RosterResource - Team Payroll

Download Excel Workbook [Members Only]

PITTSBURGH PIRATES PLAYER PAYROLL

Estimated 2019 Payroll:$29MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2018 Payroll:$21MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2019202020212022202320242025
Gregory Polanco34.64.1035 yr, $36M (2017-21)$7,000,000$6,100,000$8,600,000$11,600,000$12,500,000$13,500,000
Starling Marte37.55.1626 yr, $32M (2014-19), 2020-21 club options$5,166,667$10,333,333$11,500,000$12,500,000FREE AGENT
Chris Archer37.55.1566 yr, $25.75M (2014-19), 2020 club option$4,250,000$7,666,667$9,000,000$11,000,000
Felipe Vázquez34.73.1624 yr, $8.5M (2018-21); salaries after 2019 forfeited after conviction$2,125,000$4,500,000$500,000$500,000$0$0
PlayerAgeService TimeContractInfoAAV2019202020212022202320242025
Gregory Polanco34.64.1035 yr, $36M (2017-21)$7,000,000$6,100,000$8,600,000$11,600,000$12,500,000$13,500,000
Starling Marte37.55.1626 yr, $32M (2014-19), 2020-21 club options$5,166,667$10,333,333$11,500,000$12,500,000FREE AGENT
Chris Archer37.55.1566 yr, $25.75M (2014-19), 2020 club option$4,250,000$7,666,667$9,000,000$11,000,000
Felipe Vázquez34.73.1624 yr, $8.5M (2018-21); salaries after 2019 forfeited after conviction$2,125,000$4,500,000$500,000$500,000$0$0

Other Payments

Description2019202020212022202320242025
$ owed to ARI (Starling Marte trade)$1,500,000
$ owed to Jarrod Dyson (traded to White Sox 8/28)$1,074,627
$ paid by Pirates to Adam Frazier (traded to SDP 7/25)$2,696,216
$ paid by Pirates to Tyler Anderson (traded to SEA 7/27)$1,594,595
$ owed to SDP (Adam Frazier trade)$1,400,000
$ paid by Pirates to Richard Rodríguez (traded to ATL 7/30)$1,102,703
$ due for buyout of Chris Archer$250,000
$ paid by Pirates to Michael Feliz (claimed by CIN 5/15)$237,838
$ paid by Cleveland to Ben Gamel (claimed by PIT 5/9)-$308,108
$ due for buyout of Gregory Polanco$3,000,000
$ paid by Pirates to Chris Stratton (acquired by STL 8/1)$1,735,714
$ paid by Pirates to José Quintana (acquired by STL 8/1)$1,285,714
$ paid by Pirates to Daniel Vogelbach (acquired by NYM 7/22)$465,934
$ paid by Dodgers to Heath Hembree-$142,308
$ paid by Rockies to Robert Stephenson (claimed by PIT 8/27)-$998,681
$ paid by Yankees to Miguel Andújar (claimed by PIT 9/25)-$1,228,571
$ paid by Pirates to Rich Hill and Ji Man Choi$8,433,333
$ paid by Pirates to Carlos Santana$4,338,710
$ paid by Pirates to Austin Hedges$3,333,333
$ paid by Pirates to Robert Stephenson$602,151
$ paid by Pirates to Martín Pérez$5,376,344
$ owed to SDP (Martín Pérez trade)$1,311,828
$ paid by Pirates to JT Brubaker$24,462
$ owed from TOR (Isiah Kiner-Falefa trade)-$547,515-$1,669,474
$ paid by Rockies to Jalen Beeks-$1,116,667
$ paid by Blue Jays to Isiah Kiner-Falefa-$5,040,323
$ owed from ATL (Marco Gonzales trade)-$9,250,000
$ paid by Pirates to Isiah Kiner-Falefa$6,370,968
$ paid by Pirates to Ke'Bryan Hayes$4,741,935
$ paid by Pirates to David Bednar$4,028,495
$ paid by Pirates to Caleb Ferguson$2,032,258
$ paid by Pirates to Bailey Falter$1,517,172
$ paid by Pirates to Tim Mayza$976,882
$ paid by Pirates to Adam Frazier$918,280
$ due for potential buyout of Marcell Ozuna
$ due for potential buyout of Bryan Reynolds
Estimated Payroll$28,600,000$46,589,627$35,553,091$40,422,802$51,620,027$70,822,129$67,565,650
Description2019202020212022202320242025
$ owed to ARI (Starling Marte trade)$1,500,000
$ owed to Jarrod Dyson (traded to White Sox 8/28)$1,074,627
$ paid by Pirates to Adam Frazier (traded to SDP 7/25)$2,696,216
$ paid by Pirates to Tyler Anderson (traded to SEA 7/27)$1,594,595
$ owed to SDP (Adam Frazier trade)$1,400,000
$ paid by Pirates to Richard Rodríguez (traded to ATL 7/30)$1,102,703
$ due for buyout of Chris Archer$250,000
$ paid by Pirates to Michael Feliz (claimed by CIN 5/15)$237,838
$ paid by Cleveland to Ben Gamel (claimed by PIT 5/9)-$308,108
$ due for buyout of Gregory Polanco$3,000,000
$ paid by Pirates to Chris Stratton (acquired by STL 8/1)$1,735,714
$ paid by Pirates to José Quintana (acquired by STL 8/1)$1,285,714
$ paid by Pirates to Daniel Vogelbach (acquired by NYM 7/22)$465,934
$ paid by Dodgers to Heath Hembree-$142,308
$ paid by Rockies to Robert Stephenson (claimed by PIT 8/27)-$998,681
$ paid by Yankees to Miguel Andújar (claimed by PIT 9/25)-$1,228,571
$ paid by Pirates to Rich Hill and Ji Man Choi$8,433,333
$ paid by Pirates to Carlos Santana$4,338,710
$ paid by Pirates to Austin Hedges$3,333,333
$ paid by Pirates to Robert Stephenson$602,151
$ paid by Pirates to Martín Pérez$5,376,344
$ owed to SDP (Martín Pérez trade)$1,311,828
$ paid by Pirates to JT Brubaker$24,462
$ owed from TOR (Isiah Kiner-Falefa trade)-$547,515-$1,669,474
$ paid by Rockies to Jalen Beeks-$1,116,667
$ paid by Blue Jays to Isiah Kiner-Falefa-$5,040,323
$ owed from ATL (Marco Gonzales trade)-$9,250,000
$ paid by Pirates to Isiah Kiner-Falefa$6,370,968
$ paid by Pirates to Ke'Bryan Hayes$4,741,935
$ paid by Pirates to David Bednar$4,028,495
$ paid by Pirates to Caleb Ferguson$2,032,258
$ paid by Pirates to Bailey Falter$1,517,172
$ paid by Pirates to Tim Mayza$976,882
$ paid by Pirates to Adam Frazier$918,280
$ due for potential buyout of Marcell Ozuna
$ due for potential buyout of Bryan Reynolds
Estimated Payroll$28,600,000$46,589,627$35,553,091$40,422,802$51,620,027$70,822,129$67,565,650
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Other Payments (Luxury Tax)

Description2019202020212022202320242025
Hayes AAV adjustment (credited because AAV of money they actually paid ended up lower)-$23,684
Description2019202020212022202320242025
Hayes AAV adjustment (credited because AAV of money they actually paid ended up lower)-$23,684

Luxury Tax Payroll Estimate

Description2019202020212022202320242025
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$18,541,667$20,050,000$1,650,293$20,500,000$32,743,750$75,243,750$37,768,750
Salaries for players eligible for arbitration$21,865,000$13,851,176$6,330,000$6,237,500$10,660,000$6,475,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$7,978,378$8,225,000$1,025,000$8,550,000$5,487,634
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)$2,574,627$6,723,244$1,117,802$16,707,527-$9,241,871$18,916,516
Sum of Other Payments (Luxury Tax Only)-$23,684
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts
Estimated salaries for 40-man roster players in minor leagues$2,250,000$2,250,000$2,250,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$14,500,000$15,000,000$15,500,000$16,000,000$16,500,000$17,000,000$17,500,000
Estimated Luxury Tax Payroll$35,291,667$61,739,627$47,953,091$56,339,469$77,380,444$106,378,546$90,290,883
Description2019202020212022202320242025
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$18,541,667$20,050,000$1,650,293$20,500,000$32,743,750$75,243,750$37,768,750
Salaries for players eligible for arbitration$21,865,000$13,851,176$6,330,000$6,237,500$10,660,000$6,475,000
AAVs for players with guaranteed contracts no longer on the 40-man roster$7,978,378$8,225,000$1,025,000$8,550,000$5,487,634
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)$2,574,627$6,723,244$1,117,802$16,707,527-$9,241,871$18,916,516
Sum of Other Payments (Luxury Tax Only)-$23,684
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts
Estimated salaries for 40-man roster players in minor leagues$2,250,000$2,250,000$2,250,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$14,500,000$15,000,000$15,500,000$16,000,000$16,500,000$17,000,000$17,500,000
Estimated Luxury Tax Payroll$35,291,667$61,739,627$47,953,091$56,339,469$77,380,444$106,378,546$90,290,883
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES