2,250,000$2,250,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$14,500,000$15,000,000$15,500,000$16,000,000$16,500,000$17,000,000$17,500,000
Estimated Luxury Tax Payroll$69,750,000$108,760,634$94,784,846$139,717,689$126,104,490$94,138,213$169,492,722
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES