RosterResource - Team Payroll

Download Excel Workbook [Members Only]

BOSTON RED SOX PLAYER PAYROLL

Estimated 2019 Payroll:$70MLegend:FREE AGENTClub OptionPlayer OptionMutual OptionVesting Option
Estimated Final 2018 Payroll:$52MEstimated Value|Money Owed to Team

Players With Guaranteed Salaries

PlayerAgeService TimeContractInfoAAV2019202020212022202320242025
J.D. Martinez38.67.0365 yr, $110M (2018-22)$22,000,000$23,750,000$23,750,000$19,375,000$19,375,000FREE AGENT
Nathan Eovaldi36.17.0134 yr, $68M (2019-22)$17,000,000$17,000,000$17,000,000$17,000,000$17,000,000FREE AGENT
Dustin Pedroia42.612.0418 yr, $110M (2014-21)$13,750,000$15,125,000$13,125,000$12,125,000FREE AGENT
Christian Vázquez35.64.0313 yr, $13.55M (2019-21), 2022 club option$4,516,667$2,850,000$4,200,000$6,250,000$7,000,000FREE AGENT
PlayerAgeService TimeContractInfoAAV2019202020212022202320242025
J.D. Martinez38.67.0365 yr, $110M (2018-22)$22,000,000$23,750,000$23,750,000$19,375,000$19,375,000FREE AGENT
Nathan Eovaldi36.17.0134 yr, $68M (2019-22)$17,000,000$17,000,000$17,000,000$17,000,000$17,000,000FREE AGENT
Dustin Pedroia42.612.0418 yr, $110M (2014-21)$13,750,000$15,125,000$13,125,000$12,125,000FREE AGENT
Christian Vázquez35.64.0313 yr, $13.55M (2019-21), 2022 club option$4,516,667$2,850,000$4,200,000$6,250,000$7,000,000FREE AGENT

Players No Longer On 40-Man Roster or No Longer In Organization

PlayerAgeService TimeContractInfoAAV2019202020212022202320242025
Rusney Castillo38.70.1437 yr, $72.5M (2014-20)$10,357,143$11,771,429$14,271,429FREE AGENT
PlayerAgeService TimeContractInfoAAV2019202020212022202320242025
Rusney Castillo38.70.1437 yr, $72.5M (2014-20)$10,357,143$11,771,429$14,271,429FREE AGENT

Other Payments

Description2019202020212022202320242025
$ paid by Red Sox to Kevin Pillar (acquired 8/31)$2,473,880
$ paid by Red Sox to Brandon Workman (acquired 8/21)$1,567,164
$ paid by Red Sox to Mitch Moreland (acquired 8/30)$1,417,910
$ owed to PHI (B. Workman/H. Hembree trade)$815,000
$ paid by Red Sox to Heath Hembree (acquired 8/21)$722,015
$ owed to LAD (David Price trade)$0$16,000,000$16,000,000
$ owed to KCR (Andrew Benintendi trade)$2,800,000
$ due for buyout of Martín Pérez$500,000
$ paid by Red Sox to Michael Feliz (claimed by OAK 9/20)$73,612
$ paid by Astros to Marwin Gonzalez (contract selected 9/5 after release from BOS)-$88,949
$ paid by Mariners to Matt Andriese (contract selected 8/22 after release from BOS)-$128,829
$ owed from MIN (Hansel Robles trade)-$500,000
$ owed from NYY (Adam Ottavino trade)-$850,000
$ paid by Brewers to Travis Shaw (claimed by BOS 8/15)-$1,096,774
$ paid by Twins to Hansel Robles (traded to BOS 7/30)-$1,297,297
$ paid by Nationals to Kyle Schwarber (traded to BOS 7/29)-$4,540,541
$ paid by Red Sox to Christian Vázquez (acquired by HOU 8/1)$4,461,538
$ due for buyout of Kyle Schwarber$3,000,000
$ paid by Red Sox to Jake Diekman (acquired by CHW 8/1)$2,250,000
$ due for buyout of Garrett Richards$1,500,000
$ due for buyout of Martín Pérez$500,000
$ due for buyout of Matt Andriese$250,000
$ paid by Red Sox to Jeurys Familia (released, then signed by BOS)$207,692
$ paid by Rangers to Kevin Plawecki-$57,692
$ paid by Blue Jays to Jackie Bradley Jr. (released, then signed by TOR)-$223,077
$ paid by Reds to Tommy Pham (acquired by BOS 8/1)-$3,824,176
$ owed from SDP (Eric Hosmer trade/salary)-$19,300,000
$ due for buyout of Jackie Bradley Jr.$8,000,000
$ paid by Red Sox to Enrique Hernández$6,344,086
$ owed to MIA (Matt Barnes trade (estimated))$5,500,000
$ owed to LAD (Enrique Hernández trade)$2,500,000
$ due for buyout of Tommy Pham$1,500,000
Buyout of Hirokazu Sawamura$1,000,000
$ paid by Cubs to Eric Hosmer-$720,000
$ paid by Brewers to Luis Urías-$3,133,333
$ owed from SDP (Eric Hosmer trade)-$12,905,000-$12,885,000-$12,865,000
$ owed to ATL (Chris Sale trade)$17,000,000
$ due for buyout of Justin Turner$6,700,000
$ due for buyout of Joely Rodríguez$500,000
$ due for buyout of Richard Bleier$250,000
$ paid by Cubs to Garrett Cooper-$282,258
$ paid by Reds to Lucas Sims-$1,915,323
$ paid by Angels to Luis García-$2,856,183
$ paid by Blue Jays to Danny Jansen-$3,410,753
$ paid by Dodgers to James Paxton-$11,602,151
$ paid by Red Sox to Rafael Devers$11,975,806
Rafael Devers signing bonus$2,000,000
$ paid to Jorge Alcala$459,877
$ paid by Red Sox to Sean Newcomb$333,333
Jordan Hicks signing bonus (paid by SF)-$500,000
$ paid by Dodgers to Dustin May-$1,457,769
$ paid by Giants to Jordan Hicks-$5,225,806
$ paid by Cardinals to Steven Matz (includes prorated signing bonus)-$8,693,548
$ owed to CHW (Jordan Hicks trade)
$ due for buyout of Walker Buehler
$ due for buyout of Liam Hendriks
$ due for buyout of Lucas Giolito
$ due for buyout of Jarren Duran
$ owed from STL (Willson Contreras trade)
$ owed from STL (Sonny Gray trade)
$ due for potential buyout of Sonny Gray
$ due for potential buyout of Garrett Whitlock
$ due for potential buyout of Willson Contreras
$ due for potential buyout of Trevor Story
$ due for potential buyout of Brayan Bello
$ due for potential buyout of Ranger Suarez
$ due for potential buyout of Ceddanne Rafaela
$ due for potential buyout of Kristian Campbell
Estimated Payroll$70,496,429$166,504,398$186,538,590$212,120,604$189,261,936$171,009,623$197,490,764
Description2019202020212022202320242025
$ paid by Red Sox to Kevin Pillar (acquired 8/31)$2,473,880
$ paid by Red Sox to Brandon Workman (acquired 8/21)$1,567,164
$ paid by Red Sox to Mitch Moreland (acquired 8/30)$1,417,910
$ owed to PHI (B. Workman/H. Hembree trade)$815,000
$ paid by Red Sox to Heath Hembree (acquired 8/21)$722,015
$ owed to LAD (David Price trade)$0$16,000,000$16,000,000
$ owed to KCR (Andrew Benintendi trade)$2,800,000
$ due for buyout of Martín Pérez$500,000
$ paid by Red Sox to Michael Feliz (claimed by OAK 9/20)$73,612
$ paid by Astros to Marwin Gonzalez (contract selected 9/5 after release from BOS)-$88,949
$ paid by Mariners to Matt Andriese (contract selected 8/22 after release from BOS)-$128,829
$ owed from MIN (Hansel Robles trade)-$500,000
$ owed from NYY (Adam Ottavino trade)-$850,000
$ paid by Brewers to Travis Shaw (claimed by BOS 8/15)-$1,096,774
$ paid by Twins to Hansel Robles (traded to BOS 7/30)-$1,297,297
$ paid by Nationals to Kyle Schwarber (traded to BOS 7/29)-$4,540,541
$ paid by Red Sox to Christian Vázquez (acquired by HOU 8/1)$4,461,538
$ due for buyout of Kyle Schwarber$3,000,000
$ paid by Red Sox to Jake Diekman (acquired by CHW 8/1)$2,250,000
$ due for buyout of Garrett Richards$1,500,000
$ due for buyout of Martín Pérez$500,000
$ due for buyout of Matt Andriese$250,000
$ paid by Red Sox to Jeurys Familia (released, then signed by BOS)$207,692
$ paid by Rangers to Kevin Plawecki-$57,692
$ paid by Blue Jays to Jackie Bradley Jr. (released, then signed by TOR)-$223,077
$ paid by Reds to Tommy Pham (acquired by BOS 8/1)-$3,824,176
$ owed from SDP (Eric Hosmer trade/salary)-$19,300,000
$ due for buyout of Jackie Bradley Jr.$8,000,000
$ paid by Red Sox to Enrique Hernández$6,344,086
$ owed to MIA (Matt Barnes trade (estimated))$5,500,000
$ owed to LAD (Enrique Hernández trade)$2,500,000
$ due for buyout of Tommy Pham$1,500,000
Buyout of Hirokazu Sawamura$1,000,000
$ paid by Cubs to Eric Hosmer-$720,000
$ paid by Brewers to Luis Urías-$3,133,333
$ owed from SDP (Eric Hosmer trade)-$12,905,000-$12,885,000-$12,865,000
$ owed to ATL (Chris Sale trade)$17,000,000
$ due for buyout of Justin Turner$6,700,000
$ due for buyout of Joely Rodríguez$500,000
$ due for buyout of Richard Bleier$250,000
$ paid by Cubs to Garrett Cooper-$282,258
$ paid by Reds to Lucas Sims-$1,915,323
$ paid by Angels to Luis García-$2,856,183
$ paid by Blue Jays to Danny Jansen-$3,410,753
$ paid by Dodgers to James Paxton-$11,602,151
$ paid by Red Sox to Rafael Devers$11,975,806
Rafael Devers signing bonus$2,000,000
$ paid to Jorge Alcala$459,877
$ paid by Red Sox to Sean Newcomb$333,333
Jordan Hicks signing bonus (paid by SF)-$500,000
$ paid by Dodgers to Dustin May-$1,457,769
$ paid by Giants to Jordan Hicks-$5,225,806
$ paid by Cardinals to Steven Matz (includes prorated signing bonus)-$8,693,548
$ owed to CHW (Jordan Hicks trade)
$ due for buyout of Walker Buehler
$ due for buyout of Liam Hendriks
$ due for buyout of Lucas Giolito
$ due for buyout of Jarren Duran
$ owed from STL (Willson Contreras trade)
$ owed from STL (Sonny Gray trade)
$ due for potential buyout of Sonny Gray
$ due for potential buyout of Garrett Whitlock
$ due for potential buyout of Willson Contreras
$ due for potential buyout of Trevor Story
$ due for potential buyout of Brayan Bello
$ due for potential buyout of Ranger Suarez
$ due for potential buyout of Ceddanne Rafaela
$ due for potential buyout of Kristian Campbell
Estimated Payroll$70,496,429$166,504,398$186,538,590$212,120,604$189,261,936$171,009,623$197,490,764
Totals for estimated payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalator — for pending options

Other Payments (Luxury Tax)

Description2019202020212022202320242025
Justin Turner AAV adjustment (opt out changed effective AAV)$4,150,000
CBT adjustment for Chris Sale (trade recalculated AAV, so Red Sox now owe more)$1,500,000
Rob Refsnyder AAV adjustment (credited for unpaid buyout)-$150,000
Description2019202020212022202320242025
Justin Turner AAV adjustment (opt out changed effective AAV)$4,150,000
CBT adjustment for Chris Sale (trade recalculated AAV, so Red Sox now owe more)$1,500,000
Rob Refsnyder AAV adjustment (credited for unpaid buyout)-$150,000

Luxury Tax Payroll Estimate

Description2019202020212022202320242025
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$57,266,667$114,366,667$137,689,035$167,983,333$130,420,833$145,399,427$177,464,475
Salaries for players eligible for arbitration$27,762,000$19,625,000$21,850,000$39,320,000$21,400,000$12,806,613
AAVs for players with guaranteed contracts no longer on the 40-man roster$10,357,143$10,357,143$19,720,000$17,881,319$24,706,183$31,744,624$37,290,591
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)$6,995,969$10,371,222-$485,715-$1,414,247-$15,951,668-$13,973,107
Sum of Other Payments (Luxury Tax Only)$5,650,000-$150,000
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts
Estimated salaries for 40-man roster players in minor leagues$2,250,000$2,250,000$2,250,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$14,500,000$15,000,000$15,500,000$16,000,000$16,500,000$17,000,000$17,500,000
Estimated Luxury Tax Payroll$84,373,810$176,731,779$205,155,257$227,395,604$213,699,436$209,409,050$235,105,239
Description2019202020212022202320242025
AAVs for players with guaranteed contracts (does not include players no longer on 40-man roster)$57,266,667$114,366,667$137,689,035$167,983,333$130,420,833$145,399,427$177,464,475
Salaries for players eligible for arbitration$27,762,000$19,625,000$21,850,000$39,320,000$21,400,000$12,806,613
AAVs for players with guaranteed contracts no longer on the 40-man roster$10,357,143$10,357,143$19,720,000$17,881,319$24,706,183$31,744,624$37,290,591
Earned incentives and escalators
Sum of Other Payments (does not include potential buyouts)$6,995,969$10,371,222-$485,715-$1,414,247-$15,951,668-$13,973,107
Sum of Other Payments (Luxury Tax Only)$5,650,000-$150,000
Estimated salaries for players not yet eligible for arbitration and other players with non-guaranteed contracts
Estimated salaries for 40-man roster players in minor leagues$2,250,000$2,250,000$2,250,000$2,500,000$2,500,000$2,500,000$2,500,000
Estimated player benefits to be paid$14,500,000$15,000,000$15,500,000$16,000,000$16,500,000$17,000,000$17,500,000
Estimated Luxury Tax Payroll$84,373,810$176,731,779$205,155,257$227,395,604$213,699,436$209,409,050$235,105,239
Totals for estimated luxury tax payrolls include potential buyouts and earned buyout escalators — but not option total or earned option escalators — for pending options

LUXURY TAX EXPLANATION AND OTHER PAYROLL NOTES